XML 30 R19.htm IDEA: XBRL DOCUMENT v3.21.2
Business Segments
9 Months Ended
Sep. 30, 2021
Business Segments  
13. Business Segments

13.

Business Segments

 

 

 

The Company is currently organized and managed by four segments, which represent our operating units: United States antimony operations, Mexican antimony operations, precious metals recovery and United States zeolite operations.

 

The Puerto Blanco mill and the Madero smelter at the Company’s Mexico operation bring antimony up to an intermediate or finished stage, which may be sold directly or shipped to the United States operation for finishing at the Thompson Falls, Montana plant. The Puerto Blanco mill in Mexico is the site of our crushing and flotation plant, and a cyanide leach plant which will recover precious metals after the ore goes through the crushing and flotation cycles. A precious metals recovery plant is operated in conjunction with the antimony processing plant at Thompson Falls, Montana, where a 99% precious metals mix will be produced. The zeolite operation produces zeolite near Preston, Idaho. Almost all of the sales of products from the United States antimony and zeolite operations are to customers in the United States, although the Company does have a sales operation in Canada.

 

Segment disclosure regarding sales to major customers is located in Note 4.

 

Properties, plants

and equipment, net:

 

September 30,

2021

 

 

December 31,

2020

 

Antimony

 

 

 

 

 

 

United States

 

$1,617,981

 

 

$1,637,738

 

Mexico

 

 

7,215,048

 

 

 

7,635,410

 

Subtotal Antimony

 

 

8,833,029

 

 

 

9,273,148

 

Precious metals

 

 

904,647

 

 

 

933,885

 

Zeolite

 

 

1,438,791

 

 

 

1,018,561

 

Total

 

$11,176,469

 

 

$11,225,594

 

 

At September 30, 2021 and December 31, 2020, the Company had $807,471 and $755,978, respectively, of assets that were not yet placed in service and have not yet been depreciated.\

 

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

Capital expenditures:

 

September 30,

2021

 

 

September 30,

2020

 

 

September 30,

2021

 

 

September 30,

2020

 

Antimony

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$4,060

 

 

$-

 

 

$4,060

 

 

$32,448

 

Mexico

 

 

4,872

 

 

 

2,923

 

 

 

14,616

 

 

 

33,585

 

Subtotal Antimony

 

 

8,932

 

 

 

2,923

 

 

 

18,676

 

 

 

66,033

 

Precious Metals

 

 

17,607

 

 

 

17,366

 

 

 

54,954

 

 

 

138,211

 

Zeolite

 

 

474,812

 

 

 

-

 

 

 

542,849

 

 

 

16,211

 

Total

 

$501,351

 

 

$20,289

 

 

$616,479

 

 

$220,455

 

 

Segment Operations for the three

 

Antimony

 

 

Antimony

 

 

Total

 

 

Precious

 

 

Bear River

 

 

 

 

months ended September 30, 2021

 

USAC

 

 

Mexico

 

 

Antimony

 

 

Metals

 

 

Zeolite

 

 

Totals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$1,284,969

 

 

$-

 

 

$1,284,969

 

 

$73,736

 

 

$693,008

 

 

$2,051,713

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

8,032

 

 

 

145,027

 

 

 

153,059

 

 

 

28,361

 

 

 

41,776

 

 

 

223,196

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

 

528,750

 

 

 

(673,739)

 

 

(144,989)

 

 

45,375

 

 

 

(12,348)

 

 

(111,962)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

13,249

 

 

 

-

 

 

 

13,249

 

 

 

-

 

 

 

(519)

 

 

12,730

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

$541,999

 

 

$(673,739)

 

$(131,740)

 

$45,375

 

 

$(12,867)

 

$(99,232)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Operations for the three

 

Antimony

 

 

Antimony

 

 

Total

 

 

Precious

 

 

Bear River

 

 

 

 

 

months ended September 30, 2020

 

USAC

 

 

Mexico

 

 

Antimony

 

 

Metals

 

 

Zeolite

 

 

Totals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$477,273

 

 

$-

 

 

$477,273

 

 

$48,832

 

 

$481,126

 

 

$1,007,231

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

7,395

 

 

 

146,099

 

 

 

153,494

 

 

 

22,141

 

 

 

42,015

 

 

 

217,650

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

 

(208,676)

 

 

(904,337)

 

 

(1,113,013)

 

 

26,691

 

 

 

96,813

 

 

 

(989,509)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

(2,883)

 

 

(4)

 

 

(2,887)

 

 

-

 

 

 

(844)

 

 

(3,731)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

$(211,559)

 

$(904,341)

 

$(1,115,900)

 

$26,691

 

 

$95,969

 

 

$(993,240)

Segment Operations for the nine

 

Antimony

 

 

Antimony

 

 

Total

 

 

Precious

 

 

Bear River

 

 

 

 

months ended September 30, 2021

 

USAC

 

 

Mexico

 

 

Antimony

 

 

Metals

 

 

Zeolite

 

 

Totals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$3,371,015

 

 

$-

 

 

$3,371,015

 

 

$280,164

 

 

$1,929,383

 

 

$5,580,562

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

23,816

 

 

 

434,978

 

 

 

458,794

 

 

 

84,191

 

 

 

122,619

 

 

 

665,604

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

 

409,723

 

 

 

(1,487,670)

 

 

(1,077,947)

 

 

195,973

 

 

 

196,096

 

 

 

(685,878)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

476,609

 

 

 

113,422

 

 

 

590,031

 

 

 

-

 

 

 

(1,732)

 

 

588,299

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

$886,332

 

 

$(1,374,248)

 

$(487,916)

 

$195,973

 

 

$194,364

 

 

$(97,579)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Operations for the nine

 

Antimony

 

 

Antimony

 

 

Total

 

 

Precious

 

 

Bear River

 

 

 

 

 

months ended September 30, 2020

 

USAC

 

 

Mexico

 

 

Antimony

 

 

Metals

 

 

Zeolite

 

 

Totals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$2,509,183

 

 

$-

 

 

$2,509,183

 

 

$173,029

 

 

$1,653,201

 

 

$4,335,413

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

22,184

 

 

 

438,297

 

 

 

460,481

 

 

 

66,422

 

 

 

140,395

 

 

 

667,298

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

 

156,884

 

 

 

(2,182,979)

 

 

(2,026,095)

 

 

106,607

 

 

 

347,166

 

 

 

(1,572,322)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

(1,058)

 

 

(4)

 

 

(1,062)

 

 

-

 

 

 

(3,021)

 

 

(4,083)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

$155,826

 

 

$(2,182,983)

 

$(2,027,157)

 

$106,607

 

 

$344,145

 

 

$(1,576,405)