XML 31 R20.htm IDEA: XBRL DOCUMENT v3.20.2
14. Business Segments
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Business Segments

The Company is currently organized and managed by four segments, which represent our operating units: United States antimony operations, Mexican antimony operations, precious metals recovery and United States zeolite operations.

 

The Puerto Blanco mill and the Madero smelter at the Company’s Mexico operation bring antimony up to an intermediate or finished stage, which may be sold directly or shipped to the United States operation for finishing at the Thompson Falls, Montana plant. The Puerto Blanco mill in Mexico is the site of our crushing and flotation plant, and a cyanide leach plant which will recover precious metals after the ore goes through the crushing and flotation cycles. A precious metals recovery plant is operated in conjunction with the antimony processing plant at Thompson Falls, Montana, where a 99% precious metals mix will be produced. The zeolite operation produces zeolite near Preston, Idaho. Almost all of the sales of products from the United States antimony and zeolite operations are to customers in the United States, although the Company does have a sales operation in Canada.

 

Segment disclosure regarding sales to major customers is located in Note 4.

 

Properties, plants

  and equipment, net:

 

September 30,

2020

   

December 31,

2019

 
Antimony            
United States   $ 1,641,364     $ 1,631,100  
Mexico     7,782,821       8,800,820  
Subtotal Antimony     9,424,185       10,431,920  
Precious metals     934,312       567,738  
Zeolite     1,063,006       1,187,190  
   Total   $ 11,421,503     $ 12,186,848  

 

At September 30, 2020 and December 31, 2019, the Company had $841,503 and $1,306,579, respectively, of assets that were not yet placed in service and have not yet been depreciated.

 

    For the Three Months Ended     For the Nine Months Ended  
    September 30, 2020     September 30, 2019     September 30, 2020     September 30, 2019  
Capital expenditures:                        
Antimony                        
United States                     32,448      2,713  
Mexico   $ 2,923     $ 190,861       33,585       607,564  
Subtotal Antimony     2,923       190,861       66,033       610,277  
Precious Metals     17,366       4,095       138,211       17,247  
Zeolite             9,304       16,211       50,313  
   Total   $ 20,289     $ 204,260     $ 220,455     $ 677,837  

 

Segment Operations for the three   Antimony     Antimony     Total     Precious              

months ended September 30, 2020

  USA     Mexico     Antimony     Metals     Zeolite     Totals  
                                     
Total revenues   $ 477,273     $ -     $ 477,273     $ 48,832     $ 481,126     $ 1,007,231  
                                                 
Depreciation and amortization   $ 7,395     $ 146,099     $ 153,494     $ 22,141     $ 42,015     $ 217,650  
                                                 
Income (loss) from operations   $ (208,676 )   $ (904,337 )   $ (1,113,013 )   $ 26,691     $ 98,221     $ (988,101 )
                                                 
Other income (expense):     (2,883 )     (4 )     (2,887 )     -       (2,252 )     (5,139 )
                                                 
NET INCOME (LOSS)   $ (211,559 )   $ (904,341 )   $ (1,115,900 )   $ 26,691     $ 95,969     $ (993,240 )

 

Segment Operations for the three   Antimony     Antimony     Total     Precious              

months ended September 30, 2019

  USA     Mexico     Antimony     Metals     Zeolite     Totals  
                                     
Total revenues   $ 1,080,871     $ -     $ 1,080,871     $ 55,500     $ 651,563     $ 1,787,934  
                                                 
Depreciation and amortization   $ 10,935     $ 210,766     $ 221,701     $ 17,630     $ 46,825     $ 286,156  
                                                 
Income (loss) from operations   $ 227,712     $ (921,965 )   $ (694,253 )   $ 37,869     $ 114,923     $ (541,461 )
                                                 
Other income (expense):     (4,602 )     (18,037 )     (22,639 )     -       (4,492 )     (27,131 )
                                                 
NET INCOME (LOSS)   $ 223,110     $ (940,002 )   $ (716,892 )   $ 37,869     $ 110,431     $ (568,592 )

 

Segment Operations for the nine   Antimony     Antimony     Total     Precious              

months ended September 30, 2020

  USA     Mexico     Antimony     Metals     Zeolite     Totals  
                                     
Total revenues   $ 2,509,183     $ -     $ 2,509,183     $ 173,029     $ 1,653,201     $ 4,335,413  
                                                 
Depreciation and amortization   $ 22,184     $ 438,297     $ 460,481     $ 66,422     $ 140,395     $ 667,298  
                                                 
Income (loss) from operations   $ 156,884     $ (2,182,979 )   $ (2,026,095 )   $ 106,607     $ 351,965     $ (1,567,523 )
                                                 
Other income (expense):     (1,058 )     (4 )     (1,062 )     -       (7,820 )     (8,882 )
                                                 
NET INCOME (LOSS)   $ 155,826     $ (2,182,983 )   $ (2,027,157 )   $ 106,607     $ 344,145     $ (1,576,405 )
                                                 

 

Segment Operations for the nine   Antimony     Antimony     Total     Precious              

months ended September 30, 2019

  USA     Mexico     Antimony     Metals     Zeolite     Totals  
                                     
Total revenues   $ 3,820,689     $ 473,592     $ 4,294,281     $ 140,550     $ 2,081,751     $ 6,516,582  
                                                 
Depreciation and amortization   $ 32,690     $ 508,934     $ 541,624     $ 51,652     $ 139,426     $ 732,702  
                                                 
Income (loss) from operations   $ 1,083,360     $ (3,318,053 )   $ (2,234,693 )   $ 88,898     $ 460,149     $ (1,685,646 )
                                                 
Other income (expense):     (10,388 )     (54,375 )     (64,763 )     -       (11,682 )     (76,445 )
                                                 
NET INCOME (LOSS)   $ 1,072,972     $ (3,372,428 )   $ (2,299,456 )   $ 88,898     $ 448,467     $ (1,762,091 )