XML 57 R28.htm IDEA: XBRL DOCUMENT v2.3.0.15
Loans (Tables)
9 Months Ended
Sep. 30, 2011
Loans 
Loan Portfolio By Category

(Dollars in thousands)

   September 30,
2011
    December 31,
2010
    September 30,
2010
 

Balance:

      

Commercial

   $ 2,337,098      $ 2,049,326      $ 1,952,791   

Commercial real-estate

     3,465,321        3,338,007        3,331,498   

Home equity

     879,180        914,412        919,824   

Residential real-estate

     326,207        353,336        342,009   

Premium finance receivables - commercial

     1,417,572        1,265,500        1,323,934   

Premium finance receivables - life insurance

     1,671,443        1,521,886        1,434,994   

Indirect consumer

     62,452        51,147        56,575   

Consumer and other

     113,438        106,272        99,530   
  

 

 

   

 

 

   

 

 

 

Total loans, net of unearned income, excluding covered loans

   $ 10,272,711      $ 9,599,886      $ 9,461,155   

Covered loans

     680,075        334,353        353,840   
  

 

 

   

 

 

   

 

 

 

Total loans

   $ 10,952,786      $ 9,934,239      $ 9,814,995   
  

 

 

   

 

 

   

 

 

 

Mix:

      

Commercial

     21     21     20

Commercial real-estate

     32        34        34   

Home equity

     8        9        9   

Residential real-estate

     3        3        3   

Premium finance receivables - commercial

     13        13        13   

Premium finance receivables - life insurance

     15        15        15   

Indirect consumer

     1        1        1   

Consumer and other

     1        1        1   
  

 

 

   

 

 

   

 

 

 

Total loans, net of unearned income, excluding covered loans

     94     97     96

Covered loans

     6        3        4   
  

 

 

   

 

 

   

 

 

 

Total loans

     100     100     100
  

 

 

   

 

 

   

 

 

 
Unpaid Principal Balance And Carrying Value Of Acquired Loans
     September 30, 2011      December 31, 2010  

(Dollars in thousands)

   Unpaid
Principal
Balance
     Carrying
Value
     Unpaid
Principal
Balance
     Carrying
Value
 

Bank acquisitions

     978,920         603,374         432,566         331,295   

Life insurance premium finance loans acquisition

     672,999         635,776         752,129         695,587   
Estimated Details On Loans Acquisition
Activity Related To Accretable Yield Of Loans Acquired With Evidence Of Credit Quality Deterioration Since Origination
     Three Months Ended
September 30, 2011
    Nine Months Ended
September 30, 2011
 

(Dollars in thousands)

   Bank
Acquisitions
    Life Insurance
Premium
Finance Loans
    Bank
Acquisitions
    Life Insurance
Premium
Finance Loans
 

Accretable yield, beginning balance

   $ 80,748      $ 24,891      $ 39,809      $ 33,315   

Acquisitions

     24,695        —          31,802        —     

Accretable yield amortized to interest income

     (14,187     (5,127     (41,914     (19,301

Reclassification from non-accretable difference

     2,145        —          52,820        3,857   

Increases (decreases) in interest cash flows due to payments and changes in interest rates

     (6,904     432        3,980        2,325   
  

 

 

   

 

 

   

 

 

   

 

 

 

Accretable yield, ending balance

   $ 86,497      $ 20,196      $ 86,497      $ 20,196