QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State of incorporation or organization) | (I.R.S. Employer Identification No.) |
Title of Each Class | Ticker Symbol | Name of Each Exchange on Which Registered | ||||||
Depositary Shares, Each Representing a 1/1,000th Interest in a Share of | ||||||||
☑ | Accelerated filer | ☐ | |||||||||||||||||||||
Non-accelerated filer | ☐ | (Do not check if a smaller reporting company) | Smaller reporting company | ||||||||||||||||||||
Emerging growth company |
Page | ||||||||
PART I. — FINANCIAL INFORMATION | ||||||||
ITEM 1. | ||||||||
ITEM 2. | ||||||||
ITEM 3. | ||||||||
ITEM 4. | ||||||||
PART II. — OTHER INFORMATION | ||||||||
ITEM 1. | ||||||||
ITEM 1A. | ||||||||
ITEM 2. | ||||||||
ITEM 3. | Defaults Upon Senior Securities | NA | ||||||
ITEM 4. | Mine Safety Disclosures | NA | ||||||
ITEM 5. | Other Information | NA | ||||||
ITEM 6. | ||||||||
WINTRUST FINANCIAL CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CONDITION | |||||||||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||||
(In thousands, except share data) | June 30, 2022 | December 31, 2021 | June 30, 2021 | ||||||||||||||
Assets | |||||||||||||||||
Cash and due from banks | $ | $ | $ | ||||||||||||||
Federal funds sold and securities purchased under resale agreements | |||||||||||||||||
Interest-bearing deposits with banks | |||||||||||||||||
Available-for-sale securities, at fair value | |||||||||||||||||
Held-to-maturity securities, at amortized cost, net of allowance for credit losses of $ | |||||||||||||||||
Trading account securities | |||||||||||||||||
Equity securities with readily determinable fair value | |||||||||||||||||
Federal Home Loan Bank and Federal Reserve Bank stock | |||||||||||||||||
Brokerage customer receivables | |||||||||||||||||
Mortgage loans held-for-sale, at fair value | |||||||||||||||||
Loans, net of unearned income | |||||||||||||||||
Allowance for loan losses | ( | ( | ( | ||||||||||||||
Net loans | |||||||||||||||||
Premises, software and equipment, net | |||||||||||||||||
Lease investments, net | |||||||||||||||||
Accrued interest receivable and other assets | |||||||||||||||||
Trade date securities receivable | |||||||||||||||||
Goodwill | |||||||||||||||||
Other acquisition-related intangible assets | |||||||||||||||||
Total assets | $ | $ | $ | ||||||||||||||
Liabilities and Shareholders’ Equity | |||||||||||||||||
Deposits: | |||||||||||||||||
Non-interest-bearing | $ | $ | $ | ||||||||||||||
Interest-bearing | |||||||||||||||||
Total deposits | |||||||||||||||||
Federal Home Loan Bank advances | |||||||||||||||||
Other borrowings | |||||||||||||||||
Subordinated notes | |||||||||||||||||
Junior subordinated debentures | |||||||||||||||||
Accrued interest payable and other liabilities | |||||||||||||||||
Total liabilities | |||||||||||||||||
Shareholders’ Equity: | |||||||||||||||||
Preferred stock, no par value; | |||||||||||||||||
Series D - $ | |||||||||||||||||
Series E - $ | |||||||||||||||||
Common stock, no par value; $ | |||||||||||||||||
Surplus | |||||||||||||||||
Treasury stock, at cost, | ( | ( | |||||||||||||||
Retained earnings | |||||||||||||||||
Accumulated other comprehensive (loss) income | ( | ||||||||||||||||
Total shareholders’ equity | |||||||||||||||||
Total liabilities and shareholders’ equity | $ | $ | $ |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
(In thousands, except per share data) | June 30, 2022 | June 30, 2021 | June 30, 2022 | June 30, 2021 | |||||||||||||||||||
Interest income | |||||||||||||||||||||||
Interest and fees on loans | $ | $ | $ | $ | |||||||||||||||||||
Mortgage loans held-for-sale | |||||||||||||||||||||||
Interest-bearing deposits with banks | |||||||||||||||||||||||
Federal funds sold and securities purchased under resale agreements | |||||||||||||||||||||||
Investment securities | |||||||||||||||||||||||
Trading account securities | |||||||||||||||||||||||
Federal Home Loan Bank and Federal Reserve Bank stock | |||||||||||||||||||||||
Brokerage customer receivables | |||||||||||||||||||||||
Total interest income | |||||||||||||||||||||||
Interest expense | |||||||||||||||||||||||
Interest on deposits | |||||||||||||||||||||||
Interest on Federal Home Loan Bank advances | |||||||||||||||||||||||
Interest on other borrowings | |||||||||||||||||||||||
Interest on subordinated notes | |||||||||||||||||||||||
Interest on junior subordinated debentures | |||||||||||||||||||||||
Total interest expense | |||||||||||||||||||||||
Net interest income | |||||||||||||||||||||||
Provision for credit losses | ( | ( | |||||||||||||||||||||
Net interest income after provision for credit losses | |||||||||||||||||||||||
Non-interest income | |||||||||||||||||||||||
Wealth management | |||||||||||||||||||||||
Mortgage banking | |||||||||||||||||||||||
Service charges on deposit accounts | |||||||||||||||||||||||
(Losses) gains on investment securities, net | ( | ( | |||||||||||||||||||||
Fees from covered call options | |||||||||||||||||||||||
Trading gains (losses), net | ( | ( | |||||||||||||||||||||
Operating lease income, net | |||||||||||||||||||||||
Other | |||||||||||||||||||||||
Total non-interest income | |||||||||||||||||||||||
Non-interest expense | |||||||||||||||||||||||
Salaries and employee benefits | |||||||||||||||||||||||
Software and equipment | |||||||||||||||||||||||
Operating lease equipment depreciation | |||||||||||||||||||||||
Occupancy, net | |||||||||||||||||||||||
Data processing | |||||||||||||||||||||||
Advertising and marketing | |||||||||||||||||||||||
Professional fees | |||||||||||||||||||||||
Amortization of other acquisition-related intangible assets | |||||||||||||||||||||||
FDIC insurance | |||||||||||||||||||||||
Other real estate owned expense, net | ( | ||||||||||||||||||||||
Other | |||||||||||||||||||||||
Total non-interest expense | |||||||||||||||||||||||
Income before taxes | |||||||||||||||||||||||
Income tax expense | |||||||||||||||||||||||
Net income | $ | $ | $ | $ | |||||||||||||||||||
Preferred stock dividends | |||||||||||||||||||||||
Net income applicable to common shares | $ | $ | $ | $ | |||||||||||||||||||
Net income per common share—Basic | $ | $ | $ | $ | |||||||||||||||||||
Net income per common share—Diluted | $ | $ | $ | $ | |||||||||||||||||||
Cash dividends declared per common share | $ | $ | $ | $ | |||||||||||||||||||
Weighted average common shares outstanding | |||||||||||||||||||||||
Dilutive potential common shares | |||||||||||||||||||||||
Average common shares and dilutive common shares |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
(In thousands) | June 30, 2022 | June 30, 2021 | June 30, 2022 | June 30, 2021 | |||||||||||||||||||
Net income | $ | $ | $ | $ | |||||||||||||||||||
Unrealized (losses) gains on available-for-sale securities | |||||||||||||||||||||||
Before tax | ( | ( | ( | ||||||||||||||||||||
Tax effect | ( | ||||||||||||||||||||||
Net of tax | ( | ( | ( | ||||||||||||||||||||
Reclassification of net gains on available-for-sale securities included in net income | |||||||||||||||||||||||
Before tax | |||||||||||||||||||||||
Tax effect | ( | ( | ( | ||||||||||||||||||||
Net of tax | |||||||||||||||||||||||
Reclassification of amortization of unrealized gains on investment securities transferred to held-to-maturity from available-for-sale | |||||||||||||||||||||||
Before tax | |||||||||||||||||||||||
Tax effect | ( | ( | ( | ( | |||||||||||||||||||
Net of tax | |||||||||||||||||||||||
Net unrealized (losses) gains on available-for-sale securities | ( | ( | ( | ||||||||||||||||||||
Unrealized gains (losses) on derivative instruments | |||||||||||||||||||||||
Before tax | ( | ||||||||||||||||||||||
Tax effect | ( | ( | ( | ||||||||||||||||||||
Net unrealized gains (losses) on derivative instruments | ( | ||||||||||||||||||||||
Foreign currency adjustment | |||||||||||||||||||||||
Before tax | ( | ( | |||||||||||||||||||||
Tax effect | ( | ( | |||||||||||||||||||||
Net foreign currency adjustment | ( | ( | |||||||||||||||||||||
Total other comprehensive (loss) income | ( | ( | ( | ||||||||||||||||||||
Comprehensive (loss) income | $ | ( | $ | $ | ( | $ |
WINTRUST FINANCIAL CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (UNAUDITED) | |||||||||||||||||||||||||||||||||||||||||
(In thousands, except per share data) | Preferred stock | Common stock | Surplus | Treasury stock | Retained earnings | Accumulated other comprehensive income (loss) | Total shareholders’ equity | ||||||||||||||||||||||||||||||||||
