XML 17 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Income Statement [Abstract]        
REVENUES $ 2,369,714 $ 2,846,699 $ 7,827,525 $ 9,166,628
COST OF REVENUES 2,315,646 2,888,660 7,381,020 8,811,663
GROSS PROFIT 54,068 (41,961) 446,505 354,965
OPERATING EXPENSES:        
General and administrative 228,185 309,832 762,745 850,255
Professional fees 53,045 29,004 190,965 252,469
Hillgrove advance - earned credit (Note 8) 0 (32,813) 0 (109,392)
TOTAL OPERATING EXPENSES 281,230 306,023 953,710 993,332
INCOME (LOSS) FROM OPERATIONS (227,162) (347,984) (507,205) (638,367)
OTHER INCOME (EXPENSE):        
Interest income 19 19 857 1,421
Interest expense (25,960) (28,343) (80,764) (57,203)
Foreign exchange gain (loss) 2,642 0 (49,000) 0
Factoring expense (12,104) (9,259) (34,711) (24,694)
TOTAL OTHER INCOME (EXPENSE) (35,403) (37,583) (163,618) (80,476)
INCOME (LOSS) BEFORE INCOME TAXES (262,565) (385,567) (670,823) (718,843)
Provision for income tax (Note 12) 0 (411,490) 0 (423,490)
NET INCOME (LOSS) $ (262,565) $ (797,057) $ (670,823) $ (1,412,333)
Preferred dividends $ (12,162) $ (12,162) $ (36,487) $ (36,487)
Net income (loss) available to common stockholders $ (274,727) $ (809,219) $ (707,310) $ (1,178,820)
Net income (loss) per share of common stock:        
Basic $ 0.00 $ (0.01) $ (0.01) $ (0.02)
Diluted $ 0.00 $ (0.01) $ (0.01) $ (0.02)
Weighted average shares outstanding:        
Basic 67,488,153 66,866,278 67,387,337 66,687,981
Diluted 67,488,153 66,866,278 67,387,337 66,687,981