XML 28 R16.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
BUSINESS SEGEMENTS
3 Months Ended
Mar. 31, 2024
BUSINESS SEGEMENTS  
BUSINESS SEGEMENTS

NOTE 10 – BUSINESS SEGEMENTS

 

The Company is organized and managed with four business segments, which represent our operating units: United States antimony operations, Mexico antimony operations, precious metals recovery and United States zeolite operations. See Note 11 for the Mexico discontinued operations that are excluded from business segments.

 

Total assets by segment at March 31, 2024 and December 31, 2023 were as follows: 

 

Total Assets, Excluding Discontinued Operations

 

March 31,

2024

 

 

December 31,

2023

 

Antimony segment:

 

 

 

 

 

 

United States total assets

 

$14,962,876

 

 

$14,769,408

 

Mexico total assets

 

 

1,248,036

 

 

 

1,211,319

 

Subtotal antimony segment

 

$16,210,912

 

 

$15,980,727

 

Precious metals segment:

 

 

 

 

 

 

 

 

United States total assets

 

$86,864

 

 

$92,718

 

Mexico total assets

 

 

-

 

 

 

-

 

Subtotal precious metals segment

 

$86,864

 

 

$92,718

 

Zeolite segment

 

 

5,276,627

 

 

 

5,474,010

 

Total assets, excluding discontinued operations

 

$21,574,403

 

 

$21,547,455

 

Total capital expenditures by segment for the three months ended March 31, 2024 and 2023 were as follows: 

 

Capital expenditures, Excluding Discontinued Operations

 

For the three months ended

 

 

 

March 31,

2024

 

 

March 31,

2023

 

Antimony segment:

 

 

 

 

 

 

United States capital expenditures

 

$-

 

 

$3,550

 

Mexico capital expenditures

 

 

-

 

 

 

-

 

Subtotal antimony segment

 

$-

 

 

$3,550

 

Precious metals segment

 

 

-

 

 

 

-

 

Zeolite segment

 

 

52,713

 

 

 

497,652

 

Total capital expenditures, excluding discontinued operations

 

$52,713

 

 

$501,202

 

 

Selected segment operational information for the three months ended March 31, 2024 and 2023 were as follows:

 

Segment Operations, Excluding Discontinued Operations

 

Antimony

 

 

Antimony

 

 

Total

 

 

Precious

 

 

 

 

 

 

 

For the three months ended March 31, 2024

 

USA

 

 

Mexico

 

 

Antimony

 

 

Metals

 

 

Zeolite

 

 

Total

 

Total revenues

 

$2,228,385

 

 

$-

 

 

$2,228,385

 

 

$-

 

 

$603,005

 

 

$2,831,390

 

Depreciation and amortization

 

 

13,941

 

 

 

4,024

 

 

 

17,965

 

 

 

5,854

 

 

 

82,328

 

 

 

106,147

 

Income (loss) from operations

 

$394,806

 

 

($26,197)

 

 

$368,609

 

 

($5,854)

 

 

($431,501)

 

 

(68,746)

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

154,847

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

NET INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$86,101

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Operations, Excluding Discontinued Operations

 

Antimony

 

 

Antimony

 

 

Total

 

 

Precious

 

 

 

 

 

 

 

 

 

For the three months ended March 31, 2023

 

USA

 

 

Mexico

 

 

Antimony

 

 

Metals

 

 

Zeolite

 

 

Total

 

Total revenues

 

$1,612,639

 

 

$-

 

 

$1,612,639

 

 

$116,112

 

 

$482,093

 

 

$2,210,844

 

Depreciation and amortization

 

 

8,280

 

 

 

4,024

 

 

 

12,304

 

 

 

5,854

 

 

 

51,174

 

 

 

69,332

 

Income (loss) from operations

 

$62,072

 

 

($27,849)

 

 

$34,223

 

 

$110,258

 

 

($64,605)

 

 

$79,876

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

213,505

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

NET INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$293,381