Balance at March 31, 2021 | $ | $ | $ | $ | ( | $ | $ | $ | |||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
Cash dividends declared on common stock, $ | — | — | — | — | ( | — | ( | ||||||||||||||||||||||||||||||||||
Dividends on Series D preferred stock, $ | — | — | — | — | ( | — | ( | ||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
Common stock issued for: | |||||||||||||||||||||||||||||||||||||||||
Exercise of stock options and warrants | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Restricted stock awards | — | ( | — | — | — | — | |||||||||||||||||||||||||||||||||||
Employee stock purchase plan | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Director compensation plan | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
Balance at June 30, 2021 | $ | $ | $ | $ | ( | $ | $ | $ | |||||||||||||||||||||||||||||||||
Balance at January 1, 2021 | $ | $ | $ | $ | ( | $ | $ | $ | |||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | — | ( | ( | ||||||||||||||||||||||||||||||||||
Cash dividends declared on common stock, $ | — | — | — | — | ( | — | ( | ||||||||||||||||||||||||||||||||||
Dividends on Series D preferred stock, $ | — | — | — | — | ( | — | ( | ||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
Common stock issued for: | |||||||||||||||||||||||||||||||||||||||||
Exercise of stock options and warrants | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Restricted stock awards | — | ( | — | — | — | — | |||||||||||||||||||||||||||||||||||
Employee stock purchase plan | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Director compensation plan | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Balance at June 30, 2021 | $ | $ | $ | $ | ( | $ | $ | $ | |||||||||||||||||||||||||||||||||
Balance at March 31, 2022 | $ | $ | $ | $ | ( | $ | $ | ( | $ | ||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | — | ( | ( | ||||||||||||||||||||||||||||||||||
Cash dividends declared on common stock, $ | — | — | — | — | ( | — | ( | ||||||||||||||||||||||||||||||||||
Dividends on Series D preferred stock, $ | — | — | — | — | ( | — | ( | ||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
Common stock issued for: | |||||||||||||||||||||||||||||||||||||||||
New issuance, net of cost | — | — | — | ||||||||||||||||||||||||||||||||||||||
Exercise of stock options and warrants | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Restricted stock awards | — | ( | — | — | — | — | |||||||||||||||||||||||||||||||||||
Employee stock purchase plan | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Director compensation plan | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Balance at June 30, 2022 | $ | $ | $ | $ | $ | $ | ( | $ | |||||||||||||||||||||||||||||||||
Balance at January 1, 2022 | $ | $ | $ | $ | ( | $ | $ | $ | |||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | — | ( | ( | ||||||||||||||||||||||||||||||||||
Cash dividends declared on common stock, $ | — | — | — | — | ( | — | ( | ||||||||||||||||||||||||||||||||||
Dividends on Series D preferred stock, $ | — | — | — | — | ( | — | ( | ||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
Common stock issued for: | |||||||||||||||||||||||||||||||||||||||||
New issuance, net of cost | — | — | — | ||||||||||||||||||||||||||||||||||||||
Exercise of stock options and warrants | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Restricted stock awards | — | ( | — | — | — | — | |||||||||||||||||||||||||||||||||||
Employee stock purchase plan | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Director compensation plan | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Balance at June 30, 2022 | $ | $ | $ | $ | $ | $ | ( | $ |
Six Months Ended | |||||||||||
(In thousands) | June 30, 2022 | June 30, 2021 | |||||||||
Operating Activities: | |||||||||||
Net income | $ | $ | |||||||||
Adjustments to reconcile net income to net cash provided by operating activities | |||||||||||
Provision for credit losses | ( | ||||||||||
Depreciation, amortization and accretion, net | |||||||||||
Stock-based compensation expense | |||||||||||
Amortization of premium on securities, net | |||||||||||
Accretion of discount and deferred fees on loans, net | ( | ( | |||||||||
Mortgage servicing rights fair value changes, net | ( | ||||||||||
Non-designated derivatives fair value changes, net | ( | ( | |||||||||
Originations and purchases of mortgage loans held-for-sale | ( | ( | |||||||||
Early buy-out exercises of mortgage loans held-for-sale guaranteed by U.S. Government Agencies, net of subsequent paydowns or payoffs | ( | ||||||||||
Proceeds from sales of mortgage loans held-for-sale | |||||||||||
Bank owned life insurance (“BOLI”) loss (income) | ( | ||||||||||
Decrease (increase) in trading securities, net | ( | ||||||||||
Decrease (increase) in brokerage customer receivables, net | ( | ||||||||||
Gains on mortgage loans sold | ( | ( | |||||||||
Losses (gains) on investment securities, net | ( | ||||||||||
Losses (gains) on sales of premises and equipment, net, and sale of related deposit liabilities | ( | ||||||||||
Gains on sales and fair value adjustments of other real estate owned, net | ( | ( | |||||||||
Decrease in accrued interest receivable and other assets, net | |||||||||||
Increase in accrued interest payable and other liabilities, net | |||||||||||
Net Cash Provided by Operating Activities | |||||||||||
Investing Activities: | |||||||||||
Proceeds from maturities and calls of available-for-sale securities | |||||||||||
Proceeds from maturities and calls of held-to-maturity securities | |||||||||||
Proceeds from sales of available-for-sale securities | |||||||||||
Proceeds from sales of equity securities with readily determinable fair value | |||||||||||
Proceeds from sales and capital distributions of equity securities without readily determinable fair value | |||||||||||
Purchases of available-for-sale securities | ( | ( | |||||||||
Purchases of held-to-maturity securities | ( | ( | |||||||||
Purchases of equity securities with readily determinable fair value | ( | ||||||||||
Purchases of equity securities without readily determinable fair value | ( | ( | |||||||||
Purchases of Federal Home Loan Bank and Federal Reserve Bank stock, net | ( | ( | |||||||||
Distributions from investments in partnerships, net | |||||||||||
Proceeds from sales of other real estate owned | |||||||||||
Decrease in securities purchased under resale agreements with terms exceeding three months, net | |||||||||||
Decrease in interest-bearing deposits with banks, net | |||||||||||
Increase in loans, net | ( | ( | |||||||||
Redemption of BOLI | |||||||||||
Purchases of premises and equipment, net | ( | ( | |||||||||
Net Cash Used for Investing Activities | ( | ( | |||||||||
Financing Activities: | |||||||||||
Increase in deposit accounts, net | |||||||||||
Decrease in other borrowings, net | ( | ( | |||||||||
(Decrease) increase in Federal Home Loan Bank advances, net | ( | ||||||||||
Proceeds from common stock offering, net | |||||||||||
Cash payments to settle contingent consideration liabilities recognized in business combinations | ( | ||||||||||
Issuance of common shares resulting from the exercise of stock options, employee stock purchase plan and conversion of common stock warrants | |||||||||||
Dividends paid | ( | ( | |||||||||
Net Cash Provided by Financing Activities | |||||||||||
Net Increase in Cash and Cash Equivalents | |||||||||||
Cash and Cash Equivalents at Beginning of Period | |||||||||||
Cash and Cash Equivalents at End of Period | $ | $ |
June 30, 2022 | |||||||||||||||||||||||
(In thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||||||||||
Available-for-sale securities | |||||||||||||||||||||||
U.S. Treasury | $ | $ | $ | $ | |||||||||||||||||||
U.S. government agencies | ( | ||||||||||||||||||||||
Municipal | ( | ||||||||||||||||||||||
Corporate notes: | |||||||||||||||||||||||
Financial issuers | ( | ||||||||||||||||||||||
Other | ( | ||||||||||||||||||||||
Mortgage-backed: (1) | |||||||||||||||||||||||
Mortgage-backed securities | ( | ||||||||||||||||||||||
Collateralized mortgage obligations | ( | ||||||||||||||||||||||
Total available-for-sale securities | $ | $ | $ | ( | $ | ||||||||||||||||||
Held-to-maturity securities | |||||||||||||||||||||||
U.S. government agencies | $ | $ | $ | ( | $ | ||||||||||||||||||
Municipal | ( | ||||||||||||||||||||||
Mortgage-backed: (1) | |||||||||||||||||||||||
Mortgage-backed securities | ( | ||||||||||||||||||||||
Collateralized mortgage obligations | ( | ||||||||||||||||||||||
