XML 26 R16.htm IDEA: XBRL DOCUMENT v3.23.3
BUSINESS SEGEMENTS
3 Months Ended
Mar. 31, 2023
BUSINESS SEGEMENTS  
BUSINESS SEGEMENTS

NOTE 10 – BUSINESS SEGEMENTS

 

The Company is organized and managed with four business segments, which represent our operating units: United States antimony operations, Mexican antimony operations, precious metals recovery and United States zeolite operations.

 

The Puerto Blanco mill and the Madero smelter at the Company’s Mexico operation bring antimony up to an intermediate or finished stage, which may be sold directly to customers in the United States or shipped to the United States operation for finishing at the Company’s plant near Thompson Falls, MT. The Puerto Blanco mill in Mexico is the site of our crushing and flotation plant, and a cyanide leach plant which recovers precious metals after the ore goes through the crushing and flotation cycles. A precious metals recovery plant is operated in conjunction with the antimony processing plant at Thompson Falls, MT, where a 99% precious metals mix is produced. The zeolite operation produces zeolite near Preston, Idaho. Almost all the sales of products from the United States antimony and zeolite operations are to customers in the United States. Sales to foreign countries are primarily to customers in Canada.

 

Total Assets:

 

March 31, 2023

 

 

December 31, 2022

 

Antimony

 

 

 

 

 

 

United States

 

$18,807,438

 

 

$21,636,386

 

Mexico

 

 

8,818,420

 

 

 

8,484,131

 

Subtotal antimony

 

 

27,625,858

 

 

 

30,120,517

 

Precious metals

 

 

 

 

 

 

 

 

United States

 

 

211,754

 

 

 

172,004

 

Mexico

 

 

603,473

 

 

 

625,292

 

Subtotal precious metals

 

 

815,227

 

 

 

797,296

 

Zeolite

 

 

4,420,674

 

 

 

3,782,637

 

TOTAL

 

$32,861,759

 

 

$34,700,450

 

 

 

For the three months ended

 

Capital expenditures:

 

March 31, 2023

 

 

March 31, 2022

 

Antimony

 

 

 

 

 

 

United States

 

$3,550

 

 

$28,350

 

Mexico

 

 

113,568

 

 

 

16,437

 

Subtotal antimony

 

 

117,118

 

 

 

44,787

 

Precious metals

 

 

-

 

 

 

8,380

 

Zeolite

 

 

497,652

 

 

 

135,374

 

TOTAL

 

$614,770

 

 

$188,541

 

 

Segment operations for the three months ended March 31, 2023

 

Antimony - USA

 

 

Antimony -Mexico

 

 

Total antimony

 

 

Precious Metals

 

 

Zeolite

 

 

Total

 

Total revenues

 

$1,612,639

 

 

$-

 

 

$1,612,639

 

 

$116,112

 

 

$482,093

 

 

$2,210,844

 

Depreciation and amortization

 

 

8,280

 

 

 

137,114

 

 

 

145,394

 

 

 

27,673

 

 

 

51,174

 

 

 

224,241

 

Income (loss) from operations

 

$62,072

 

 

$(1,097,762 )

 

$(1,035,690 )

 

$88,439

 

 

$(64,605 )

 

$(1,011,856 )

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

204,872

 

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$(806,984 )

 

Segment operations for the three months ended March 31, 2022

 

Antimony - USA

 

 

Antimony -Mexico

 

 

Total antimony

 

 

Precious Metals

 

 

Zeolite

 

 

Total

 

Total revenues

 

$2,828,930

 

 

$-

 

 

$2,828,930

 

 

$77,334

 

 

$674,042

 

 

$3,580,306

 

Depreciation and amortization

 

 

9,469

 

 

 

138,457

 

 

 

147,926

 

 

 

27,520

 

 

 

44,704

 

 

 

220,150

 

Income (loss) from operations

 

$1,391,512

 

 

$(684,037 )

 

$707,475

 

 

$49,814

 

 

$22,291

 

 

$779,580

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,672

 

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$786,252