XML 38 R27.htm IDEA: XBRL DOCUMENT v3.21.2
Business Segments (Tables)
9 Months Ended
Sep. 30, 2021
Business Segments  
Segment information

Properties, plants

and equipment, net:

 

September 30,

2021

 

 

December 31,

2020

 

Antimony

 

 

 

 

 

 

United States

 

$1,617,981

 

 

$1,637,738

 

Mexico

 

 

7,215,048

 

 

 

7,635,410

 

Subtotal Antimony

 

 

8,833,029

 

 

 

9,273,148

 

Precious metals

 

 

904,647

 

 

 

933,885

 

Zeolite

 

 

1,438,791

 

 

 

1,018,561

 

Total

 

$11,176,469

 

 

$11,225,594

 

Summary of capital expenditure

 

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

Capital expenditures:

 

September 30,

2021

 

 

September 30,

2020

 

 

September 30,

2021

 

 

September 30,

2020

 

Antimony

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$4,060

 

 

$-

 

 

$4,060

 

 

$32,448

 

Mexico

 

 

4,872

 

 

 

2,923

 

 

 

14,616

 

 

 

33,585

 

Subtotal Antimony

 

 

8,932

 

 

 

2,923

 

 

 

18,676

 

 

 

66,033

 

Precious Metals

 

 

17,607

 

 

 

17,366

 

 

 

54,954

 

 

 

138,211

 

Zeolite

 

 

474,812

 

 

 

-

 

 

 

542,849

 

 

 

16,211

 

Total

 

$501,351

 

 

$20,289

 

 

$616,479

 

 

$220,455

 

Summary of segement operation

Segment Operations for the three

 

Antimony

 

 

Antimony

 

 

Total

 

 

Precious

 

 

Bear River

 

 

 

 

months ended September 30, 2021

 

USAC

 

 

Mexico

 

 

Antimony

 

 

Metals

 

 

Zeolite

 

 

Totals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$1,284,969

 

 

$-

 

 

$1,284,969

 

 

$73,736

 

 

$693,008

 

 

$2,051,713

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

8,032

 

 

 

145,027

 

 

 

153,059

 

 

 

28,361

 

 

 

41,776

 

 

 

223,196

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

 

528,750

 

 

 

(673,739)

 

 

(144,989)

 

 

45,375

 

 

 

(12,348)

 

 

(111,962)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

13,249

 

 

 

-

 

 

 

13,249

 

 

 

-

 

 

 

(519)

 

 

12,730

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

$541,999

 

 

$(673,739)

 

$(131,740)

 

$45,375

 

 

$(12,867)

 

$(99,232)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Operations for the three

 

Antimony

 

 

Antimony

 

 

Total

 

 

Precious

 

 

Bear River

 

 

 

 

 

months ended September 30, 2020

 

USAC

 

 

Mexico

 

 

Antimony

 

 

Metals

 

 

Zeolite

 

 

Totals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$477,273

 

 

$-

 

 

$477,273

 

 

$48,832

 

 

$481,126

 

 

$1,007,231

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

7,395

 

 

 

146,099

 

 

 

153,494

 

 

 

22,141

 

 

 

42,015

 

 

 

217,650

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

 

(208,676)

 

 

(904,337)

 

 

(1,113,013)

 

 

26,691

 

 

 

96,813

 

 

 

(989,509)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

(2,883)

 

 

(4)

 

 

(2,887)

 

 

-

 

 

 

(844)

 

 

(3,731)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

$(211,559)

 

$(904,341)

 

$(1,115,900)

 

$26,691

 

 

$95,969

 

 

$(993,240)

Segment Operations for the nine

 

Antimony

 

 

Antimony

 

 

Total

 

 

Precious

 

 

Bear River

 

 

 

 

months ended September 30, 2021

 

USAC

 

 

Mexico

 

 

Antimony

 

 

Metals

 

 

Zeolite

 

 

Totals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$3,371,015

 

 

$-

 

 

$3,371,015

 

 

$280,164

 

 

$1,929,383

 

 

$5,580,562

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

23,816

 

 

 

434,978

 

 

 

458,794

 

 

 

84,191

 

 

 

122,619

 

 

 

665,604

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

 

409,723

 

 

 

(1,487,670)

 

 

(1,077,947)

 

 

195,973

 

 

 

196,096

 

 

 

(685,878)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

476,609

 

 

 

113,422

 

 

 

590,031

 

 

 

-

 

 

 

(1,732)

 

 

588,299

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

$886,332

 

 

$(1,374,248)

 

$(487,916)

 

$195,973

 

 

$194,364

 

 

$(97,579)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Operations for the nine

 

Antimony

 

 

Antimony

 

 

Total

 

 

Precious

 

 

Bear River

 

 

 

 

 

months ended September 30, 2020

 

USAC

 

 

Mexico

 

 

Antimony

 

 

Metals

 

 

Zeolite

 

 

Totals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$2,509,183

 

 

$-

 

 

$2,509,183

 

 

$173,029

 

 

$1,653,201

 

 

$4,335,413

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

22,184

 

 

 

438,297

 

 

 

460,481

 

 

 

66,422

 

 

 

140,395

 

 

 

667,298

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

 

156,884

 

 

 

(2,182,979)

 

 

(2,026,095)

 

 

106,607

 

 

 

347,166

 

 

 

(1,572,322)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

(1,058)

 

 

(4)

 

 

(1,062)

 

 

-

 

 

 

(3,021)

 

 

(4,083)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

$155,826

 

 

$(2,182,983)

 

$(2,027,157)

 

$106,607

 

 

$344,145

 

 

$(1,576,405)