Corporate notes | ( | ||||||||||||||||||||||
Total held-to-maturity securities | $ | $ | $ | ( | $ | ||||||||||||||||||
Less: Allowance for credit losses | ( | ||||||||||||||||||||||
Held-to-maturity securities, net of allowance for credit losses | $ | ||||||||||||||||||||||
Equity securities with readily determinable fair value | $ | $ | $ | ( | $ |
December 31, 2021 | |||||||||||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Available-for-sale securities | |||||||||||||||||||||||
U.S. Treasury | $ | $ | $ | $ | |||||||||||||||||||
U.S. government agencies | |||||||||||||||||||||||
Municipal | ( | ||||||||||||||||||||||
Corporate notes: | |||||||||||||||||||||||
Financial issuers | ( | ||||||||||||||||||||||
Other | |||||||||||||||||||||||
Mortgage-backed: (1) | |||||||||||||||||||||||
Mortgage-backed securities | ( | ||||||||||||||||||||||
Collateralized mortgage obligations | |||||||||||||||||||||||
Total available-for-sale securities | $ | $ | $ | ( | $ | ||||||||||||||||||
Held-to-maturity securities | |||||||||||||||||||||||
U.S. government agencies | $ | $ | $ | ( | $ | ||||||||||||||||||
Municipal | ( | ||||||||||||||||||||||
Mortgage-backed: (1) | |||||||||||||||||||||||
Mortgage-backed securities | ( | ||||||||||||||||||||||
Collateralized mortgage obligations | |||||||||||||||||||||||
Corporate notes | ( | ||||||||||||||||||||||
Total held-to-maturity securities | $ | $ | $ | ( | $ | ||||||||||||||||||
Less: Allowance for credit losses | ( | ||||||||||||||||||||||
Held-to-maturity securities, net of allowance for credit losses | $ | ||||||||||||||||||||||
Equity securities with readily determinable fair value | $ | $ | $ | ( | $ |
June 30, 2021 | |||||||||||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Available-for-sale securities | |||||||||||||||||||||||
U.S. Treasury | $ | $ | $ | $ | |||||||||||||||||||
U.S. government agencies | |||||||||||||||||||||||
Municipal | ( | ||||||||||||||||||||||
Corporate notes: | |||||||||||||||||||||||
Financial issuers | ( | ||||||||||||||||||||||
Other | |||||||||||||||||||||||
Mortgage-backed: (1) | |||||||||||||||||||||||
Mortgage-backed securities | ( | ||||||||||||||||||||||
Collateralized mortgage obligations | |||||||||||||||||||||||
Total available-for-sale securities | $ | $ | $ | ( | $ | ||||||||||||||||||
Held-to-maturity securities | |||||||||||||||||||||||
U.S. government agencies | $ | $ | $ | ( | $ | ||||||||||||||||||
Municipal | ( | ||||||||||||||||||||||
Mortgage-backed: (1) | |||||||||||||||||||||||
Mortgage-backed securities | ( | ||||||||||||||||||||||
Collateralized mortgage obligations | |||||||||||||||||||||||
Corporate Notes | ( | ||||||||||||||||||||||
Total held-to-maturity securities | $ | $ | $ | ( | $ | ||||||||||||||||||
Less: Allowance for credit losses | ( | ||||||||||||||||||||||
Held-to-maturity securities, net of allowance for credit losses | $ | ||||||||||||||||||||||
Equity securities with readily determinable fair value | $ | $ | $ | ( | $ |
Continuous unrealized losses existing for less than 12 months | Continuous unrealized losses existing for greater than 12 months | Total | |||||||||||||||||||||||||||||||||
(In thousands) | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | |||||||||||||||||||||||||||||
Available-for-sale securities | |||||||||||||||||||||||||||||||||||
U.S. Treasury | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
U.S. government agencies | ( | ( | |||||||||||||||||||||||||||||||||
Municipal | ( | ( | ( | ||||||||||||||||||||||||||||||||
Corporate notes: | |||||||||||||||||||||||||||||||||||
Financial issuers | ( | ( | ( | ||||||||||||||||||||||||||||||||
Other | ( | ( | |||||||||||||||||||||||||||||||||
Mortgage-backed: | |||||||||||||||||||||||||||||||||||
Mortgage-backed securities | ( | ( | ( | ||||||||||||||||||||||||||||||||
Collateralized mortgage obligations | ( | ( | |||||||||||||||||||||||||||||||||
Total available-for-sale securities | $ | $ | ( | $ | $ | ( | $ | $ | ( |
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||||
(In thousands) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
Realized gains on investment securities | $ | $ | $ | $ | |||||||||||||||||||
Realized losses on investment securities | ( | ( | ( | ( | |||||||||||||||||||
Net realized gains on investment securities | |||||||||||||||||||||||
Unrealized gains on equity securities with readily determinable fair value | |||||||||||||||||||||||
Unrealized losses on equity securities with readily determinable fair value | ( | ( | ( | ( | |||||||||||||||||||
Net unrealized (losses) gains on equity securities with readily determinable fair value | ( | ( | |||||||||||||||||||||
Upward adjustments of equity securities without readily determinable fair values | |||||||||||||||||||||||
Downward adjustments of equity securities without readily determinable fair values | |||||||||||||||||||||||
Impairment of equity securities without readily determinable fair values | ( | ( | ( | ||||||||||||||||||||
Adjustment and impairment, net, of equity securities without readily determinable fair values | ( | ( | ( | ||||||||||||||||||||
(Losses) gains on investment securities, net | $ | ( | $ | $ | ( | $ | |||||||||||||||||
Proceeds from sales of available-for-sale securities(1) | $ | $ | $ | $ | |||||||||||||||||||
Proceeds from sales of equity securities with readily determinable fair value | |||||||||||||||||||||||
Proceeds from sales and capital distributions of equity securities without readily determinable fair value |
June 30, 2022 | December 31, 2021 | June 30, 2021 | |||||||||||||||||||||||||||||||||
(In thousands) | Amortized Cost | Fair Value | Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||||||||||||||||||||
Available-for-sale securities | |||||||||||||||||||||||||||||||||||
Due in one year or less | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Due in one to five years | |||||||||||||||||||||||||||||||||||
Due in five to ten years | |||||||||||||||||||||||||||||||||||
Due after ten years | |||||||||||||||||||||||||||||||||||
Mortgage-backed | |||||||||||||||||||||||||||||||||||
Total available-for-sale securities | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Held-to-maturity securities | |||||||||||||||||||||||||||||||||||
Due in one year or less | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Due in one to five years | |||||||||||||||||||||||||||||||||||
Due in five to ten years | |||||||||||||||||||||||||||||||||||
Due after ten years | |||||||||||||||||||||||||||||||||||
Mortgage-backed | |||||||||||||||||||||||||||||||||||
Total held-to-maturity securities | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Less: Allowance for credit losses | ( | ( | ( | ||||||||||||||||||||||||||||||||
Held-to-maturity securities, net of allowance for credit losses | $ | $ | $ | ||||||||||||||||||||||||||||||||
June 30, | December 31, | June 30, | |||||||||||||||
(Dollars in thousands) | 2022 | 2021 | 2021 | ||||||||||||||
Balance: | |||||||||||||||||
Commercial | $ | $ | $ | ||||||||||||||
Commercial real estate | |||||||||||||||||
Home equity | |||||||||||||||||
Residential real estate | |||||||||||||||||
Premium finance receivables | |||||||||||||||||
Property and casualty insurance | |||||||||||||||||
Life insurance | |||||||||||||||||
Consumer and other | |||||||||||||||||
Total loans, net of unearned income | $ | $ | $ | ||||||||||||||
Mix: | |||||||||||||||||
Commercial | % | % | % | ||||||||||||||
Commercial real estate | |||||||||||||||||
Home equity | |||||||||||||||||
Residential real estate | |||||||||||||||||
Premium finance receivables | |||||||||||||||||
Property and casualty insurance | |||||||||||||||||
Life insurance | |||||||||||||||||
Consumer and other | |||||||||||||||||
Total loans, net of unearned income | % | % | % |
(Dollars in thousands) | Insurance Agency Loan Portfolio | |||||||
Contractually required payments (unpaid principal balance) | $ | |||||||
Allowance for credit losses (1) | ( | |||||||
Discount, net of any premium | ( | |||||||
Purchase price of PCD loans acquired | $ |
As of June 30, 2022 | 90+ days and still accruing | 60-89 days past due | 30-59 days past due | ||||||||||||||||||||||||||||||||
(In thousands) | Nonaccrual | Current | Total Loans | ||||||||||||||||||||||||||||||||
Loan Balances (includes PCD): | |||||||||||||||||||||||||||||||||||
Commercial | |||||||||||||||||||||||||||||||||||
Commercial, industrial and other, excluding PPP loans | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Commercial PPP loans | |||||||||||||||||||||||||||||||||||
