XML 36 R26.htm IDEA: XBRL DOCUMENT v3.22.1
BUSINESS SEGEMENTS (Tables)
3 Months Ended
Mar. 31, 2022
BUSINESS SEGEMENTS  
Segment information

Total Assets:

 

March 31, 2022

 

 

December 31, 2021

 

Antimony

 

 

 

 

 

 

United States

 

$24,749,039

 

 

$24,130,348

 

Mexico

 

 

7,575,114

 

 

 

7,771,515

 

Subtotal antimony

 

 

32,324,153

 

 

 

31,901,863

 

Precious metals

 

 

 

 

 

 

 

 

United States

 

 

189,567

 

 

 

107,464

 

Mexico

 

 

681,610

 

 

 

782,854

 

Subtotal precious metals

 

 

871,177

 

 

 

890,318

 

Zeolite

 

 

2,344,215

 

 

 

2,210,546

 

TOTAL

 

$35,539,545

 

 

$35,002,727

 

Summary of capital expenditure

 

 

For the three months ended

 

Capital expenditures:

 

March 31, 2022

 

 

March 31, 2021

 

Antimony

 

 

 

 

 

 

United States

 

$28,350

 

 

$-

 

Mexico

 

 

16,437

 

 

 

4,872

 

Subtotal antimony

 

 

44,787

 

 

 

4,872

 

Precious metals

 

 

8,380

 

 

 

18,426

 

Zeolite

 

 

135,374

 

 

 

-

 

TOTAL

 

$188,541

 

 

$23,298

 

Summary of segement operation

Segment operations for the three months ended March 31, 2022

 

Antimony - USA

 

 

Antimony -Mexico

 

 

Total antimony

 

 

Precious Metals

 

 

Zeolite

 

 

Total

 

Total revenues

 

$2,828,930

 

 

$-

 

 

$2,828,930

 

 

$77,334

 

 

$674,042

 

 

$3,580,306

 

Depreciation and amortization

 

$9,469

 

 

$138,457

 

 

$147,926

 

 

$27,520

 

 

$44,704

 

 

$220,150

 

Income (loss) from operations

 

$1,391,512

 

 

$(684,037)

 

$707,475

 

 

$49,814

 

 

$22,291

 

 

$779,580

 

Other income (expense)

 

 

7,310

 

 

 

-

 

 

 

7,310

 

 

 

-

 

 

 

(638)

 

 

6,672

 

NET INCOME (LOSS)

 

$1,398,822

 

 

$(684,037)

 

$714,785

 

 

$49,814

 

 

$21,653

 

 

$786,252

 

 

Segment operations for the three months ended March 31, 2021

 

Antimony - USA

 

 

Antimony -Mexico

 

 

Total antimony

 

 

Precious Metals

 

 

Zeolite

 

 

Total

 

Total revenues

 

$657,107

 

 

$-

 

 

$657,107

 

 

$76,233

 

 

$519,947

 

 

$1,253,287

 

Depreciation and amortization

 

$7,891

 

 

$144,952

 

 

$152,843

 

 

$27,604

 

 

$42,017

 

 

$222,464

 

Income (loss) from operations

 

$(218,669)

 

$(238,568)

 

$(457,237)

 

$48,630

 

 

$66,881

 

 

$(341,726)

Other income (expense)

 

 

6,635

 

 

 

-

 

 

 

6,635

 

 

 

-

 

 

 

(397)

 

 

6,238

 

NET INCOME (LOSS)

 

$(212,034)

 

$(238,568)

 

$(450,602)

 

$48,630

 

 

$66,484

 

 

$(335,488)