XML 26 R16.htm IDEA: XBRL DOCUMENT v3.23.3
BUSINESS SEGEMENTS
6 Months Ended
Jun. 30, 2023
BUSINESS SEGEMENTS  
BUSINESS SEGEMENTS

NOTE 10 – BUSINESS SEGMENTS

 

The Company is organized and managed with four business segments, which represent our operating units: United States antimony operations, Mexican antimony operations, precious metals recovery and United States zeolite operations.

 

The Puerto Blanco mill and the Madero smelter at the Company’s Mexico operation bring antimony up to an intermediate or finished stage, which may be sold directly to customers in the United States or shipped to the United States operation for finishing at the Company’s plant near Thompson Falls, Montana. The Puerto Blanco mill in Mexico is the site of our crushing and flotation plant, and a cyanide leach plant which recovers precious metals after the ore goes through the crushing and flotation cycles. A precious metals recovery plant is operated in conjunction with the antimony processing plant at Thompson Falls, Montana, where a 99% precious metals mix is produced. The zeolite operation produces zeolite near Preston, Idaho. Almost all the sales of products from the United States antimony and zeolite operations are to customers in the United States. Sales to foreign customers are primarily to customers in Canada.

 

Total Assets:

 

June 30,

2023

 

 

December 31,

2022

 

Antimony

 

 

 

 

 

 

United States

 

$17,129,056

 

 

$21,636,386

 

Mexico

 

 

9,402,830

 

 

 

8,484,131

 

Subtotal antimony

 

 

26,531,886

 

 

 

30,120,517

 

Precious metals

 

 

 

 

 

 

 

 

United States

 

 

201,338

 

 

 

172,004

 

Mexico

 

 

581,654

 

 

 

625,292

 

Subtotal precious metals

 

 

782,992

 

 

 

797,296

 

Zeolite

 

 

4,954,435

 

 

 

3,782,637

 

TOTAL ASSETS

 

$32,269,313

 

 

$34,700,450

 

 

 

For the three months ended June 30,

 

 

For the six months ended June 30,

 

Capital expenditures

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Antimony

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$58,299

 

 

$51,927

 

 

$61,849

 

 

$80,277

 

Mexico

 

 

38,754

 

 

 

10,724

 

 

 

152,322

 

 

 

11,565

 

Subtotal antimony

 

 

97,053

 

 

 

62,651

 

 

 

214,171

 

 

 

91,842

 

Precious metals

 

 

-

 

 

 

9,138

 

 

 

-

 

 

 

17,518

 

Zeolite

 

 

636,033

 

 

 

299,865

 

 

 

1,133,685

 

 

 

435,239

 

Total capital expenditures

 

$733,086

 

 

$371,654

 

 

$1,347,856

 

 

$544,599

 

 

Segment operations for the three months ended June 30, 2023

 

Antimony - USA

 

 

Antimony -Mexico

 

 

Total antimony

 

 

Precious Metals

 

 

Zeolite

 

 

Total

 

Total revenues

 

$

1,351,705

 

 

$

238,456

 

 

$

1,590,161

 

 

$

126,321

 

 

$

787,091

 

 

$

2,503,573

 

Depreciation and amortization

 

$

10,362

 

 

$

138,170

 

 

$

148,532

 

 

$

27,673

 

 

$

64,895

 

 

$

241,100

 

Income (loss) from operations

 

$

(317,513)

 

 

$

(315,076)

 

 

$

(632,589)

 

 

$

98,648

 

 

$

23,852

 

 

$

(510,089)

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

173,624

      NET LOSS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(336,465)

 

 

Segment operations for the three months ended June 30, 2022

 

Antimony - USA

 

 

Antimony -Mexico

 

 

Total antimony

 

 

Precious Metals

 

 

Zeolite

 

 

Total

 

Total revenues

 

$1,644,259

 

 

$827,822

 

 

$2,472,081

 

 

$95,453

 

 

$1,020,391

 

 

$3,587,925

 

Depreciation and amortization

 

$11,101

 

 

$143,736

 

 

$154,837

 

 

$27,674

 

 

$48,546

 

 

$231,057

 

Income from operations

 

$120,636

 

 

$24,396

 

 

$145,032

 

 

$67,779

 

 

$154,124

 

 

$366,935

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$(5,712)

     NET INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$361,223

 

 

Segment operations for the six months ended June 30, 2023

 

Antimony - USA

 

 

Antimony -Mexico

 

 

Total antimony

 

 

Precious Metals

 

 

Zeolite

 

 

Total

 

Total revenues

 

$2,964,344

 

 

$238,456

 

 

$3,202,800

 

 

$242,433

 

 

$1,269,184

 

 

$4,714,417

 

Depreciation and amortization

 

$18,642

 

 

$275,284

 

 

$293,926

 

 

$55,346

 

 

$116,069

 

 

$465,341

 

Income (loss) from operations

 

$(255,441)

 

$(1,412,838)

 

$(1,668,279)

 

$187,087

 

 

$(40,753)

 

$(1,521,945)

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$378,496

 

      NET LOSS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$(1,143,449)

 

Segment operations for the six months ended June 30, 2022

 

Antimony - USA

 

 

Antimony -Mexico

 

 

Total antimony

 

 

Precious Metals

 

 

Zeolite

 

 

Total

 

Total revenues

 

$4,473,189

 

 

$827,822

 

 

$5,301,011

 

 

$172,787

 

 

$1,694,433

 

 

$7,168,231

 

Depreciation and amortization

 

$20,570

 

 

$282,193

 

 

$302,763

 

 

$55,194

 

 

$93,250

 

 

$451,207

 

Income (loss) from operations

 

$1,512,148

 

 

$(659,641)

 

$852,507

 

 

$117,593

 

 

$176,415

 

 

$1,146,515

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$960

 

     NET INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$1,147,475