Commercial real estate | |||||||||||||||||||||||||||||||||||
Construction and development | |||||||||||||||||||||||||||||||||||
Non-construction | |||||||||||||||||||||||||||||||||||
Home equity | |||||||||||||||||||||||||||||||||||
Residential real estate, excluding early buy-out loans | |||||||||||||||||||||||||||||||||||
Premium finance receivables | |||||||||||||||||||||||||||||||||||
Property and casualty insurance loans | |||||||||||||||||||||||||||||||||||
Life insurance loans | |||||||||||||||||||||||||||||||||||
Consumer and other | |||||||||||||||||||||||||||||||||||
Total loans, net of unearned income, excluding early buy-out loans | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Early buy-out loans guaranteed by U.S. government agencies (1) | |||||||||||||||||||||||||||||||||||
Total loans, net of unearned income | $ | $ | $ | $ | $ | $ |
As of December 31, 2021 | 90+ days and still accruing | 60-89 days past due | 30-59 days past due | ||||||||||||||||||||||||||||||||
(In thousands) | Nonaccrual | Current | Total Loans | ||||||||||||||||||||||||||||||||
Loan Balances (includes PCD): | |||||||||||||||||||||||||||||||||||
Commercial | |||||||||||||||||||||||||||||||||||
Commercial, industrial and other, excluding PPP loans | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Commercial PPP loans | |||||||||||||||||||||||||||||||||||
Commercial real estate | |||||||||||||||||||||||||||||||||||
Construction and development | |||||||||||||||||||||||||||||||||||
Non-construction | |||||||||||||||||||||||||||||||||||
Home equity | |||||||||||||||||||||||||||||||||||
Residential real estate, excluding early buy-out loans | |||||||||||||||||||||||||||||||||||
Premium finance receivables | |||||||||||||||||||||||||||||||||||
Property and casualty insurance loans | |||||||||||||||||||||||||||||||||||
Life insurance loans | |||||||||||||||||||||||||||||||||||
Consumer and other | |||||||||||||||||||||||||||||||||||
Total loans, net of unearned income, excluding early buy-out loans | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Early buy-out loans guaranteed by U.S. government agencies (1) | |||||||||||||||||||||||||||||||||||
Total loans, net of unearned income | $ | $ | $ | $ | $ | $ |
As of June 30, 2021 | 90+ days and still accruing | 60-89 days past due | 30-59 days past due | ||||||||||||||||||||||||||||||||
(In thousands) | Nonaccrual | Current | Total Loans | ||||||||||||||||||||||||||||||||
Loan Balances (includes PCD): | |||||||||||||||||||||||||||||||||||
Commercial | |||||||||||||||||||||||||||||||||||
Commercial, industrial and other, excluding PPP loans | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Commercial PPP loans | |||||||||||||||||||||||||||||||||||
Commercial real estate | |||||||||||||||||||||||||||||||||||
Construction and development | |||||||||||||||||||||||||||||||||||
Non-construction | |||||||||||||||||||||||||||||||||||
Home equity | |||||||||||||||||||||||||||||||||||
Residential real estate, excluding early buy-out loans | |||||||||||||||||||||||||||||||||||
Premium finance receivables | |||||||||||||||||||||||||||||||||||
Property and casualty insurance loans | |||||||||||||||||||||||||||||||||||
Life insurance loans | |||||||||||||||||||||||||||||||||||
Consumer and other | |||||||||||||||||||||||||||||||||||
Total loans, net of unearned income, excluding early buy-out loans | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Early buy-out loans guaranteed by U.S. government agencies (1) | |||||||||||||||||||||||||||||||||||
Total loans, net of unearned income | $ | $ | $ | $ | $ | $ |
Year of Origination | Revolving | Total | |||||||||||||||||||||||||||||||||
(In thousands) | 2022 | 2021 | 2020 | 2019 | 2018 | Prior | Revolving | to Term | Loans | ||||||||||||||||||||||||||
Loan Balances: | |||||||||||||||||||||||||||||||||||
Commercial, industrial and other | |||||||||||||||||||||||||||||||||||
Pass | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||
Special mention | |||||||||||||||||||||||||||||||||||
Substandard accrual | |||||||||||||||||||||||||||||||||||
Substandard nonaccrual/doubtful | |||||||||||||||||||||||||||||||||||
Total commercial, industrial and other | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||
Commercial PPP | |||||||||||||||||||||||||||||||||||
Pass | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||
Special mention | |||||||||||||||||||||||||||||||||||
Substandard accrual | |||||||||||||||||||||||||||||||||||
Substandard nonaccrual/doubtful | |||||||||||||||||||||||||||||||||||
Total commercial PPP | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||
Construction and development | |||||||||||||||||||||||||||||||||||
Pass | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||
Special mention | |||||||||||||||||||||||||||||||||||
Substandard accrual | |||||||||||||||||||||||||||||||||||
Substandard nonaccrual/doubtful | |||||||||||||||||||||||||||||||||||
Total construction and development | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||
Non-construction | |||||||||||||||||||||||||||||||||||
Pass | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||
Special mention | |||||||||||||||||||||||||||||||||||
Substandard accrual | |||||||||||||||||||||||||||||||||||
Substandard nonaccrual/doubtful | |||||||||||||||||||||||||||||||||||
Total non-construction | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||
Home equity | |||||||||||||||||||||||||||||||||||
Pass | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||
Special mention |
Substandard accrual | |||||||||||||||||||||||||||||||||||
Substandard nonaccrual/doubtful | |||||||||||||||||||||||||||||||||||
Total home equity | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||
Residential real estate | |||||||||||||||||||||||||||||||||||
Early buy-out loans guaranteed by U.S. government agencies | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||
Pass | |||||||||||||||||||||||||||||||||||
Special mention | |||||||||||||||||||||||||||||||||||
Substandard accrual | |||||||||||||||||||||||||||||||||||
Substandard nonaccrual/doubtful | |||||||||||||||||||||||||||||||||||
Total residential real estate | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||
Premium finance receivables - property and casualty | |||||||||||||||||||||||||||||||||||
Pass | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||
Special mention | |||||||||||||||||||||||||||||||||||
Substandard accrual | |||||||||||||||||||||||||||||||||||
Substandard nonaccrual/doubtful | |||||||||||||||||||||||||||||||||||
Total premium finance receivables - property and casualty | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||
Premium finance receivables - life | |||||||||||||||||||||||||||||||||||
Pass | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||
Special mention | |||||||||||||||||||||||||||||||||||
Substandard accrual | |||||||||||||||||||||||||||||||||||
Substandard nonaccrual/doubtful | |||||||||||||||||||||||||||||||||||
Total premium finance receivables - life | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||
Consumer and other | |||||||||||||||||||||||||||||||||||
Pass | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||
Special mention | |||||||||||||||||||||||||||||||||||
Substandard accrual | |||||||||||||||||||||||||||||||||||
Substandard nonaccrual/doubtful | |||||||||||||||||||||||||||||||||||
Total consumer and other | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||
Total loans | |||||||||||||||||||||||||||||||||||
Early buy-out loans guaranteed by U.S. government agencies | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||
Pass | |||||||||||||||||||||||||||||||||||
Special mention | |||||||||||||||||||||||||||||||||||
Substandard accrual | |||||||||||||||||||||||||||||||||||
Substandard nonaccrual/doubtful | |||||||||||||||||||||||||||||||||||
Total loans | $ | $ | $ | $ | $ | $ | $ | $ | $ |
As of June 30, 2022 | Year of Origination | Total | ||||||||||||||||||||||||
(In thousands) | 2022 | 2021 | 2020 | 2019 | 2018 | Prior | Balance | |||||||||||||||||||
Amortized Cost Balances: | ||||||||||||||||||||||||||
U.S. government agencies | ||||||||||||||||||||||||||
1-4 internal grade | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||
5-7 internal grade | ||||||||||||||||||||||||||
8-10 internal grade | ||||||||||||||||||||||||||
Total U.S. government agencies | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||
Municipal | ||||||||||||||||||||||||||
