XML 34 R24.htm IDEA: XBRL DOCUMENT v3.23.3
BUSINESS SEGEMENTS (Tables)
6 Months Ended
Jun. 30, 2023
BUSINESS SEGEMENTS  
Segment information

Total Assets:

 

June 30,

2023

 

 

December 31,

2022

 

Antimony

 

 

 

 

 

 

United States

 

$17,129,056

 

 

$21,636,386

 

Mexico

 

 

9,402,830

 

 

 

8,484,131

 

Subtotal antimony

 

 

26,531,886

 

 

 

30,120,517

 

Precious metals

 

 

 

 

 

 

 

 

United States

 

 

201,338

 

 

 

172,004

 

Mexico

 

 

581,654

 

 

 

625,292

 

Subtotal precious metals

 

 

782,992

 

 

 

797,296

 

Zeolite

 

 

4,954,435

 

 

 

3,782,637

 

TOTAL ASSETS

 

$32,269,313

 

 

$34,700,450

 

Summary of capital expenditure

 

 

For the three months ended June 30,

 

 

For the six months ended June 30,

 

Capital expenditures

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Antimony

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$58,299

 

 

$51,927

 

 

$61,849

 

 

$80,277

 

Mexico

 

 

38,754

 

 

 

10,724

 

 

 

152,322

 

 

 

11,565

 

Subtotal antimony

 

 

97,053

 

 

 

62,651

 

 

 

214,171

 

 

 

91,842

 

Precious metals

 

 

-

 

 

 

9,138

 

 

 

-

 

 

 

17,518

 

Zeolite

 

 

636,033

 

 

 

299,865

 

 

 

1,133,685

 

 

 

435,239

 

Total capital expenditures

 

$733,086

 

 

$371,654

 

 

$1,347,856

 

 

$544,599

 

Summary of segement operation

Segment operations for the three months ended June 30, 2023

 

Antimony - USA

 

 

Antimony -Mexico

 

 

Total antimony

 

 

Precious Metals

 

 

Zeolite

 

 

Total

 

Total revenues

 

$

1,351,705

 

 

$

238,456

 

 

$

1,590,161

 

 

$

126,321

 

 

$

787,091

 

 

$

2,503,573

 

Depreciation and amortization

 

$

10,362

 

 

$

138,170

 

 

$

148,532

 

 

$

27,673

 

 

$

64,895

 

 

$

241,100

 

Income (loss) from operations

 

$

(317,513)

 

 

$

(315,076)

 

 

$

(632,589)

 

 

$

98,648

 

 

$

23,852

 

 

$

(510,089)

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

173,624

      NET LOSS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(336,465)

 

Segment operations for the three months ended June 30, 2022

 

Antimony - USA

 

 

Antimony -Mexico

 

 

Total antimony

 

 

Precious Metals

 

 

Zeolite

 

 

Total

 

Total revenues

 

$1,644,259

 

 

$827,822

 

 

$2,472,081

 

 

$95,453

 

 

$1,020,391

 

 

$3,587,925

 

Depreciation and amortization

 

$11,101

 

 

$143,736

 

 

$154,837

 

 

$27,674

 

 

$48,546

 

 

$231,057

 

Income from operations

 

$120,636

 

 

$24,396

 

 

$145,032

 

 

$67,779

 

 

$154,124

 

 

$366,935

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$(5,712)

     NET INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$361,223

 

Segment operations for the six months ended June 30, 2023

 

Antimony - USA

 

 

Antimony -Mexico

 

 

Total antimony

 

 

Precious Metals

 

 

Zeolite

 

 

Total

 

Total revenues

 

$2,964,344

 

 

$238,456

 

 

$3,202,800

 

 

$242,433

 

 

$1,269,184

 

 

$4,714,417

 

Depreciation and amortization

 

$18,642

 

 

$275,284

 

 

$293,926

 

 

$55,346

 

 

$116,069

 

 

$465,341

 

Income (loss) from operations

 

$(255,441)

 

$(1,412,838)

 

$(1,668,279)

 

$187,087

 

 

$(40,753)

 

$(1,521,945)

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$378,496

 

      NET LOSS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$(1,143,449)

Segment operations for the six months ended June 30, 2022

 

Antimony - USA

 

 

Antimony -Mexico

 

 

Total antimony

 

 

Precious Metals

 

 

Zeolite

 

 

Total

 

Total revenues

 

$4,473,189

 

 

$827,822

 

 

$5,301,011

 

 

$172,787

 

 

$1,694,433

 

 

$7,168,231

 

Depreciation and amortization

 

$20,570

 

 

$282,193

 

 

$302,763

 

 

$55,194

 

 

$93,250

 

 

$451,207

 

Income (loss) from operations

 

$1,512,148

 

 

$(659,641)

 

$852,507

 

 

$117,593

 

 

$176,415

 

 

$1,146,515

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$960

 

     NET INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$1,147,475