XML 34 R19.htm IDEA: XBRL DOCUMENT v3.5.0.2
14. Business Segments
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Business Segments

The Company is currently organized by four segments which represent our operating units: United States antimony operations, Mexican antimony operations, precious metals recovery and United States zeolite operations.

 

The Madero smelter and Puerto Blanco mill at the Company’s Mexico operation brings antimony up to an intermediate stage, which can be sold directly or shipped to the United States operation for finishing and sales at the Thompson Falls, Montana plant.  The precious metals recovery plant is operated in conjunction with the antimony processing plant at Thompson Falls, Montana. The Zeolite operation produces Zeolite near Preston, Idaho. Almost all of the sales of products from the United States antimony and Zeolite operations are to customers in the United States.

 

Disclosure of the activity relating to our precious metals recovery requires that it be reported as a separate business segment.  The prior period comparative information has been reclassified to reflect this change.

 

Segment disclosure regarding sales to major customers is located in Note 10.

 

           
Properties, plants and equipment, net:  

September 30,

2016

   

 December 31,

2015

 
Antimony            
United States   $ 1,732,997     $ 1,766,328  
Mexico     12,159,308       12,539,805  
Subtotal Antimony     13,892,305       14,306,133  
Precious metals     471,069       171,074  
Zeolite     1,516,201       1,553,126  
   Total   $ 15,879,575     $ 16,030,333  

 

Total Assets:  

September 30,

2016

   

December 31,

2015

 
Antimony            
United States   $ 2,442,746     $ 2,505,189  
Mexico     12,731,914       13,367,960  
Subtotal Antimony     15,174,660       15,873,149  
Precious metals     471,069       171,074  
Zeolite     2,060,258       2,215,978  
   Total   $ 17,705,987     $ 18,260,201  

 

 

    For the three months ended     For the nine months ended  
   

September 30,

2016

   

September 30,

2015

   

September 30,

2016

   

September 30,

2015

 
Capital expenditures:                        
Antimony                        
United States   $ 7,308     $ 31,802     $ 33,291     $ 31,802  
Mexico     104,626       2,008,945       417,131       2,869,629  
Subtotal Antimony     111,934       2,040,747       450,422       2,901,431  
Zeolite     61,284       101,895       123,075       135,369  
   Total   $ 173,218     $ 2,142,642     $ 573,497     $ 3,036,800  

 

 

Segment Operations for the three   Antimony     Antimony     Precious              
months ended September 30, 2016   USA     Mexico     Metals     Zeolite     Totals  
                               
Total revenues   $ 2,025,755           $ 240,238     $ 577,149     $ 2,843,142  
                                       
Depreciation and amortization     20,000       136,875               53,400       210,275  
                                         
Income (loss) from operations     723,627       (1,421,013 )     240,238       109,163       (347,985 )
                                         
Income tax expense     (411,490 )                             (411,490 )
                                         
Other income (expense):     (9,406 )     (24,617 )             (3,559 )     (37,582 )
                                         
NET INCOME (LOSS)   $ 302,731     $ (1,445,630 )   $ 240,238     $ 105,605     $ (797,057 )

 

Segment Operations for the three   Antimony     Antimony     Precious              
months ended September 30, 2015   USA     Mexico     Metals     Zeolite     Totals  
                               
Total revenues   $ 2,741,846     $ -     $ 169,087     $ 613,508     $ 3,524,441  
                                         
Depreciation and amortization     14,500       151,875               56,000       222,375  
                                         
Income (loss) from operations     1,252,016       (1,318,887 )     169,087       148,902       251,118  
                                         
Other income (expense):     (363,269 )     (6,895 )     -       (16,844 )     (387,008 )
                                         
NET INCOME (LOSS)   $ 888,747     $ (1,325,782 )   $ 169,087     $ 132,058     $ (135,890 )

 

Segment Operations for the nine   Antimony     Antimony     Precious              
months ended September 30, 2016   USA     Mexico     Metals     Zeolite     Totals  
                               
Total revenues   $ 6,621,732     $ 3,557     $ 564,581     $ 1,976,758     $ 9,166,628  
                                         
Depreciation and amortization     60,400       431,975               160,000       652,375  
                                         
Income (loss) from operations     2,582,390       (4,028,767 )     564,581       243,429       (638,367 )
                                         
Income tax expense     (423,490 )                             (423,490 )
                                         
Other income (expense):     (23,837 )     (49,122 )             (7,517 )     (80,476 )
                                         
NET INCOME (LOSS)   $ 2,135,063     $ (4,077,889 )   $ 564,581     $ 235,912     $ (1,142,333 )

  

Segment Operations for the nine   Antimony     Antimony     Precious              
months ended September 30, 2015   USA     Mexico     Metals     Zeolite     Totals  
                               
Total revenues   $ 7,695,372     $ 12,248     $ 365,388     $ 1,780,119     $ 9,853,127  
                                         
Depreciation and amortization     44,150       452,625               168,000       664,775  
                                         
Income (loss) from operations     3,732,820       (4,188,719 )     365,388       311,023       220,512  
                                         
Other income (expense):     (60,341 )     (10,081 )     -       (43,714 )     (114,136 )
                                         
NET INCOME (LOSS)   $ 3,672,479     $ (4,198,800 )   $ 365,388     $ 267,309     $ 106,376