1-4 internal grade | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||
5-7 internal grade | ||||||||||||||||||||||||||
8-10 internal grade | ||||||||||||||||||||||||||
Total municipal | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||
Mortgage-backed securities | ||||||||||||||||||||||||||
1-4 internal grade | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||
5-7 internal grade | ||||||||||||||||||||||||||
8-10 internal grade | ||||||||||||||||||||||||||
Total mortgage-backed securities | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||
Corporate notes | ||||||||||||||||||||||||||
1-4 internal grade | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||
5-7 internal grade | ||||||||||||||||||||||||||
8-10 internal grade | ||||||||||||||||||||||||||
Total corporate notes | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||
Total held-to-maturity securities | $ | |||||||||||||||||||||||||
Less: Allowance for credit losses | ( | |||||||||||||||||||||||||
Held-to-maturity securities, net of allowance for credit losses | $ |
June 30, | December 31, | June 30, | ||||||||||||||||||
(In thousands) | 2022 | 2021 | 2021 | |||||||||||||||||
Allowance for loan losses | $ | $ | $ | |||||||||||||||||
Allowance for unfunded lending-related commitments losses | ||||||||||||||||||||
Allowance for loan losses and unfunded lending-related commitments losses | ||||||||||||||||||||
Allowance for held-to-maturity securities losses | ||||||||||||||||||||
Allowance for credit losses | $ | $ | $ |
Three months ended June 30, 2022 | Commercial Real Estate | Home Equity | Residential Real Estate | Premium Finance Receivables | Consumer and Other | Total Loans | |||||||||||||||||||||||||||||||||||
(In thousands) | Commercial | ||||||||||||||||||||||||||||||||||||||||
Allowance for credit losses at beginning of period | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||
Other adjustments | ( | ( | |||||||||||||||||||||||||||||||||||||||
Charge-offs | ( | ( | ( | ( | ( | ( | |||||||||||||||||||||||||||||||||||
Recoveries | |||||||||||||||||||||||||||||||||||||||||
Provision for credit losses | ( | ( | ( | ||||||||||||||||||||||||||||||||||||||
Allowance for credit losses at period end | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||
By measurement method: | |||||||||||||||||||||||||||||||||||||||||
Individually measured | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||
Collectively measured | |||||||||||||||||||||||||||||||||||||||||
Loans at period end | |||||||||||||||||||||||||||||||||||||||||
Individually measured | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||
Collectively measured | |||||||||||||||||||||||||||||||||||||||||
Loans held at fair value |
Three months ended June 30, 2021 | Commercial | Commercial Real Estate | Home Equity | Residential Real Estate | Premium Finance Receivables | Consumer and Other | Total Loans | ||||||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||||||||
Allowance for credit losses at beginning of period | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||
Other adjustments | |||||||||||||||||||||||||||||||||||||||||
Charge-offs | ( | ( | ( | ( | ( | ( | ( | ||||||||||||||||||||||||||||||||||
Recoveries | |||||||||||||||||||||||||||||||||||||||||
Provision for credit losses | ( | ( | ( | ( | |||||||||||||||||||||||||||||||||||||
Allowance for credit losses at period end | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||
By measurement method: | |||||||||||||||||||||||||||||||||||||||||
Individually measured | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||
Collectively measured | |||||||||||||||||||||||||||||||||||||||||
Loans at period end | |||||||||||||||||||||||||||||||||||||||||
Individually measured | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||
Collectively measured | |||||||||||||||||||||||||||||||||||||||||
Loans held at fair value |
Six months ended June 30, 2022 | Commercial Real Estate | Home Equity | Residential Real Estate | Premium Finance Receivables | Consumer and Other | Total Loans | |||||||||||||||||||||||||||||||||||
(In thousands) | Commercial | ||||||||||||||||||||||||||||||||||||||||
Allowance for credit losses at beginning of period | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||
Other adjustments | ( | ( | |||||||||||||||||||||||||||||||||||||||
Charge-offs | ( | ( | ( | ( | ( | ( | ( | ||||||||||||||||||||||||||||||||||
Recoveries | |||||||||||||||||||||||||||||||||||||||||
Provision for credit losses | ( | ( | ( | ||||||||||||||||||||||||||||||||||||||
Allowance for credit losses at period end | $ | $ | $ | $ | $ | $ | $ |
Six months ended June 30, 2021 | Commercial Real Estate | Home Equity | Residential Real Estate | Premium Finance Receivables | Consumer and Other | Total Loans | |||||||||||||||||||||||||||||||||||
(In thousands) | Commercial | ||||||||||||||||||||||||||||||||||||||||
Allowance for credit losses at beginning of period | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||
Other adjustments | |||||||||||||||||||||||||||||||||||||||||
Charge-offs | ( | ( | ( | ( | ( | ( | ( | ||||||||||||||||||||||||||||||||||
Recoveries | |||||||||||||||||||||||||||||||||||||||||
Provision for credit losses | ( | ( | ( | ( | |||||||||||||||||||||||||||||||||||||
Allowance for credit losses at period end | $ | $ | $ | $ | $ | $ | $ |
Three months ended June 30, 2022 (Dollars in thousands) | Total (1)(2) | Extension at Below Market Terms (2) | Reduction of Interest Rate (2) | Modification to Interest-only Payments (2) | Forgiveness of Debt (2) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial, industrial and other | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-construction | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Residential real estate and other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total loans | $ | $ | $ | $ | $ |
Three months ended June 30, 2021 (Dollars in thousands) | Total (1)(2) | Extension at Below Market Terms (2) | Reduction of Interest Rate (2) | Modification to Interest-only Payments (2) | Forgiveness of Debt (2) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial, industrial and other | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-construction | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Residential real estate and other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total loans | $ | $ | $ | $ | $ |
Six months ended June 30, 2022 (Dollars in thousands) | Total (1)(2) | Extension at Below Market Terms (2) | Reduction of Interest Rate (2) | Modification to Interest-only Payments (2) | Forgiveness of Debt(2) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial, industrial and other | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-construction | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Residential real estate and other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total loans | $ | $ | $ | $ | $ |
Six months ended June 30, 2021 (Dollars in thousands) | Total (1)(2) | Extension at Below Market Terms (2) | Reduction of Interest Rate (2) | Modification to Interest-only Payments (2) | Forgiveness of Debt(2) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial, industrial and other | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-construction | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Residential real estate and other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total loans | $ | $ | $ | $ | $ |
(Dollars in thousands) | As of June 30, 2022 | Three Months Ended June 30, 2022 | Six months ended June 30, 2022 | ||||||||||||||||||||||||||||||||
Total (1)(3) | Payments in Default (2)(3) | Payments in Default (2)(3) | |||||||||||||||||||||||||||||||||
Count | Balance | Count | Balance | Count | Balance | ||||||||||||||||||||||||||||||
Commercial | |||||||||||||||||||||||||||||||||||
Commercial, industrial and other | $ | $ | $ | ||||||||||||||||||||||||||||||||
Commercial real estate | |||||||||||||||||||||||||||||||||||
Non-construction | |||||||||||||||||||||||||||||||||||
Residential real estate and other | |||||||||||||||||||||||||||||||||||
Total loans | $ | $ | $ |
(Dollars in thousands) | As of June 30, 2021 | Three Months Ended June 30, 2021 | Six months ended June 30, 2021 | ||||||||||||||||||||||||||||||||
Total (1)(3) | Payments in Default (2)(3) | Payments in Default (2)(3) | |||||||||||||||||||||||||||||||||
Count | Balance | Count | Balance | Count | Balance | ||||||||||||||||||||||||||||||
Commercial | |||||||||||||||||||||||||||||||||||
