XML 32 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
14. Business Segments
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Business Segments

The Company is currently organized and managed by four segments, which represent our operating units: United States antimony operations, Mexican antimony operations, precious metals recovery and United States zeolite operations.

 

The Madero smelter and Puerto Blanco mill at the Company’s Mexico operation brings antimony up to an intermediate stage, which may be sold directly or shipped to the United States operation for finishing at the Thompson Falls, Montana plant. The precious metals recovery plant is operated in conjunction with the antimony processing plant at Thompson Falls, Montana. The zeolite operation produces zeolite near Preston, Idaho. Almost all of the sales of products from the United States antimony and zeolite operations are to customers in the United States.

 

Segment disclosure regarding sales to major customers is located in Note 4.

 

Properties, plants            
  and equipment, net:   September 30, 2018     December 31, 2017  
Antimony            
United States   $ 1,648,447     $ 1,687,997  
Mexico     11,341,144       11,452,507  
Subtotal Antimony     12,989,591       13,140,504  
Precious metals     632,730       642,774  
Zeolite     1,244,137       1,349,619  
   Total   $ 14,866,458     $ 15,132,897  

 

Total Assets:   September 30, 2018     December 31, 2017  
Antimony            
United States   $ 2,779,883     $ 2,510,323  
Mexico     12,135,234       12,073,219  
Subtotal Antimony     14,915,117       14,583,542  
Precious metals     632,730       642,774  
Zeolite     1,903,527       1,904,938  
   Total   $ 17,451,374     $ 17,131,254  

 

 

    For the Three Months Ended     For the Nine Months Ended  
    September 30, 2018     September 30, 2017     September 30, 2018     September 30, 2017  
Capital expenditures:                        
Antimony                        
United States   $ -     $ 22,241     $ -     $ 22,241  
Mexico     223,390       45,326       334,367       121,042  
Subtotal Antimony     223,390       67,567       334,367       143,283  
Precious Metals     -       24,798       40,988       84,379  
Zeolite     13,793       35,856       36,216       51,803  
   Total   $ 237,183     $ 128,221     $ 411,571     $ 279,465  

 

Segment Operations for the three   Antimony     Antimony     Total     Precious              
months ended September 30, 2018   USA     Mexico     Antimony     Metals     Zeolite     Totals  
                                     
Total revenues   $ 1,366,540     $ -     $ 1,366,540     $ 71,820     $ 653,365     $ 2,091,725  
                                                 
Depreciation and amortization   $ 13,170     $ 148,363     $ 161,533     $ 17,011     $ 46,807     $ 225,351  
                                                 
Income (loss) from operations     1,259,735       (537,067 )     722,668       54,809       88,263       865,740  
                                                 
Other income (expense):     (3,715 )     409,238       405,523       -       (3,816 )     401,707  
                                                 
NET INCOME (LOSS)   $ 1,256,020     $ (127,829 )   $ 1,128,191     $ 54,809     $ 84,447     $ 1,267,447  

 

 

Segment Operations for the three   Antimony     Antimony     Total     Precious              
months ended September 30, 2017   USA     Mexico     Antimony     Metals     Zeolite     Totals  
                                     
Total revenues   $ 1,796,775     $ -     $ 1,796,775     $ 78,245     $ 494,694     $ 2,369,714  
                                                 
Depreciation and amortization     14,200       127,675     $ 141,875       15,100       50,200       207,175  
                                                 
Income (loss) from operations     435,497       (861,683 )     (426,186 )     63,145       135,879       (227,162 )
                                                 
Other income (expense):     (11,611 )     (20,772 )     (32,383 )     -       (3,020 )     (35,403 )
                                                 
NET INCOME (LOSS)   $ 423,886     $ (882,455 )   $ (458,569 )   $ 63,145     $ 132,859     $ (262,565 )

 

Segment Operations for the nine   Antimony     Antimony     Total     Precious              
months ended September 30, 2018   USA     Mexico     Antimony     Metals     Zeolite     Totals  
                                     
Total revenues   $ 4,540,873     $ -     $ 4,540,873     $ 213,523     $ 2,026,605     $ 6,781,001  
                                                 
Depreciation and amortization   $ 39,550     $ 445,729     $ 485,279     $ 51,032     $ 141,699     $ 678,010  
                                                 
Income (loss) from operations     1,849,669       (2,088,424 )     (238,755 )     162,491       382,182       305,918  
                                                 
Other income (expense):     (6,431 )     379,750       373,319       -       (9,015 )     364,304  
                                                 
NET INCOME (LOSS)   $ 1,843,238     $ (1,708,674 )   $ 134,564     $ 162,491     $ 373,167     $ 670,222  

 

 

Segment Operations for the nine   Antimony     Antimony     Total     Precious              
months ended September 30, 2017   USA     Mexico     Antimony     Metals     Zeolite     Totals  
                                     
Total revenues   $ 5,842,801     $ 17,782     $ 5,860,583     $ 243,822     $ 1,723,120     $ 7,827,525  
                                                 
Depreciation and amortization     42,900       397,325     $ 440,225       47,000       150,000     $ 637,225  
                                                 
Income (loss) from operations     1,618,156       (2,680,293 )     (1,062,137 )     196,821       358,110       (507,206 )
                                                 
Other income (expense):     (34,654 )     (119,341 )     (153,995 )     -       (9,622 )     (163,617 )
                                                 
NET INCOME (LOSS)   $ 1,583,502     $ (2,799,634 )   $ (1,216,132 )   $ 196,821     $ 348,488     $ (670,823 )