XML 87 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill And Other Intangible Assets
3 Months Ended
Mar. 31, 2012
Goodwill And Other Intangible Assets [Abstract]  
Goodwill And Other Intangible Assets

(9) Goodwill and Other Intangible Assets

A summary of the Company's goodwill assets by business segment is presented in the following table:

 

(Dollars in thousands)

   January 1,
2012
     Goodwill
Acquired
     Impairment
Loss
     March 31,
2012
 

Community banking

   $ 259,336       $ —         $ —         $ 259,336   

Specialty finance

     16,095         —           —           16,095   

Wealth management

     30,037         1,827         —           31,864   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 305,468       $ 1,827       $ —         $ 307,295   
  

 

 

    

 

 

    

 

 

    

 

 

 

The Wealth management segment's goodwill increased $1.8 million in 2012 as a result of the acquisition of the trust business of Suburban Bank and Trust.

 

A summary of finite-lived intangible assets as of the dates shown and the expected amortization as of March 31, 2012 is as follows:

 

(Dollars in thousands)

   March 31,
2012
    December 31,
2011
    March 31,
2011
 

Specialty finance segment:

      

Customer list intangibles:

      

Gross carrying amount

   $ 1,800      $ 1,800      $ 1,800   

Accumulated amortization

     (510     (460     (306
  

 

 

   

 

 

   

 

 

 

Net carrying amount

   $ 1,290      $ 1,340      $ 1,494   
  

 

 

   

 

 

   

 

 

 

Community banking segment:

      

Core deposit intangibles:

      

Gross carrying amount

   $ 36,053      $ 35,587      $ 29,772   

Accumulated amortization

     (22,347     (21,457     (19,210
  

 

 

   

 

 

   

 

 

 

Net carrying amount

   $ 13,706      $ 14,130      $ 10,562   
  

 

 

   

 

 

   

 

 

 

Wealth management segment:

      

Customer list and other intangibles:

      

Gross carrying amount

   $ 7,390      $ 6,790      $ —     

Accumulated amortization

     (285     (190     —     
  

 

 

   

 

 

   

 

 

 

Net carrying amount

   $ 7,105      $ 6,600      $ —     
  

 

 

   

 

 

   

 

 

 

Total other intangible assets, net

   $ 22,101      $ 22,070      $ 12,056   
  

 

 

   

 

 

   

 

 

 

 

Estimated amortization

      

Actual in three months ended March 31, 2012

   $ 1,049   

Estimated remaining in 2012

     3,158   

Estimated - 2013

     3,997   

Estimated - 2014

     3,511   

Estimated - 2015

     2,017   

Estimated - 2016

     1,496   

The customer list intangibles recognized in connection with the purchase of life insurance premium finance assets in 2009 are being amortized over an 18-year period on an accelerated basis.

The increase in core deposit intangibles from 2011 was related to the FDIC-assisted acquisition of Charter National in the first quarter of 2012. The core deposit intangible recognized in connection with the Company's acquisition is being amortized over a ten-year period on an accelerated basis.

The increase in intangibles within the Wealth management segment was related to the Company's acquisition of the trust business of Suburban Bank and Trust during the first quarter of 2012. The customer list intangible recognized in connection with the Company's acquisition is being amortized over a ten-year period on a straight-line basis.

Total amortization expense associated with finite-lived intangibles totaled approximately $1.0 million and $689,000 for the three months ended March 31, 2012 and 2011, respectively.