Commercial, industrial and other | $ | $ | $ | ||||||||||||||||||||||||||||||||
Commercial real estate | |||||||||||||||||||||||||||||||||||
Non-construction | |||||||||||||||||||||||||||||||||||
Residential real estate and other | |||||||||||||||||||||||||||||||||||
Total loans | $ | $ | $ |
(In thousands) | December 31, 2021 | Goodwill Acquired | Impairment Loss | Goodwill Adjustments | June 30, 2022 | ||||||||||||||||||||||||
Community banking | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Specialty finance | ( | ||||||||||||||||||||||||||||
Wealth management | |||||||||||||||||||||||||||||
Total | $ | $ | $ | $ | ( | $ |
(In thousands) | June 30, 2022 | December 31, 2021 | June 30, 2021 | ||||||||||||||
Community banking segment: | |||||||||||||||||
Core deposit intangibles with finite lives: | |||||||||||||||||
Gross carrying amount | $ | $ | $ | ||||||||||||||
Accumulated amortization | ( | ( | ( | ||||||||||||||
Net carrying amount | $ | $ | $ | ||||||||||||||
Trademark with indefinite lives: | |||||||||||||||||
Carrying amount | |||||||||||||||||
Total net carrying amount | $ | $ | $ | ||||||||||||||
Specialty finance segment: | |||||||||||||||||
Customer list intangibles with finite lives: | |||||||||||||||||
Gross carrying amount | $ | $ | $ | ||||||||||||||
Accumulated amortization | ( | ( | ( | ||||||||||||||
Net carrying amount | $ | $ | $ | ||||||||||||||
Wealth management segment: | |||||||||||||||||
Customer list and other intangibles with finite lives: | |||||||||||||||||
Gross carrying amount | $ | $ | $ | ||||||||||||||
Accumulated amortization | ( | ( | ( | ||||||||||||||
Net carrying amount | $ | $ | $ | ||||||||||||||
Total acquisition-related intangible assets: | |||||||||||||||||
Gross carrying amount | $ | $ | $ | ||||||||||||||
Accumulated amortization | ( | ( | ( | ||||||||||||||
Total other acquisition-related intangible assets, net | $ | $ | $ |
Estimated amortization | |||||
Actual in six months ended June 30, 2022 | $ | ||||
Estimated remaining in 2022 | |||||
Estimated—2023 | |||||
Estimated—2024 | |||||
Estimated—2025 | |||||
Estimated—2026 |
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||||||||||||||
(In thousands) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
Balance at beginning of the period | $ | $ | $ | $ | ||||||||||||||||||||||
Additions from loans sold with servicing retained | ||||||||||||||||||||||||||
Estimate of changes in fair value due to: | ||||||||||||||||||||||||||
Early buyout options (“EBO”) exercised | ( | ( | ( | ( | ||||||||||||||||||||||
Payoffs and paydowns | ( | ( | ( | ( | ||||||||||||||||||||||
Changes in valuation inputs or assumptions | ( | |||||||||||||||||||||||||
Fair value at end of the period | $ | $ | $ | $ | ||||||||||||||||||||||
Unpaid principal balance of mortgage loans serviced for others | $ | $ |
(Dollars in thousands) | June 30, 2022 | December 31, 2021 | June 30, 2021 | ||||||||||||||
Balance: | |||||||||||||||||
Non-interest-bearing | $ | $ | $ | ||||||||||||||
NOW and interest-bearing demand deposits | |||||||||||||||||
Wealth management deposits | |||||||||||||||||
Money market | |||||||||||||||||
Savings | |||||||||||||||||
Time certificates of deposit | |||||||||||||||||
Total deposits | $ | $ | $ | ||||||||||||||
Mix: | |||||||||||||||||
Non-interest-bearing | % | % | % | ||||||||||||||
NOW and interest-bearing demand deposits | |||||||||||||||||
Wealth management deposits | |||||||||||||||||
Money market | |||||||||||||||||
Savings | |||||||||||||||||
Time certificates of deposit | |||||||||||||||||
Total deposits | % | % | % |
(In thousands) | June 30, 2022 | December 31, 2021 | June 30, 2021 | ||||||||||||||
FHLB advances | $ | $ | $ | ||||||||||||||
Other borrowings: | |||||||||||||||||
Notes payable | |||||||||||||||||
Short-term borrowings | |||||||||||||||||
Secured borrowings | |||||||||||||||||
Other | |||||||||||||||||
Total other borrowings | |||||||||||||||||
Subordinated notes | |||||||||||||||||
Total FHLB advances, other borrowings and subordinated notes | $ | $ | $ |
(In thousands) | Overnight Sweep Collateral | |||||||
Available-for-sale securities pledged | ||||||||
Mortgage-backed securities | $ | |||||||
Total collateral pledged | ||||||||
Excess collateral | ||||||||
Securities sold under repurchase agreements | $ |
(Dollars in thousands) | Common Securities | Trust Preferred Securities | Junior Subordinated Debentures | Rate Structure | Contractual Rate at 6/30/2022 | Issue Date | Maturity Date | Earliest Redemption Date | |||||||||||||||||||||||||||||||||||||||
Wintrust Capital Trust III | $ | $ | $ | L+ | % | 04/2003 | 04/2033 | 04/2008 | |||||||||||||||||||||||||||||||||||||||
Wintrust Statutory Trust IV | L+ | % | 12/2003 | 12/2033 | 12/2008 | ||||||||||||||||||||||||||||||||||||||||||
Wintrust Statutory Trust V | L+ | % | 05/2004 | 05/2034 | 06/2009 | ||||||||||||||||||||||||||||||||||||||||||
Wintrust Capital Trust VII | L+ | % | 12/2004 | 03/2035 | 03/2010 | ||||||||||||||||||||||||||||||||||||||||||
Wintrust Capital Trust VIII | L+ | % | 08/2005 | 09/2035 | 09/2010 | ||||||||||||||||||||||||||||||||||||||||||
Wintrust Capital Trust IX | L+ | % | 09/2006 | 09/2036 | 09/2011 | ||||||||||||||||||||||||||||||||||||||||||
Northview Capital Trust I | L+ | % | 08/2003 | 11/2033 | 08/2008 | ||||||||||||||||||||||||||||||||||||||||||
Town Bankshares Capital Trust I | L+ | % | 08/2003 | 11/2033 | 08/2008 | ||||||||||||||||||||||||||||||||||||||||||
First Northwest Capital Trust I | L+ | % | 05/2004 | 05/2034 | 05/2009 | ||||||||||||||||||||||||||||||||||||||||||
Suburban Illinois Capital Trust II | L+ | % | 12/2006 | 12/2036 | 12/2011 | ||||||||||||||||||||||||||||||||||||||||||
Community Financial Shares Statutory Trust II | L+ | % | 06/2007 | 09/2037 | 06/2012 | ||||||||||||||||||||||||||||||||||||||||||
Total | $ | % |
(Dollars in thousands) | Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
Revenue from contracts with customers | Location in income statement | June 30, 2022 | June 30, 2021 | June 30, 2022 | June 30, 2021 | ||||||||||||||||||||||||
Brokerage and insurance product commissions | Wealth management | $ | $ | $ | $ | ||||||||||||||||||||||||
Trust | Wealth management | ||||||||||||||||||||||||||||
Asset management | Wealth management | ||||||||||||||||||||||||||||
Total wealth management | |||||||||||||||||||||||||||||
Mortgage broker fees | Mortgage banking | ||||||||||||||||||||||||||||
Service charges on deposit accounts | Service charges on deposit accounts | ||||||||||||||||||||||||||||
Administrative services | Other non-interest income | ||||||||||||||||||||||||||||
Card-related fees | Other non-interest income | ||||||||||||||||||||||||||||
Other deposit-related fees | Other non-interest income | ||||||||||||||||||||||||||||
Total revenue from contracts with customers | $ | $ | $ | $ |
(Dollars in thousands) | June 30, 2022 | December 31, 2021 | June 30, 2021 | ||||||||||||||
Contract assets | $ | $ | $ | ||||||||||||||
Contract liabilities | $ | $ | $ | ||||||||||||||
Mortgage broker fees receivable | $ | $ | $ | ||||||||||||||
Administrative services receivable | |||||||||||||||||
Wealth management receivable | |||||||||||||||||
Card-related fees receivable | |||||||||||||||||
Total receivables from contracts with customer | $ | $ | $ |
(Dollars in thousands) | |||||
Estimated remaining in 2022 | $ | ||||
Estimated—2023 | |||||
Estimated—2024 | |||||
Estimated—2025 | |||||
Estimated—2026 | |||||
Total | $ |
Three Months Ended | $ Change in Contribution | % Change in Contribution | |||||||||||||||||||||
(Dollars in thousands) | June 30, 2022 | June 30, 2021 | |||||||||||||||||||||
Net interest income: | |||||||||||||||||||||||
Community Banking | $ | $ | $ | % | |||||||||||||||||||
Specialty Finance | |||||||||||||||||||||||
Wealth Management | |||||||||||||||||||||||
Total Operating Segments | |||||||||||||||||||||||
Intersegment Eliminations | |||||||||||||||||||||||
Consolidated net interest income | $ | $ | $ | % | |||||||||||||||||||
Provision for credit losses: | |||||||||||||||||||||||
Community Banking | $ | $ | ( | $ | NM | ||||||||||||||||||
Specialty Finance | ( | NM | |||||||||||||||||||||
Wealth Management | % | ||||||||||||||||||||||
Total Operating Segments | ( | NM | |||||||||||||||||||||
Intersegment Eliminations | |||||||||||||||||||||||
Consolidated provision for credit losses | $ | $ | ( | $ | NM | ||||||||||||||||||
Non-interest income: | |||||||||||||||||||||||
Community Banking | $ | $ | $ | ( | ( | % | |||||||||||||||||
