XML 38 R15.htm IDEA: XBRL DOCUMENT v2.3.0.15
Goodwill And Other Intangible Assets
9 Months Ended
Sep. 30, 2011
Goodwill And Other Intangible Assets 
Goodwill And Other Intangible Assets

(9) Goodwill and Other Intangible Assets

A summary of the Company's goodwill assets by business segment is presented in the following table:

 

(Dollars in thousands)

   January 1,
2011
     Goodwill
Acquired
     Impairment
Loss
     September 30,
2011
 

Community banking

   $ 250,766       $ 5,951       $ —         $ 256,717   

Specialty finance

     16,095         —           —           16,095   

Wealth management

     14,329         15,228         —           29,557   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 281,190       $ 21,179       $ —         $ 302,369   
  

 

 

    

 

 

    

 

 

    

 

 

 

The Community banking segment's goodwill increased $6.0 million in 2011 as a result of the ESBI acquisition as well as the acquisition of certain assets and the assumption of certain liabilities of the mortgage banking businesses of Woodfield and River City. The acquisition of ESBI, Woodfield and River City increased goodwill $3.8 million, $750,000 and $1.4 million, respectively. Further, the Wealth management segment's goodwill increased $15.2 million in 2011 as a result of the acquisition of Great Lakes Advisors.

Pursuant to the acquisition of Professional Mortgage Partners ("PMP") in December 2008, Wintrust may be required to pay contingent consideration to the former owner of PMP as a result of attaining certain performance measures through December 2011. Any contingent payments made pursuant to this transaction would be reflected as increases in the Community banking segment's goodwill.

A summary of finite-lived intangible assets as of the dates shown and the expected amortization as of September 30, 2011 is as follows:

 

(Dollars in thousands)

   September 30,
2011
    December 31,
2010
    September 30,
2010
 

Specialty finance segment:

      

Customer list intangibles:

      

Gross carrying amount

   $ 1,800      $ 1,800      $ 5,052   

Accumulated amortization

     (411     (253     (3,450
  

 

 

   

 

 

   

 

 

 

Net carrying amount

   $ 1,389      $ 1,547      $ 1,602   
  

 

 

   

 

 

   

 

 

 

Community banking segment:

      

Core deposit intangibles:

      

Gross carrying amount

   $ 35,567      $ 29,608      $ 29,508   

Accumulated amortization

     (20,547     (18,580     (17,916
  

 

 

   

 

 

   

 

 

 

Net carrying amount

   $ 15,020      $ 11,028      $ 11,592   
  

 

 

   

 

 

   

 

 

 

Wealth management segment:

      

Customer list and other intangibles:

      

Gross carrying amount

   $ 6,090      $ —        $ —     

Accumulated amortization

     (86     —          —     
  

 

 

   

 

 

   

 

 

 

Net carrying amount

   $ 6,004      $ —        $ —     
  

 

 

   

 

 

   

 

 

 

Total other intangible assets, net

   $ 22,413      $ 12,575      $ 13,194   
  

 

 

   

 

 

   

 

 

 

 

Estimated amortization

      

Actual in nine months ended September 30, 2011

   $ 2,363   

Estimated remaining in 2011

     1,042   

Estimated - 2012

     4,073   

Estimated - 2013

     3,860   

Estimated - 2014

     3,384   

Estimated - 2015

     1,898   

The customer list intangibles recognized in connection with the purchase of life insurance premium finance assets in 2009 are being amortized over an 18-year period on an accelerated basis.

The increase in core deposit intangibles from 2010 was related to the acquisition of Elgin State Bank and the FDIC-assisted acquisitions of First Chicago, CFBC and TBOC during 2011. Core deposit intangibles recognized in connection with the Company's bank acquisitions are being amortized over ten-year periods on an accelerated basis.

Intangibles within the Wealth management segment were recognized in connection with the Company's acquisition of Great Lakes Advisors during the third quarter of 2011. These intangibles consist of customer list and trademark intangibles, which are being amortized over a 20-year period, as well as the value of certain executive non-compete agreements, which are being amortized over a two-year period.

Total amortization expense associated with finite-lived intangibles totaled approximately $2.4 million and $2.0 million for the nine months ended September 30, 2011 and 2010, respectively.