XML 41 R13.htm IDEA: XBRL DOCUMENT v3.24.1.u1
ASSET RETIREMENT OBLIGATION
12 Months Ended
Dec. 31, 2023
ASSET RETIREMENT OBLIGATION  
ASSET RETIREMENT OBLIGATION

NOTE 7 – ASSET RETIREMENT OBLIGATION

 

Changes in the asset retirement obligations for the years ended December 31, 2023 and 2022 were as follows:

 

 

 

Year ended December 31, 

 

 

 

2023

 

 

2022

 

Asset retirement obligation, beginning of period

 

$224,511

 

 

$191,149

 

Revisions to estimate of retirement obligations

 

 

1,075,061

 

 

 

15,596

 

Accretion expense

 

 

13,471

 

 

 

17,766

 

Changes in asset retirement obligation estimates

 

 

324,984

 

 

 

-

 

Asset retirement obligation, end of period

 

$1,638,027

 

 

$224,511

 

 

The Company recalculated its asset retirement obligations based on indications that the associated costs had changed. Based on these changes in the estimate of cash flow costs and timing, the Company's asset retirement obligation liability increased by $1,075,061 and $15,596 and the Company’s asset retirement obligation expense increased by $324,984 and $nil during the years ended December 31, 2023 and 2022, respectively. The Company added layers to its asset retirement obligations and assets at its credit-adjusted risk-free rate of 6.65% and 6% during the years ended December 31, 2023 and 2022, respectively. At December 31, 2022, the Company had an asset retirement obligation and an accrued reclamation liability of $332,011, which included accrued reclamation liabilities for Montana and Idaho totaling $107,500.