Specialty Finance | |||||||||||||||||||||||
Wealth Management | ( | ( | |||||||||||||||||||||
Total Operating Segments | ( | ( | |||||||||||||||||||||
Intersegment Eliminations | ( | ( | ( | ||||||||||||||||||||
Consolidated non-interest income | $ | $ | $ | ( | ( | % | |||||||||||||||||
Net revenue: | |||||||||||||||||||||||
Community Banking | $ | $ | $ | % | |||||||||||||||||||
Specialty Finance | |||||||||||||||||||||||
Wealth Management | |||||||||||||||||||||||
Total Operating Segments | |||||||||||||||||||||||
Intersegment Eliminations | ( | ( | ( | ||||||||||||||||||||
Consolidated net revenue | $ | $ | $ | % | |||||||||||||||||||
Segment profit: | |||||||||||||||||||||||
Community Banking | $ | $ | $ | ( | ( | % | |||||||||||||||||
Specialty Finance | |||||||||||||||||||||||
Wealth Management | |||||||||||||||||||||||
Consolidated net income | $ | $ | $ | ( | ( | % | |||||||||||||||||
Segment assets: | |||||||||||||||||||||||
Community Banking | $ | $ | $ | % | |||||||||||||||||||
Specialty Finance | |||||||||||||||||||||||
Wealth Management | |||||||||||||||||||||||
Consolidated total assets | $ | $ | $ | % |
Six Months Ended | $ Change in Contribution | % Change in Contribution | |||||||||||||||||||||
(Dollars in thousands) | June 30, 2022 | June 30, 2021 | |||||||||||||||||||||
Net interest income: | |||||||||||||||||||||||
Community Banking | $ | $ | $ | % | |||||||||||||||||||
Specialty Finance | |||||||||||||||||||||||
Wealth Management | |||||||||||||||||||||||
Total Operating Segments | |||||||||||||||||||||||
Intersegment Eliminations | |||||||||||||||||||||||
Consolidated net interest income | $ | $ | $ | % | |||||||||||||||||||
Provision for credit losses: | |||||||||||||||||||||||
Community Banking | $ | $ | ( | $ | NM | ||||||||||||||||||
Specialty Finance | ( | ( | % | ||||||||||||||||||||
Wealth Management | |||||||||||||||||||||||
Total Operating Segments | ( | NM | |||||||||||||||||||||
Intersegment Eliminations | |||||||||||||||||||||||
Consolidated provision for credit losses | $ | $ | ( | $ | NM | ||||||||||||||||||
Non-interest income: | |||||||||||||||||||||||
Community Banking | $ | $ | $ | ( | ( | % | |||||||||||||||||
Specialty Finance | |||||||||||||||||||||||
Wealth Management | ( | ( | |||||||||||||||||||||
Total Operating Segments | ( | ( | |||||||||||||||||||||
Intersegment Eliminations | ( | ( | ( | ||||||||||||||||||||
Consolidated non-interest income | $ | $ | $ | ( | ( | % | |||||||||||||||||
Net revenue: | |||||||||||||||||||||||
Community Banking | $ | $ | $ | % | |||||||||||||||||||
Specialty Finance | |||||||||||||||||||||||
Wealth Management | |||||||||||||||||||||||
Total Operating Segments | |||||||||||||||||||||||
Intersegment Eliminations | ( | ( | ( | ||||||||||||||||||||
Consolidated net revenue | $ | $ | $ | % | |||||||||||||||||||
Segment profit: | |||||||||||||||||||||||
Community Banking | $ | $ | $ | ( | ( | % | |||||||||||||||||
Specialty Finance | |||||||||||||||||||||||
Wealth Management | |||||||||||||||||||||||
Consolidated net income | $ | $ | $ | ( | ( | % |
Derivative Assets | Derivative Liabilities | ||||||||||||||||||||||||||||||||||
(In thousands) | June 30, 2022 | December 31, 2021 | June 30, 2021 | June 30, 2022 | December 31, 2021 | June 30, 2021 | |||||||||||||||||||||||||||||
Derivatives designated as hedging instruments under ASC 815: | |||||||||||||||||||||||||||||||||||
Interest rate derivatives designated as Cash Flow Hedges | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Interest rate derivatives designated as Fair Value Hedges | |||||||||||||||||||||||||||||||||||
Total derivatives designated as hedging instruments under ASC 815 | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Derivatives not designated as hedging instruments under ASC 815: | |||||||||||||||||||||||||||||||||||
Interest rate derivatives | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Interest rate lock commitments | |||||||||||||||||||||||||||||||||||
Forward commitments to sell mortgage loans | |||||||||||||||||||||||||||||||||||
Foreign exchange contracts | |||||||||||||||||||||||||||||||||||
Total derivatives not designated as hedging instruments under ASC 815 | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Total Derivatives | $ | $ | $ | $ | $ | $ |
June 30, 2022 | |||||||||||
(In thousands) | Notional | Fair Value | |||||||||
Maturity Date | Amount | Asset (Liability) | |||||||||
Interest Rate Swaps: | |||||||||||
July 2022 | $ | $ | |||||||||
August 2022 | |||||||||||
Interest Rate Collars: | |||||||||||
September 2023 | |||||||||||
Total Cash Flow Hedges | $ | $ |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
(In thousands) | June 30, 2022 | June 30, 2021 | June 30, 2022 | June 30, 2021 | |||||||||||||||||||
Unrealized gain (loss) at beginning of period | $ | $ | $ | $ | ( | ||||||||||||||||||
Amount reclassified from accumulated other comprehensive income to interest expense on deposits, other borrowings and junior subordinated debentures | |||||||||||||||||||||||
Amount of income recognized in other comprehensive income | ( | ||||||||||||||||||||||
Unrealized gain at end of period | $ | $ | $ | $ |
June 30, 2022 | |||||||||||||||||||||||
(In thousands) Derivatives in Fair Value Hedging Relationships | Location in the Statement of Condition | Carrying Amount of the Hedged Assets/(Liabilities) | Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities) | Cumulative Amount of Fair Value Hedging Adjustment Remaining for any Hedged Assets/(Liabilities) for which Hedge Accounting has been Discontinued | |||||||||||||||||||
Interest rate swaps | Loans, net of unearned income | $ | $ | ( | $ | ( | |||||||||||||||||
Available-for-sale debt securities |
(In thousands) Derivatives in Fair Value Hedging Relationships | Location of (Loss)/Gain Recognized in Income on Derivative | Three Months Ended | Six Months Ended | ||||||||||||||
June 30, 2022 | June 30, 2022 | ||||||||||||||||
Interest rate swaps | Interest and fees on loans | $ | $ | ||||||||||||||
Interest income - investment securities |
(In thousands) | Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
Derivative | Location in income statement | June 30, 2022 | June 30, 2021 | June 30, 2022 | June 30, 2021 | ||||||||||||||||||||||||
Interest rate swaps and caps | Trading gains (losses), net | $ | $ | ( | $ | $ | ( | ||||||||||||||||||||||
Mortgage banking derivatives | Mortgage banking revenue | ( | ( | ( | ( | ||||||||||||||||||||||||
Foreign exchange contracts | Trading gains (losses), net | ( | ( | ||||||||||||||||||||||||||
Covered call options | Fees from covered call options | ||||||||||||||||||||||||||||
Derivative Assets | Derivative Liabilities | ||||||||||||||||||||||||||||||||||
Fair Value | Fair Value | ||||||||||||||||||||||||||||||||||
(In thousands) | June 30, 2022 | December 31, 2021 | June 30, 2021 | June 30, 2022 | December 31, 2021 | June 30, 2021 | |||||||||||||||||||||||||||||
Gross Amounts Recognized | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Less: Amounts offset in the Statements of Condition | |||||||||||||||||||||||||||||||||||
Net amount presented in the Statements of Condition | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Gross amounts not offset in the Statements of Condition | |||||||||||||||||||||||||||||||||||
Offsetting Derivative Positions | ( | ( | ( | ( | ( | ( | |||||||||||||||||||||||||||||
Collateral Posted | ( | ( | ( | ( | ( | ||||||||||||||||||||||||||||||
Net Credit Exposure | $ | $ | $ | $ | $ | $ |
June 30, 2022 | |||||||||||||||||||||||
(In thousands) | Total | Level 1 | Level 2 | Level 3 | |||||||||||||||||||
Available-for-sale securities | |||||||||||||||||||||||
U.S. Treasury | $ | $ | $ | $ | |||||||||||||||||||
U.S. Government agencies | |||||||||||||||||||||||
Municipal | |||||||||||||||||||||||
Corporate notes | |||||||||||||||||||||||
Mortgage-backed | |||||||||||||||||||||||
Trading account securities | |||||||||||||||||||||||
Equity securities with readily determinable fair value | |||||||||||||||||||||||
Mortgage loans held-for-sale | |||||||||||||||||||||||
Loans held-for-investment | |||||||||||||||||||||||
MSRs | |||||||||||||||||||||||
Nonqualified deferred compensation assets | |||||||||||||||||||||||
Derivative assets | |||||||||||||||||||||||
Total | $ | $ | $ | $ | |||||||||||||||||||
Derivative liabilities | $ | $ | $ | $ |
December 31, 2021 | ||||||||||||||||||||||||||
(In thousands) | Total | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||
