XML 38 R29.htm IDEA: XBRL DOCUMENT v3.22.2.2
Loans (Tables)
9 Months Ended
Sep. 30, 2022
Loans and Leases Receivable Disclosure [Abstract]  
Summary of Loan Portfolio
The following table shows the Company’s loan portfolio by category as of the dates shown:
September 30,December 31,September 30,
(Dollars in thousands)202220212021
Balance:
Commercial$12,259,250 $11,904,068 $11,187,972 
Commercial real estate9,578,184 8,990,286 8,885,714 
Home equity328,822 335,155 347,662 
Residential real estate2,235,459 1,637,099 1,547,736 
Premium finance receivables
Property and casualty insurance5,713,340 4,855,487 4,616,977 
Life insurance8,004,856 7,042,810 6,655,453 
Consumer and other47,702 24,199 22,529 
    Total loans, net of unearned income$38,167,613 $34,789,104 $33,264,043 
Mix:
Commercial32 %34 %33 %
Commercial real estate25 26 27 
Home equity1 
Residential real estate6 
Premium finance receivables
Property and casualty insurance15 14 14 
Life insurance21 20 20 
Consumer and other0 
Total loans, net of unearned income100 %100 %100 %
Schedule of Loans Acquired The following table provides estimated details as of the date of acquisition on PCD loans acquired in 2021:
(In thousands)Insurance Agency Loan Portfolio
Contractually required payments (unpaid principal balance)$13,882 
Allowance for credit losses (1)
(2,806)
Discount, net of any premium(214)
    Purchase price of PCD loans acquired$10,862 
(1)The initial allowance for credit losses on PCD loans acquired during 2021 measured approximately $2.8 million, of which $2.3 million was charged off related to PCD loans that met the Company’s charge-off policy at the time of acquisition. After considering these loans that were immediately charged off, the net impact of PCD allowance for credit losses at the acquisition date was approximately $470,000.