XML 56 R28.htm IDEA: XBRL DOCUMENT v3.24.1.u1
INCOME AND OTHER TAXES (Tables)
12 Months Ended
Dec. 31, 2023
INCOME AND OTHER TAXES  
Schedule of income tax expense

 

 

2023

 

 

2022

 

Current income tax expense:

 

 

 

 

 

 

Domestic

 

$-

 

 

$16,073

 

Foreign

 

 

-

 

 

 

-

 

Total current

 

 

-

 

 

 

16,073

 

 

 

 

 

 

 

 

 

 

Deferred income tax expense:

 

 

 

 

 

 

 

 

Domestic

 

 

-

 

 

 

-

 

Foreign

 

 

-

 

 

 

-

 

Total deferred

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Total income tax expense

 

$-

 

 

$16,073

 

Schedule of Income before Income Tax, Domestic and Foreign

 

 

2023

 

 

2022

 

Domestic

 

$(397,156)

 

$2,729,793

 

Foreign

 

 

(5,951,131)

 

 

(2,285,059)

Income (loss) before income taxes

 

$(6,348,287)

 

$444,734

 

Schedule of U.S. federal income tax rate to pre-tax income (loss)

 

 

2023

 

 

2022

 

U.S. federal statutory tax provision (benefit)

 

$(1,333,000)

 

$93,073

 

State income tax provision (benefit) net

 

 

(88,000)

 

 

67,000

 

Foreign taxes

 

 

(536,000)

 

 

(136,000)

VAT refund reserve and other non-deductible items

 

 

1,008,000

 

 

 

4,000

 

Adjustment for prior year tax estimate to actual-domestic

 

 

(7,000)

 

 

69,000

 

Adjustment for prior year tax estimate to actual-foreign

 

 

136,000

 

 

 

(32,000)

Impact on change in state tax rate

 

 

-

 

 

 

7,000

 

Impact on change in foreign exchange rate

 

 

(275,000)

 

 

(83,000)

Change in valuation allowance - Domestic

 

 

170,000

 

 

 

(358,000)

Change in valuation allowance - Foreign

 

 

925,000

 

 

 

385,000

 

Total income tax expense

 

$-

 

 

$16,073

 

Schedule of Deferred Tax Assets and Liabilities

 

 

2023

 

 

2022

 

Deferred tax asset:

 

 

 

 

 

 

Domestic net operating loss carry forward

 

$646,000

 

 

$307,000

 

Foreign net operating loss carry forward

 

 

2,883,000

 

 

 

1,958,000

 

Allowance for doubtful accounts

 

 

64,000

 

 

 

7,000

 

Other

 

 

5,000

 

 

 

-

 

Deferred tax asset

 

$3,598,000

 

 

$2,272,000

 

 

 

 

 

 

 

 

 

 

Valuation allowance (domestic)

 

 

(228,000)

 

 

(58,000)

Valuation allowance (foreign)

 

 

(2,883,000)

 

 

(1,958,000)

Total deferred tax asset

 

$487,000

 

 

$256,000

 

 

 

 

 

 

 

 

 

 

Deferred tax liability:

 

 

 

 

 

 

 

 

Property, plant, and equipment

 

 

(487,000)

 

 

(245,000)

Other

 

 

-

 

 

 

(11,000)

Total deferred tax liability

 

$(487,000)

 

$(256,000)

 

 

 

 

 

 

 

 

 

Net deferred tax asset after valuation allowance

 

$-

 

 

$-