XML 41 R30.htm IDEA: XBRL DOCUMENT v3.22.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Taxes  
Schedule of Income before Income Tax, Domestic and Foreign

 

 

2021

 

 

2020

 

Domestic

 

$1,853,423

 

 

$564,424

 

Foreign

 

 

(1,913,892 )

 

 

(3,851,228 )

Total

 

$(60,469 )

 

$(3,286,804 )
Schedule of Effective Income Tax Rate Reconciliation

 

 

2021

 

 

2020

 

Tax benefit at federal statutory rate

 

$(13,000 )

 

 

(690,000 )

State income tax effect

 

 

(2,000 )

 

 

(121,000 )

Foreign income tax effect

 

 

(127,000 )

 

 

(279,000 )

Non-deductible items

 

 

-

 

 

 

-

 

Non-taxable item - gain on CARES Act loan

 

 

(93,000 )

 

 

-

 

Percentage depletion

 

 

(20,000 )

 

 

(28,000 )

Adj for prior year tax estimate to actual-domestic

 

 

44,000

 

 

 

581,000

 

Adj for prior year tax estimate to actual-foreign

 

 

1,431,000

 

 

 

(138,000 )

Impact on change in foreign exchange rate

 

 

35,000

 

 

 

76,000

 

Change in valuation allowance - Domestic

 

 

(212,000 )

 

 

(393,000 )

Change in valuation allowance - Foreign

 

 

(1,043,000 )

 

 

992,000

 

Total

 

$-

 

 

$-

 

Schedule of Deferred Tax Assets and Liabilities

 

 

2021

 

 

2020

 

Deferred tax asset:

 

 

 

 

 

 

Domestic net operating loss carry forward

 

$485,000

 

 

$688,000

 

Foreign net operating loss carry forward

 

 

1,573,000

 

 

 

2,616,000

 

Deferred tax asset

 

 

2,058,000

 

 

 

3,304,000

 

 

 

 

 

 

 

 

 

 

Valuation allowance (domestic)

 

 

(416,000 )

 

 

(628,000 )

Valuation allowance (foreign)

 

 

(1,573,000 )

 

 

(2,616,000 )

Total deferred tax asset

 

 

69,000

 

 

 

60,000

 

 

 

 

 

 

 

 

 

 

Deferred tax liability:

 

 

 

 

 

 

 

 

Property, plant, and equipment

 

 

(68,000 )

 

 

(58,000 )

Other

 

 

(1,000 )

 

 

(2,000 )

Total deferred tax liability

 

 

(69,000 )

 

 

(60,000 )

 

 

 

 

 

 

 

 

 

Net deferred tax asset

 

$-

 

 

$-