XML 61 R36.htm IDEA: XBRL DOCUMENT v3.23.2
BUSINESS SEGEMENTS (Tables)
12 Months Ended
Dec. 31, 2022
BUSINESS SEGEMENTS  
Segment information

Total Assets:

 

December 31,

2022

 

 

December 31,

2021

 

Antimony

 

 

 

 

 

 

United States

 

$21,636,386

 

 

$24,130,348

 

Mexico

 

 

8,484,131

 

 

 

7,771,515

 

Subtotal antimony

 

 

30,120,517

 

 

 

31,901,863

 

Precious metals

 

 

 

 

 

 

 

 

United States

 

 

172,004

 

 

 

107,464

 

Mexico

 

 

625,292

 

 

 

782,854

 

Subtotal precious metals

 

 

797,296

 

 

 

890,318

 

Zeolite

 

 

3,782,637

 

 

 

2,210,546

 

TOTAL

 

$34,700,450

 

 

$35,002,727

 

Summary of capital expenditure

Capital expenditures

 

December 31,

2022

 

 

December 31,

2021

 

Antimony

 

 

 

 

 

 

United States

 

$81,931

 

 

$22,092

 

Mexico

 

 

324,961

 

 

 

19,488

 

Subtotal antimony

 

 

406,892

 

 

 

41,580

 

Precious metals

 

 

17,518

 

 

 

63,698

 

Zeolite

 

 

1,463,605

 

 

 

758,000

 

TOTAL

 

$1,888,015

 

 

$863,278

 

Summary of segement operation

Segment operations for the year ended December 31, 2022

 

Antimony - USA

 

 

Antimony -Mexico

 

 

Total

antimony

 

 

Precious

Metals

 

 

Zeolite

 

 

Total

 

Total revenues

 

$6,803,848

 

 

$827,822

 

 

$7,631,670

 

 

$261,707

 

 

$3,151,330

 

 

$11,044,707

 

Depreciation and amortization

 

$40,978

 

 

$589,877

 

 

$630,855

 

 

$110,540

 

 

$167,825

 

 

$909,220

 

Income (loss) from operations

 

$2,307,649

 

 

$(2,285,059)

 

$22,590

 

 

$151,167

 

 

$174,448

 

 

$348,205

 

Other income (expense)

 

 

129,481

 

 

 

-

 

 

 

129,481

 

 

 

-

 

 

 

(32,952)

 

 

96,529

 

Income tax expense

 

 

(16,073)

 

 

-

 

 

 

(16,073)

 

 

-

 

 

 

-

 

 

 

(16,073)

NET INCOME (LOSS)

 

$2,421,057

 

 

$(2,285,059)

 

$135,998

 

 

$151,167

 

 

$141,496

 

 

$428,661

 

Segment operations for the year ended December 31, 2021

 

Antimony - USA

 

 

Antimony -Mexico

 

 

Total

antimony

 

 

Precious

Metals

 

 

Zeolite

 

 

Total

 

Total revenues

 

$4,815,524

 

 

$-

 

 

$4,815,524

 

 

$338,341

 

 

$2,593,641

 

 

$7,747,506

 

Depreciation and amortization

 

$33,028

 

 

$580,174

 

 

$613,202

 

 

$107,264

 

 

$160,414

 

 

$880,880

 

Income (loss) from operations

 

$938,914

 

 

$(2,027,313)

 

$(1,088,399)

 

$231,077

 

 

$197,065

 

 

$(660,257)

Other income (expense)

 

 

489,757

 

 

 

113,422

 

 

 

603,179

 

 

 

-

 

 

 

(3,391)

 

 

599,788

 

NET INCOME (LOSS)

 

$1,428,671

 

 

$(1,913,891)

 

$(485,220)

 

$231,077

 

 

$193,674

 

 

$(60,469)