XML 27 R14.htm IDEA: XBRL DOCUMENT v3.10.0.1
9. Debt
9 Months Ended
Sep. 30, 2018
Debt Disclosure [Abstract]  
Debt
Long-Term debt at September 30, 2018 and December 31, 2017, is as follows:   September 30,     December 31,  
    2018     2017  
Note payable to First Security Bank, bearing interest at 6%;            
payable in monthly installments of $917; maturing            
September 2018; collateralized by equipment.   $ -     $ 8,054  
Note payable to Cat Financial Services, bearing interest at 6%;                
payable in monthly installments of $1,300; maturing                
August 2019; collateralized by equipment.     16,453       27,096  
Note payable to Cat Financial Services, bearing interest at 6%;                
payable in monthly installments of $778; maturing                
December 2022; collateralized by equipment.     35,596       40,278  
Note payable to De Lage Landen Financial Services,                
bearing interest at 3.51%; payable in monthly installments of $655;                
maturing September 2019; collateralized by equipment.     7,749       13,344  
Note payable to De Lage Landen Financial Services,                
bearing interest at 3.51%; payable in monthly installments of $655;                
maturing December 2019; collateralized by equipment.     10,246       15,776  
Note payable to Phyllis Rice, bearing interest                
at 1%; payable in monthly installments of $2,000; maturing                
March 2015; collateralized by equipment.     14,146       14,146  
Obligation payable for Soyatal Mine, non-interest bearing,                
annual payments of $100,000 or $200,000 through 2019, net of discount.     661,988       715,709  
Obligation payable for Guadalupe Mine, non-interest bearing,                
annual payments from $60,000 to $149,078 through 2026, net of discount.     924,792       951,711  
      1,670,970       1,786,114  
Less current portion     (669,407 )     (546,988 )
Long-term portion   $ 1,001,563     $ 1,239,126  

 

At September 30, 2018, principal payments on debt are due as follows:

 

12 Months Ending September 30,              
    Principal Payment     Discount     Net  
2019     744,149       (74,742 )     669,407  
2020     284,331       (58,282 )     226,049  
2021     182,197       (45,336 )     136,861  
2022     157,692       (37,610 )     120,082  
2023     153,087       (30,922 )     122,165  
Thereafter     444,910       (48,504 )     396,406  
    $ 1,966,366     $ (295,396 )   $ 1,670,970