XML 40 R6.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (4,339,526) $ (1,730,404)
Adjustments to reconcile loss to net cash (used in) provided by operating activities:    
Depreciation and amortization 1,166,579 1,085,747
Accretion of asset retirement obligation 77,932 73,081
Noncash operating lease expense 289,542 190,280
Share-based compensation 7,081,705 568,588
Accretion income from investment in debt securities held to maturity (416,004)  
Loss on sale or disposal of property, plant and equipment, net 51,350 11,097
Gain on lease termination (469,822)  
Write-down of inventory to net realizable value 919,053 65,647
Change in allowance for credit losses (9,256) (261,047)
Unrealized gain on investment in equity securities (3,321,486)  
Change in IVA receivable reserve 1,300,620 140,057
Other noncash items   (16,107)
Changes in operating assets and liabilities:    
Accounts receivable (3,104,278) (213,468)
Inventories (12,195,338) 74,738
Prepaid expenses and other current assets (283,888) (68,585)
IVA receivable and other assets, net (1,222,308) (39,339)
Accounts payable 3,404,226 1,088,773
Accrued liabilities 1,377,262 1,273,310
Accrued liabilities - directors 2,644 16,477
Stock payable to directors   (38,542)
Net cash (used in) provided by operating activities (9,690,993) 2,220,303
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from redemption of certificates of deposit   72,898
Purchases of investment in debt securities held to maturity (19,934,953)  
Purchases of equity investment securities (37,172,842)  
Issuance of note receivable (2,500,000)  
Proceeds from sales or disposals of property, plant and equipment 13,366 315,625
Purchases of property, plant and equipment (27,808,485) (430,596)
Net cash used in investing activities (87,402,914) (42,073)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Principal payments on long-term debt (132,252) (103,488)
Proceeds from exercises of stock options 117,667  
Acquisition of treasury stock related to equity awards (449,475)  
Proceeds from issuance of common stock, net of issuance costs 104,211,214 2,759,681
Proceeds from exercise of warrants 5,732,931 1,481,840
Net cash provided by financing activities 109,480,085 4,138,033
NET INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH 12,386,178 6,316,263
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD 18,270,898 11,954,635
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD 30,657,076 18,270,898
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest paid in cash 16,654 8,869
NON-CASH FINANCING AND INVESTING ACTIVITIES:    
Recognition of operating lease liability and right-of-use asset 86,188 787,477
Equipment purchased with note payable   $ 402,722
Property and equipment included in accounts payable $ 1,974,584