XML 78 R29.htm IDEA: XBRL DOCUMENT v3.25.3
PROPERTY, PLANT AND EQUIPMENT (Tables)
9 Months Ended
Sep. 30, 2025
PROPERTY, PLANT AND EQUIPMENT  
Schedule of major components of property, plant and equipment

​

​

​

​

​

​

​

​

​

​

​

​

​

​

September 30, 2025

    

Antimony

    

Zeolite

    

All Other

    

TOTAL

Plant and equipment

​

$

13,754,833

​

$

6,658,125

​

$

520,926

​

$

20,933,884

Buildings

​

 

1,106,303

​

 

1,705,893

​

 

456,970

​

 

3,269,166

Mineral rights and interests

​

 

230,000

​

 

16,753

​

 

5,669,863

​

 

5,916,616

Land

​

 

2,083,094

​

 

—

​

 

929,443

​

 

3,012,537

Construction in progress

​

 

9,131,631

​

 

353,429

​

 

—

​

 

9,485,060

Total property, plant and equipment

​

 

26,305,861

​

 

8,734,200

​

 

7,577,202

​

 

42,617,263

Accumulated depreciation

​

 

(10,111,874)

​

 

(4,106,653)

​

 

(277,398)

​

 

(14,495,925)

Property, plant and equipment, net

​

$

16,193,987

​

$

4,627,547

​

$

7,299,804

​

$

28,121,338

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2024

    

Antimony

    

Zeolite

    

All Other

    

TOTAL

Plant and equipment

​

$

13,512,321

​

$

6,597,781

​

$

427,720

​

$

20,537,822

Buildings

​

 

1,106,303

​

 

1,705,893

​

 

11,970

​

 

2,824,166

Mineral rights and interests

​

 

—

​

 

16,753

​

 

125,000

​

 

141,753

Land

​

 

2,083,094

​

 

—

​

 

914,443

​

 

2,997,537

Construction in progress

​

 

—

​

 

101,938

​

 

—

​

 

101,938

Total property, plant and equipment

​

 

16,701,718

​

 

8,422,365

​

 

1,479,133

​

 

26,603,216

Accumulated depreciation

​

 

(9,602,469)

​

 

(3,857,785)

​

 

(251,515)

​

 

(13,711,769)

Property, plant and equipment, net

​

$

7,099,249

​

$

4,564,580

​

$

1,227,618

​

$

12,891,447

January Fairbanks Agreement  
PROPERTY, PLANT AND EQUIPMENT  
Schedule of properties, plants and equipment by location

​

​

​

​

​

Payment Date

    

Payment Amount

January 2025

​

$

100,000

July 2025

​

 

50,000

January 2026

​

 

50,000

July 2026

​

 

50,000

January 2027

​

 

50,000

July 2027

​

 

50,000

January 2028

​

 

50,000

July 2028

​

 

50,000

January 2029

​

 

100,000

July 2029

​

 

100,000

January 2030

​

 

100,000

July 2030

​

 

2,250,000

Total

​

$

3,000,000

March Fairbanks Agreement  
PROPERTY, PLANT AND EQUIPMENT  
Schedule of properties, plants and equipment by location

​

​

​

​

​

Payment Date

    

Payment Amount

March 2025

​

$

50,000

September 2025

​

 

25,000

March 2026

​

 

25,000

March 2027

​

 

25,000

March 2028

​

 

25,000

March 2029

​

 

275,000

Total

​

$

425,000

June Fairbanks Agreement  
PROPERTY, PLANT AND EQUIPMENT  
Schedule of properties, plants and equipment by location

​

​

​

​

​

Payment Date

    

Payment Amount

Within 10 days of June 1, 2025

​

$

150,000

December 2025

​

 

100,000

June 2026

​

 

100,000

June 2027

​

 

100,000

June 2028

​

 

100,000

June 2029

​

 

1,450,000

Total

​

$

2,000,000

September Fairbanks Agreement  
PROPERTY, PLANT AND EQUIPMENT  
Schedule of properties, plants and equipment by location

​

​

​

​

​

Payment Date

    

Payment Amount

September 2025

​

$

50,000

March 2026

​

 

25,000

September 2026

​

 

50,000

September 2027

​

 

50,000

September 2028

​

 

50,000

September 2029

​

 

275,000

Total

​

$

500,000