XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ 786,252 $ (335,488)
Adjustments to reconcile net loss to net cash used by operating activities    
Depreciation and amortization 220,150 222,464
Accretion of asset retirement obligation 1,732 1,732
Common stock payable for directors fees 28,125 28,125
Write-down of inventory to net realizable value 0 57,530
Other non-cash items 0 (661)
Changes in operating assets and liabilities:    
Accounts receivable (584,539) (298,933)
Inventories 28,440 (125,067)
IVA receivable and other assets (41,023) (50,546)
Accounts payable (278,178) (582,360)
Accrued liabilities 2,944 (80,998)
Export tax assessment payable 0 (1,120,730)
Payable to related parties 0 (164,922)
Net cash provided (used) by operating activities 163,903 (2,449,854)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of properties, plants and equipment (188,541) (23,298)
Net cash used by investing activities (188,541) (23,298)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Change in checks issued and payable 0 (86,685)
Payments on advances from related party 0 (56,216)
Proceeds from issuance of common stock, net of issuance costs 0 23,342,180
Proceeds from exercise of warrants 0 1,763,619
Principal paid on notes payable to bank 0 (100,000)
Principal payments of long-term debt (4,057) (12,518)
Net cash provided (used) by financing activities (4,057) 24,850,380
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH (28,695) 22,377,228
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 21,420,329 722,377
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 21,391,634 $ 23,099,605