XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Total
Preferred Stock
Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Balance, shares at Dec. 31, 2019   2,678,909 69,661,436    
Balance, amount at Dec. 31, 2019 $ 8,467,142 $ 26,788 $ 696,614 $ 37,107,730 $ (29,363,990)
Issuance of common stock upon exercise of warrants, shares     250,000    
Issuance of common stock upon exercise of warrants, amount 62,500 0 $ 2,500 60,000 0
Issuance of common stock to Directors, shares     295,463    
Issuance of common stock to Directors, amount 130,483 0 $ 2,954 127,529 0
Issuance of common stock and warrants for cash, shares     5,742,858    
Issuance of common stock and warrants for cash, amount 2,010,000 0 $ 57,428 1,952,572 0
Common stock issuance costs (196,932) 0 0    
Net loss (3,286,804) $ 0 $ 0 0 (3,286,804)
Balance, shares at Dec. 31, 2020   2,678,909 75,949,757    
Balance, amount at Dec. 31, 2020 7,186,389 $ 26,788 $ 759,496 39,050,899 (32,650,794)
Issuance of common stock to Directors, shares     112,610    
Issuance of common stock to Directors, amount 110,000 0 $ 1,126 108,874 0
Issuance of common stock and warrants for cash, amount 24,997,000 0 262,900 24,734,100 0
Common stock issuance costs (1,654,822) 0 0 (1,654,822)  
Net loss (60,469) 0 $ 0 0 (60,469)
Issuance for common stock for cash (Note 9), shares     26,290,000    
Common stock issued upon exercise of warrants (Note 9), shares     3,765,477    
Common stock issued upon exercise of warrants (Note 9), amount 1,790,705 $ 0 $ 37,655 1,753,050 0
Conversion of preferred shares to common shares (Note 9), shares   (58,333) 58,333    
Conversion of preferred shares to common shares (Note 9), amount 0 $ (583) $ 583 0 0
Series D preferred dividend paid in common shares (Note 9), shares     64,184    
Series D preferred dividend paid in common shares (Note 9), amount 0 $ 0 $ 642 (642) 0
Balance, shares at Dec. 31, 2021   2,620,576 106,240,361    
Balance, amount at Dec. 31, 2021 $ 32,368,803 $ 26,205 $ 1,062,402 $ 63,991,459 $ (32,711,263)