XML 54 R5.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED) - USD ($)
Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Treasury Stock
Total
Beginning balance (in shares) at Dec. 31, 2023 927,904 107,647,317        
Beginning balance at Dec. 31, 2023 $ 9,279 $ 1,076,472 $ 63,853,836 $ (39,418,619)   $ 25,520,968
Net Income (Loss)       (322,768)   (322,768)
Share-based compensation     205,925     205,925
Issuance of common stock under equity incentive plan (in shares)   791,667        
Issuance of common stock under equity incentive plan   $ 7,917 (7,917)      
Ending balance (in shares) at Mar. 31, 2024 927,904 108,438,984        
Ending balance at Mar. 31, 2024 $ 9,279 $ 1,084,389 64,051,844 (39,741,387)   25,404,125
Beginning balance (in shares) at Dec. 31, 2023 927,904 107,647,317        
Beginning balance at Dec. 31, 2023 $ 9,279 $ 1,076,472 63,853,836 (39,418,619)   25,520,968
Net Income (Loss)           (847,485)
Ending balance (in shares) at Sep. 30, 2024 927,904 108,438,984        
Ending balance at Sep. 30, 2024 $ 9,279 $ 1,084,389 64,299,485 (40,266,104)   25,127,049
Beginning balance (in shares) at Mar. 31, 2024 927,904 108,438,984        
Beginning balance at Mar. 31, 2024 $ 9,279 $ 1,084,389 64,051,844 (39,741,387)   25,404,125
Net Income (Loss)       202,792   202,792
Share-based compensation     94,922     94,922
Ending balance (in shares) at Jun. 30, 2024 927,904 108,438,984        
Ending balance at Jun. 30, 2024 $ 9,279 $ 1,084,389 64,146,766 (39,538,595)   25,701,839
Net Income (Loss)       (727,509)   (727,509)
Share-based compensation     152,719     152,719
Ending balance (in shares) at Sep. 30, 2024 927,904 108,438,984        
Ending balance at Sep. 30, 2024 $ 9,279 $ 1,084,389 64,299,485 (40,266,104)   25,127,049
Beginning balance (in shares) at Dec. 31, 2024 927,904 112,951,317        
Beginning balance at Dec. 31, 2024 $ 9,279 $ 1,129,512 68,610,905 (41,149,023)   28,600,673
Net Income (Loss)       546,524   546,524
Share-based compensation     245,384     245,384
Issuance of common stock under equity incentive plan (in shares)   1,101,231        
Issuance of common stock under equity incentive plan   $ 11,013 (11,013)      
Issuance of common stock for cash, net of issuance costs (in shares)   1,107,923        
Issuance of common stock for cash, net of issuance costs   $ 11,079 2,381,238     2,392,317
Issuance of common stock upon exercise of warrants (in shares)   948,750        
Issuance of common stock upon exercise of warrants, amount   $ 9,488 796,950     806,438
Ending balance (in shares) at Mar. 31, 2025 927,904 116,109,221        
Ending balance at Mar. 31, 2025 $ 9,279 $ 1,161,092 72,023,464 (40,602,499)   32,591,336
Beginning balance (in shares) at Dec. 31, 2024 927,904 112,951,317        
Beginning balance at Dec. 31, 2024 $ 9,279 $ 1,129,512 68,610,905 (41,149,023)   28,600,673
Net Income (Loss)           (4,052,621)
Issuance of common stock upon exercise of warrants, amount           4,427,756
Ending balance (in shares) at Sep. 30, 2025 927,904 130,338,196        
Ending balance at Sep. 30, 2025 $ 9,279 $ 1,303,382 116,150,588 (45,201,644) $ (510,675) 71,750,930
Beginning balance (in shares) at Mar. 31, 2025 927,904 116,109,221        
Beginning balance at Mar. 31, 2025 $ 9,279 $ 1,161,092 72,023,464 (40,602,499)   32,591,336
Net Income (Loss)       181,555   181,555
Share-based compensation     586,913     586,913
Issuance of common stock under equity incentive plan (in shares)   370,866        
Issuance of common stock under equity incentive plan   $ 3,709 51,291     55,000
Issuance of common stock for cash, net of issuance costs (in shares)   750,000        
Issuance of common stock for cash, net of issuance costs   $ 7,500 2,664,666     2,672,166
Issuance of common stock upon exercise of warrants (in shares)   1,970,893        
Issuance of common stock upon exercise of warrants, amount   $ 19,709 1,399,264     1,418,973
Ending balance (in shares) at Jun. 30, 2025 927,904 119,200,980        
Ending balance at Jun. 30, 2025 $ 9,279 $ 1,192,010 76,725,598 (40,420,944)   37,505,943
Net Income (Loss)       (4,780,700)   (4,780,700)
Share-based compensation     3,856,475     3,856,475
Issuance of common stock under equity incentive plan (in shares)   628,602        
Issuance of common stock under equity incentive plan   $ 6,286 95,143   (510,675) (409,246)
Issuance of common stock for cash, net of issuance costs (in shares)   7,655,435        
Issuance of common stock for cash, net of issuance costs   $ 76,555 33,299,558     33,376,113
Issuance of common stock upon exercise of warrants (in shares)   2,853,179        
Issuance of common stock upon exercise of warrants, amount   $ 28,531 2,173,814     2,202,345
Ending balance (in shares) at Sep. 30, 2025 927,904 130,338,196        
Ending balance at Sep. 30, 2025 $ 9,279 $ 1,303,382 $ 116,150,588 $ (45,201,644) $ (510,675) $ 71,750,930