XML 98 R49.htm IDEA: XBRL DOCUMENT v3.25.3
LEASES - Philipsburg operating lease (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Sep. 22, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
LEASES              
Operating lease expense     $ 96,867 $ 33,611 $ 421,102 $ 33,611  
Operating lease payment     51,835 15,000 131,560 15,000  
Initial direct cost paid at the inception of original lease agreement\   $ 10,000 3,945 $ 10,000 3,945 $ 10,000  
Non-cash gain on lease termination     469,822   469,822    
Property, plant and equipment, net     28,121,338   28,121,338   $ 12,891,447
Machinery and Equipment at Philipsburg              
LEASES              
Property, plant and equipment, net $ 29,621            
Metals concentration facility (Philipsburg)              
LEASES              
Excess monthly variable lease payment per ton         1,000    
(Decrease) in operating lease, ROU Assets due to modification of lease contract   (37,448)          
(Decrease) in operating lease, ROU Assets due to modification of lease contract   $ (37,448)          
Incremental borrowing rate (in%)   3.49%   3.49%   3.49%  
Operating lease payment     40,000 $ 15,000 $ 110,000 $ 15,000  
Initial direct cost paid at the inception of original lease agreement\   $ 10,000   10,000   10,000  
Description of lease termination         On September 22, 2025, the lessor terminated the Philipsburg operating lease agreement one year early.    
De-recognition of operating lease liability due to termination of lease 631,690            
De-recognition of operating lease ROU Assets due to termination of lease 151,868            
De-recognition of prepaid rent due to termination of lease 10,000            
Non-cash gain on lease termination $ 469,822            
Metals concentration facility (Philipsburg) | Cost of Revenues              
LEASES              
Operating lease expense     $ 85,032 $ 33,611 $ 389,542 $ 33,611  
Metals concentration facility (Philipsburg) | March 2025 to June 2025              
LEASES              
Fixed monthly lease payments   10,000          
Metals concentration facility (Philipsburg) | July 2025 to October 2025              
LEASES              
Fixed monthly lease payments   20,000          
Metals concentration facility (Philipsburg) | After October 2025              
LEASES              
Fixed monthly lease payments   95,000          
Operating lease payment, fixed monthly fee   45,000          
Operating lease payment, minimum monthly milling fee   50,000          
Metals concentration facility (Philipsburg) | Milling in excess of 1,000 Ton per month              
LEASES              
Additional monthly variable lease payment per ton   $ 50