STOCKHOLDERS EQUITY (Tables)

3 Months Ended

Mar. 31, 2024

STOCKHOLDERS' EQUITY

Stock options

	Stock Options			Stock Options
	Granted On			Granted On
	January 29, 2024			March 1, 2024
Fair value per share of options granted	$	0.24		$	0.16
Options granted		200,000			3,400,000
Exercise price per share	$	0.25		$	0.22
Expected Term (in years)		10			3
Risk-free rate		4.08	%		4.32	%
Volatility		302.65	%		116.28	%

Warrants outstanding

Number of warrants		Exercise Price		Expiration Date	Remaining life (years)
	2,285,715	$	0.46	7/31/2025		1.33
	804,000	$	0.46	1/27/2026		1.83
	7,650,000	$	0.85	8/3/2026		2..34
	1,606,500	$	0.85	2/1/2026		1.84
	12,346,215