XML 82 R33.htm IDEA: XBRL DOCUMENT v3.25.3
BUSINESS SEGMENTS (Tables)
9 Months Ended
Sep. 30, 2025
BUSINESS SEGMENTS  
Schedule of segment information

Total Assets

    

September 30, 2025

    

December 31, 2024

Antimony segment

$

66,518,746

$

27,230,312

Zeolite segment

 

5,815,663

 

5,604,003

All other

 

7,547,932

 

1,808,287

Total assets

$

79,882,341

$

34,642,602

Schedule of capital expenditures

Three months ended September 30,

Nine months ended September 30,

    

2025

    

2024

    

2025

    

2024

Antimony segment

$

7,928,732

$

$

9,374,143

$

Zeolite segment

 

284,833

 

62,337

 

367,032

 

213,058

All other

 

461,606

 

10,000

 

6,328,069

 

10,000

Total capital expenditures

$

8,675,171

$

72,337

$

16,069,244

$

223,058

Schedule of segment operational

Three months ended September 30, 2025

    

Antimony

    

Zeolite

    

All Other

    

Total

Total revenues

$

8,030,005

$

671,946

$

$

8,701,951

Depreciation and amortization

 

170,813

 

98,678

 

10,337

 

279,828

Loss from operations

 

(3,646,313)

 

(236,420)

 

(1,034,449)

 

(4,917,182)

Other income

 

  

 

  

 

  

 

136,482

Income tax expense

 

  

 

  

 

  

 

Net loss

 

  

 

  

 

  

$

(4,780,700)

Three months ended September 30, 2024

    

Antimony

    

Zeolite

    

All Other

    

Total

Total revenues

$

1,889,231

$

682,947

$

$

2,572,178

Depreciation and amortization

 

19,901

 

95,659

 

4,024

 

119,584

Loss from operations

 

(44,384)

 

(713,180)

 

(133,457)

 

(891,021)

Other income

 

  

 

  

 

  

 

163,512

Income tax expense

 

  

 

  

 

  

 

Net loss

 

  

 

  

 

  

$

(727,509)

Nine months ended September 30, 2025

    

Antimony

    

Zeolite

    

All Other

    

Total

Total revenues

$

23,572,156

$

2,654,923

$

$

26,227,079

Depreciation and amortization

 

509,404

 

304,065

 

25,884

 

839,353

Loss from operations

 

(1,669,738)

 

(666,448)

 

(2,202,997)

 

(4,539,183)

Other income

 

  

 

  

 

  

 

486,562

Income tax expense

 

  

 

  

 

  

 

Net loss

 

  

 

  

 

  

$

(4,052,621)

Nine months ended September 30, 2024

    

Antimony

    

Zeolite

    

All Other

    

Total

Total revenues

$

7,026,884

$

2,280,338

$

$

9,307,222

Depreciation and amortization

 

59,598

 

268,547

 

12,072

 

340,217

Income (loss) from operations

 

723,385

 

(1,720,314)

 

(308,538)

 

(1,305,467)

Other income

 

  

 

  

 

  

 

457,982

Income tax expense

 

  

 

  

 

  

 

Net loss

 

  

 

  

 

  

$

(847,485)