XML 31 R20.htm IDEA: XBRL DOCUMENT v3.22.1
Business Segments
12 Months Ended
Dec. 31, 2021
Business Segments  
Business Segments

14. Business Segments

 

The Company is currently organized and managed by four segments, which represent the three operating units: United States antimony, Mexican antimony, United States zeolite, and precious metals. The Company’s other operating costs include general and administrative expenses, freight and delivery, and other non-production related costs. Other income and expense consist primarily of non-operating income and interest expense.

 

The Madero smelter and Puerto Blanco mill at the Company’s Mexico operation brings antimony up to a finished product or an intermediate stage, which is then either shipped directly to customers or to the United States operation for finishing and sales at the Thompson Falls, Montana plant. The Zeolite operation produces zeolite near Preston, Idaho. Almost all of the sales of products from the United States antimony and zeolite operations are to customers in the United States. Precious metal recovered from the antimony process in the United States and Mexico is typically sold to customers in the United States and Canada.

 

Segment disclosures regarding sales to major customers and for property, plant, and equipment are located in Notes 3 and 6, respectively.

 

 

 

For the years ended December 31,

 

Total Assets:

 

2021

 

 

2020

 

Antimony

 

 

 

 

 

 

United States

 

$24,130,348

 

 

$2,798,283

 

Mexico

 

 

7,771,515

 

 

 

7,953,190

 

Subtotal antimony

 

 

31,901,863

 

 

 

10,751,473

 

Precious metals

 

 

 

 

 

 

 

 

United States

 

$107,464

 

 

$130,882

 

Mexico

 

 

782,854

 

 

 

803,003

 

Subtotal precious metals

 

 

890,318

 

 

 

933,885

 

Zeolite

 

 

2,210,546

 

 

 

1,614,144

 

   Total

 

$35,002,727

 

 

$13,299,502

 

 

 

 

For the years ended December 31,

 

 

 

2021

 

 

2020

 

Capital expenditures:

 

 

 

 

 

 

 

 

Antimony

 

 

 

 

 

 

 

 

United States

 

$22,092

 

 

$32,448

 

Mexico

 

 

19,488

 

 

 

38,456

 

Subtotal antimony

 

 

41,580

 

 

 

70,904

 

Precious metals

 

 

 

 

 

 

 

 

United States

 

 

-

 

 

 

10,219

 

Mexico

 

 

63,698

 

 

 

147,978

 

Subtotal precious metals

 

 

63,698

 

 

 

158,197

 

Zeolite

 

 

758,000

 

 

 

13,990

 

Total

 

$863,278

 

 

$243,091

 

Segment Operations for the Year

 

Antimony

 

 

Antimony

 

 

Total

 

 

Precious

 

 

 

 

 

 

 

Ended December 31, 2021

 

USA

 

 

Mexico

 

 

Antimony

 

 

Metals

 

 

Zeolite

 

 

Totals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$4,815,524

 

 

$-

 

 

$4,815,524

 

 

$338,341

 

 

$2,593,641

 

 

$7,747,506

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$33,028

 

 

$580,174

 

 

$613,202

 

 

$107,264

 

 

$160,414

 

 

$880,880

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$938,914

 

 

$(2,027,313)

 

$(1,088,399)

 

$231,077

 

 

$197,065

 

 

$(660,257)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

489,757

 

 

 

113,422

 

 

 

603,179

 

 

 

-

 

 

 

(3,391)

 

 

599,788

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

$1,428,671

 

 

$(1,913,891)

 

$(485,220)

 

$231,077

 

 

$193,674

 

 

$(60,469)

 

Segment Operations for the Year

 

Antimony

 

 

Antimony

 

 

Total

 

 

Precious

 

 

 

 

 

 

 

Ended December 31, 2020

 

USA

 

 

Mexico

 

 

Antimony

 

 

Metals

 

 

Zeolite

 

 

Totals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$2,942,628

 

 

$-

 

 

$2,942,628

 

 

$174,079

 

 

$2,118,823

 

 

$5,235,530

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$25,809

 

 

$590,579

 

 

$616,388

 

 

$86,835

 

 

$182,620

 

 

$885,843

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$192,511

 

 

$(3,851,228)

 

$(3,658,717)

 

$87,244

 

 

$266,731

 

 

$(3,304,742)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

21,808

 

 

 

-

 

 

 

21,808

 

 

 

-

 

 

 

(3,870)

 

 

17,938

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

$214,319

 

 

$(3,851,228)

 

$(3,636,909)

 

$87,244

 

 

$262,861

 

 

$(3,286,804)