XML 36 R2.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2025
Dec. 31, 2024
CURRENT ASSETS    
Cash and cash equivalents $ 30,494,320 $ 18,172,120
Investment in debt securities held to maturity 4,577,706  
Accounts receivable, net 4,213,305 1,099,771
Inventories 12,522,009 1,245,724
Prepaid expenses and other current assets 434,842 160,954
Note receivable 2,500,000  
Total current assets 54,742,182 20,678,569
Property, plant and equipment, net 42,374,839 12,891,447
Operating lease right-of-use assets 48,106 565,289
Investment securities held to maturity - noncurrent 15,773,251  
Investment in equity securities 40,494,328  
Restricted cash for reclamation bonds 162,756 98,778
IVA receivable and other assets, net 330,207 408,519
Total assets 153,925,669 34,642,602
CURRENT LIABILITIES    
Accounts payable 6,924,518 1,545,708
Accrued liabilities 2,900,000 1,600,000
Current portion of operating lease liabilities 34,103 626,562
Current portion of long-term debt 136,942 132,252
Total current liabilities 10,177,336 4,006,389
Operating lease liabilities, net of current portion 14,003 129,007
Long-term debt, net of current portion 58,483 195,425
Asset retirement obligations 2,720,658 1,711,108
Total liabilities 12,970,480 6,041,929
COMMITMENTS AND CONTINGENCIES (Note 4,7,13)
STOCKHOLDERS' EQUITY    
Common stock, $0.01 par value, 250,000,000 shares authorized; 140,042,270 and 112,951,317 shares issued and outstanding, respectively 1,400,423 1,129,512
Treasury stock (149,639 and no shares of common stock at cost, respectively) (574,153)  
Additional paid-in capital 185,608,189 68,610,905
Accumulated deficit (45,488,549) (41,149,023)
Total stockholders' equity 140,955,189 28,600,673
Total liabilities and stockholders' equity 153,925,669 34,642,602
Series B    
STOCKHOLDERS' EQUITY    
Preferred stock 7,500 7,500
Series C    
STOCKHOLDERS' EQUITY    
Preferred stock 1,779 1,779
Non-related party    
CURRENT LIABILITIES    
Accrued liabilities 2,937,842 1,560,580
Director    
CURRENT LIABILITIES    
Accrued liabilities $ 143,931 $ 141,287