XML 30 R19.htm IDEA: XBRL DOCUMENT v3.21.2
Business Segments
6 Months Ended
Jun. 30, 2021
Business Segments  
13. Business Segments

13. 

Business Segments

 

 

 

The Company is currently organized and managed by four segments, which represent our operating units: United States antimony operations, Mexican antimony operations, precious metals recovery and United States zeolite operations.

 

The Puerto Blanco mill and the Madero smelter at the Company’s Mexico operation bring antimony up to an intermediate or finished stage, which may be sold directly or shipped to the United States operation for finishing at the Thompson Falls, Montana plant. The Puerto Blanco mill in Mexico is the site of our crushing and flotation plant, and a cyanide leach plant which will recover precious metals after the ore goes through the crushing and flotation cycles. A precious metals recovery plant is operated in conjunction with the antimony processing plant at Thompson Falls, Montana, where a 99% precious metals mix will be produced. The zeolite operation produces zeolite near Preston, Idaho. Almost all of the sales of products from the United States antimony and zeolite operations are to customers in the United States, although the Company does have a sales operation in Canada.

 

Segment disclosure regarding sales to major customers is located in Note 4. 

 

Properties, plants

and equipment, net:

 

June 30,

2021

 

 

December 31,

2020

 

Antimony

 

 

 

 

 

 

United States

 

$1,621,955

 

 

$1,637,738

 

Mexico

 

 

7,355,204

 

 

 

7,635,410

 

Subtotal Antimony

 

 

8,977,159

 

 

 

9,273,148

 

Precious metals

 

 

915,402

 

 

 

933,885

 

Zeolite

 

 

1,005,753

 

 

 

1,018,561

 

   Total

 

$10,898,313

 

 

$11,225,594

 

 

 

At June 30, 2021 and December 31, 2020, the Company had $807,471 and $755,978, respectively, of assets that were not yet placed in service and have not yet been depreciated.

 

 

For the Three Months Ended

 

 

For the Six Months Ended

 

Capital expenditures:

 

June 30, 2021

 

 

June 30, 2020

 

 

June 30, 2021

 

 

June 30, 2020

 

Antimony

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$-

 

 

$9,327

 

 

$-

 

 

$32,448

 

Mexico

 

 

4,872

 

 

 

3,897

 

 

 

9,744

 

 

 

30,662

 

Subtotal Antimony

 

 

4,872

 

 

 

13,224

 

 

 

9,744

 

 

 

63,110

 

Precious Metals

 

 

18,921

 

 

 

82,324

 

 

 

37,347

 

 

 

120,845

 

Zeolite

 

 

68,036

 

 

 

8,347

 

 

 

68,036

 

 

 

16,211

 

   Total

 

$91,829

 

 

$103,895

 

 

$115,127

 

 

$200,166

 

 

Segment Operations for the three

 

Antimony

 

 

Antimony

 

 

Total

 

 

Precious

 

 

Bear River

 

 

 

 

months ended June 30, 2021

 

USAC

 

 

Mexico

 

 

Antimony

 

 

Metals

 

 

Zeolite

 

 

Totals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$1,428,939

 

 

$-

 

 

$1,428,939

 

 

$130,195

 

 

$716,428

 

 

$2,275,562

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

7,893

 

 

 

144,999

 

 

 

152,892

 

 

 

28,226

 

 

 

38,826

 

 

 

219,944

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

 

99,642

 

 

 

(575,363)

 

 

(475,721)

 

 

101,969

 

 

 

141,562

 

 

 

(232,190)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

456,725

 

 

 

113,422

 

 

 

570,147

 

 

 

-

 

 

 

(816)

 

 

569,331

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

$556,367

 

 

$(461,941)

 

$94,426

 

 

$101,969

 

 

$140,746

 

 

$337,141

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Operations for the three

 

Antimony

 

 

Antimony

 

 

Total

 

 

Precious

 

 

Bear River

 

 

 

 

 

months ended June 30, 2020

 

USAC

 

 

Mexico

 

 

Antimony

 

 

Metals

 

 

Zeolite

 

 

Totals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$910,484

 

 

$-

 

 

$910,484

 

 

$61,992

 

 

$612,715

 

 

$1,585,191

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

7,394

 

 

 

146,101

 

 

 

153,495

 

 

 

20,683

 

 

 

49,189

 

 

 

223,367

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

 

126,208

 

 

 

(559,575)

 

 

(433,367)

 

 

41,308

 

 

 

114,184

 

 

 

(277,875)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

4,739

 

 

 

-

 

 

 

4,739

 

 

 

-

 

 

 

(1,147)

 

 

3,592

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

$130,947

 

 

$(559,575)

 

$(428,628)

 

$41,308

 

 

$113,037

 

 

$(274,283)

Segment Operations for the six

 

Antimony

 

 

Antimony

 

 

Total

 

 

Precious

 

 

Bear River

 

 

 

 

months ended June 30, 2021

 

USAC

 

 

Mexico

 

 

Antimony

 

 

Metals

 

 

Zeolite

 

 

Totals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$2,086,046

 

 

$-

 

 

$2,086,046

 

 

$206,428

 

 

$1,236,375

 

 

$3,528,849

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

15,784

 

 

 

289,951

 

 

 

305,735

 

 

 

55,830

 

 

 

80,843

 

 

 

442,408

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

 

(119,027)

 

 

(813,931)

 

 

(932,958)

 

 

150,598

 

 

 

208,444

 

 

 

(573,916)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

463,360

 

 

 

113,422

 

 

 

576,782

 

 

 

-

 

 

 

(1,213)

 

 

575,569

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

$344,333

 

 

$(700,509)

 

$(356,176)

 

$150,598

 

 

$207,231

 

 

$1,653

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Operations for the six

 

Antimony

 

 

Antimony

 

 

Total

 

 

Precious

 

 

Bear River

 

 

 

 

 

months ended June 30, 2020

 

USAC

 

 

Mexico

 

 

Antimony

 

 

Metals

 

 

Zeolite

 

 

Totals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$2,031,909

 

 

$-

 

 

$2,031,909

 

 

$124,198

 

 

$1,172,075

 

 

$3,328,182

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

14,789

 

 

 

292,199

 

 

 

306,988

 

 

 

44,281

 

 

 

98,379

 

 

 

449,648

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

 

365,559

 

 

 

(1,278,641)

 

 

(913,082)

 

 

79,917

 

 

 

250,352

 

 

 

(582,813)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

1,824

 

 

 

-

 

 

 

1,824

 

 

 

-

 

 

 

(2,176)

 

 

(352)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

$367,383

 

 

$(1,278,641)

 

$(911,258)

 

$79,917

 

 

$248,176

 

 

$(583,165)