XML 58 R33.htm IDEA: XBRL DOCUMENT v3.23.2
INCOME AND OTHER TAXES (Tables)
12 Months Ended
Dec. 31, 2022
INCOME AND OTHER TAXES  
Schedule of Income before Income Tax, Domestic and Foreign

 

 

2022

 

 

2021

 

Domestic

 

$2,729,793

 

 

$1,853,423

 

Foreign

 

 

(2,285,059)

 

 

(1,913,892)

Total

 

$444,734

 

 

$(60,469)
Schedule of Effective Income Tax Rate Reconciliation

 

 

2022

 

 

2021

 

Tax liability (benefit) at federal statutory rate

 

$93,000

 

 

$(13,000)

State income tax effect

 

 

67,000

 

 

 

(2,000)

Foreign income tax effect

 

 

(136,000)

 

 

(127,000)

Non-deductible items

 

 

4,000

 

 

 

-

 

Non-taxable item - gain on CARES Act loan

 

 

-

 

 

 

(93,000)

Percentage depletion

 

 

-

 

 

 

(20,000)

Adj for prior year tax estimate to actual-domestic

 

 

69,000

 

 

 

44,000

 

Adj for prior year tax estimate to actual-foreign

 

 

(32,000)

 

 

1,431,000

 

Impact on change in state tax rate

 

 

7,000

 

 

 

-

 

Impact on change in foreign exchange rate

 

 

(83,000)

 

 

35,000

 

Change in valuation allowance - Domestic

 

 

(358,000)

 

 

(212,000)

Change in valuation allowance - Foreign

 

 

385,000

 

 

 

(1,043,000)

Total

 

$16,000

 

 

$-

 

Schedule of Deferred Tax Assets and Liabilities

 

 

2022

 

 

2021

 

Deferred tax asset:

 

 

 

 

 

 

Domestic net operating loss carry forward

 

$307,000

 

 

$485,000

 

Foreign net operating loss carry forward

 

 

1,958,000

 

 

 

1,573,000

 

Deferred tax asset

 

 

2,265,000

 

 

 

2,058,000

 

 

 

 

 

 

 

 

 

 

Valuation allowance (domestic)

 

 

(58,000)

 

 

(416,000)

Valuation allowance (foreign)

 

 

(1,958,000)

 

 

(1,573,000)

Total deferred tax asset

 

 

249,000

 

 

 

69,000

 

 

 

 

 

 

 

 

 

 

Deferred tax liability:

 

 

 

 

 

 

 

 

Property, plant, and equipment

 

 

(245,000)

 

 

(68,000)

Other

 

 

(4,000)

 

 

(1,000)

Total deferred tax liability

 

 

(249,000)

 

 

(69,000)

 

 

 

 

 

 

 

 

 

Net deferred tax asset

 

$-

 

 

$-