Available-for-sale securities | ||||||||||||||||||||||||||
U.S. Treasury | $ | $ | $ | $ | ||||||||||||||||||||||
U.S. Government agencies | ||||||||||||||||||||||||||
Municipal | ||||||||||||||||||||||||||
Corporate notes | ||||||||||||||||||||||||||
Mortgage-backed | ||||||||||||||||||||||||||
Trading account securities | ||||||||||||||||||||||||||
Equity securities with readily determinable fair value | ||||||||||||||||||||||||||
Mortgage loans held-for-sale | ||||||||||||||||||||||||||
Loans held-for-investment | ||||||||||||||||||||||||||
MSRs | ||||||||||||||||||||||||||
Nonqualified deferred compensation assets | ||||||||||||||||||||||||||
Derivative assets | ||||||||||||||||||||||||||
Total | $ | $ | $ | $ | ||||||||||||||||||||||
Derivative liabilities | $ | $ | $ | $ |
June 30, 2021 | |||||||||||||||||||||||
(In thousands) | Total | Level 1 | Level 2 | Level 3 | |||||||||||||||||||
Available-for-sale securities | |||||||||||||||||||||||
U.S. Treasury | $ | $ | $ | $ | |||||||||||||||||||
U.S. Government agencies | |||||||||||||||||||||||
Municipal | |||||||||||||||||||||||
Corporate notes | |||||||||||||||||||||||
Mortgage-backed | |||||||||||||||||||||||
Trading account securities | |||||||||||||||||||||||
Equity securities with readily determinable fair value | |||||||||||||||||||||||
Mortgage loans held-for-sale | |||||||||||||||||||||||
Loans held-for-investment | |||||||||||||||||||||||
MSRs | |||||||||||||||||||||||
Nonqualified deferred compensation assets | |||||||||||||||||||||||
Derivative assets | |||||||||||||||||||||||
Total | $ | $ | $ | $ | |||||||||||||||||||
Derivative liabilities | $ | $ | $ | $ |
Mortgage loans held-for-sale | U.S. Government agencies | Loans held-for- investment | Mortgage servicing rights | Derivative assets | |||||||||||||||||||||||||||||||
(In thousands) | Municipal | ||||||||||||||||||||||||||||||||||
Balance at April 1, 2022 | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Total net gains (losses) included in: | |||||||||||||||||||||||||||||||||||
Net income (1) | ( | ( | |||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | ( | ||||||||||||||||||||||||||||||||||
Purchases | |||||||||||||||||||||||||||||||||||
Issuances | |||||||||||||||||||||||||||||||||||
Sales | |||||||||||||||||||||||||||||||||||
Settlements | ( | ( | |||||||||||||||||||||||||||||||||
Net transfers into/(out of) Level 3 | |||||||||||||||||||||||||||||||||||
Balance at June 30, 2022 | $ | $ | $ | $ | $ | $ |
Mortgage loans held-for-sale | U.S. Government agencies | Loans held-for- investment | Mortgage servicing rights | Derivative assets | |||||||||||||||||||||||||||||||
(In thousands) | Municipal | ||||||||||||||||||||||||||||||||||
Balance at April 1, 2021 | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Total net gains (losses) included in: | |||||||||||||||||||||||||||||||||||
Net income (1) | ( | ( | |||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | ( | ||||||||||||||||||||||||||||||||||
Purchases | |||||||||||||||||||||||||||||||||||
Issuances | |||||||||||||||||||||||||||||||||||
Sales | |||||||||||||||||||||||||||||||||||
Settlements | ( | ( | ( | ||||||||||||||||||||||||||||||||
Net transfers into/(out of) Level 3 | |||||||||||||||||||||||||||||||||||
Balance at June 30, 2021 | $ | $ | $ | $ | $ | $ |
Mortgage loans held-for-sale | U.S. Government Agencies | Loans held-for- investment | Mortgage servicing rights | Derivative Assets | |||||||||||||||||||||||||||||||
(In thousands) | Municipal | ||||||||||||||||||||||||||||||||||
Balance at January 1, 2022 | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Total net gains (losses) included in: | |||||||||||||||||||||||||||||||||||
Net income (1) | ( | ( | ( | ||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | ( | ||||||||||||||||||||||||||||||||||
Purchases | |||||||||||||||||||||||||||||||||||
Issuances | |||||||||||||||||||||||||||||||||||
Sales | |||||||||||||||||||||||||||||||||||
Settlements | ( | ( | |||||||||||||||||||||||||||||||||
Net transfers into/(out of) Level 3 | |||||||||||||||||||||||||||||||||||
Balance at June 30, 2022 | $ | $ | $ | $ | $ | $ |
Mortgage loans held-for-sale | U.S. Government Agencies | Loans held-for- investment | Mortgage servicing rights | Derivative Assets | |||||||||||||||||||||||||||||||
(In thousands) | Municipal | ||||||||||||||||||||||||||||||||||
Balance at January 1, 2021 | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Total net gains (losses) included in: | |||||||||||||||||||||||||||||||||||
Net income (1) | ( | ( | ( | ||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | ( | ( | |||||||||||||||||||||||||||||||||
Purchases | |||||||||||||||||||||||||||||||||||
Issuances | |||||||||||||||||||||||||||||||||||
Sales | |||||||||||||||||||||||||||||||||||
Settlements | ( | ( | ( | ||||||||||||||||||||||||||||||||
Net transfers into/(out of) Level 3 | |||||||||||||||||||||||||||||||||||
Balance at June 30, 2021 | $ | $ | $ | $ | $ | $ |
June 30, 2022 | Three Months Ended June 30, 2022 Fair Value Losses Recognized, net | Six Months Ended June 30, 2022 Fair Value Losses Recognized, net | |||||||||||||||||||||||||||||||||
(In thousands) | Total | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||||||||||
Individually assessed loans - foreclosure probable and collateral-dependent | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Other real estate owned (1) | |||||||||||||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ |
(Dollars in thousands) | Fair Value | Valuation Methodology | Significant Unobservable Input | Range of Inputs | Weighted Average of Inputs | Impact to valuation from an increased or higher input value | |||||||||||||||||||||||||||||
Measured at fair value on a recurring basis: | |||||||||||||||||||||||||||||||||||
Municipal securities | $ | Bond pricing | Equivalent rating | BBB-AA+ | N/A | Increase | |||||||||||||||||||||||||||||
Mortgage loans held-for-sale | Discounted cash flows | Discount rate | Decrease | ||||||||||||||||||||||||||||||||
Credit discount | Decrease | ||||||||||||||||||||||||||||||||||
Loans held-for-investment | Discounted cash flows | Discount rate | Decrease | ||||||||||||||||||||||||||||||||
Credit discount | Decrease | ||||||||||||||||||||||||||||||||||
Constant prepayment rate (CPR) - current loans | Decrease | ||||||||||||||||||||||||||||||||||
Average life - delinquent loans (in years) | Decrease | ||||||||||||||||||||||||||||||||||
MSRs | Discounted cash flows | Discount rate | Decrease | ||||||||||||||||||||||||||||||||
Constant prepayment rate (CPR) | Decrease | ||||||||||||||||||||||||||||||||||
Cost of servicing | $ | $ | Decrease | ||||||||||||||||||||||||||||||||
Cost of servicing - delinquent | $ | $ | Decrease | ||||||||||||||||||||||||||||||||
Derivatives | Discounted cash flows | Pull-through rate | % | Increase | |||||||||||||||||||||||||||||||
Measured at fair value on a non-recurring basis: | |||||||||||||||||||||||||||||||||||
Individually assessed loans - foreclosure probable and collateral-dependent | Appraisal value | Appraisal adjustment - cost of sale | Decrease | ||||||||||||||||||||||||||||||||
Other real estate owned | Appraisal value | Appraisal adjustment - cost of sale | Decrease |
At June 30, 2022 | At December 31, 2021 | At June 30, 2021 | |||||||||||||||||||||||||||||||||
Carrying | Fair | Carrying | Fair | Carrying | Fair | ||||||||||||||||||||||||||||||
(In thousands) | Value | Value | Value | Value | Value | Value | |||||||||||||||||||||||||||||
Financial Assets: | |||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Securities sold under agreements to repurchase with original maturities exceeding three months | |||||||||||||||||||||||||||||||||||
Interest-bearing deposits with banks | |||||||||||||||||||||||||||||||||||
Available-for-sale securities | |||||||||||||||||||||||||||||||||||
Held-to-maturity securities | |||||||||||||||||||||||||||||||||||
Trading account securities | |||||||||||||||||||||||||||||||||||
Equity securities with readily determinable fair value | |||||||||||||||||||||||||||||||||||
FHLB and FRB stock, at cost | |||||||||||||||||||||||||||||||||||
Brokerage customer receivables | |||||||||||||||||||||||||||||||||||
Mortgage loans held-for-sale, at fair value | |||||||||||||||||||||||||||||||||||
Loans held-for-investment, at fair value | |||||||||||||||||||||||||||||||||||
Loans held-for-investment, at amortized cost | |||||||||||||||||||||||||||||||||||
Nonqualified deferred compensation assets | |||||||||||||||||||||||||||||||||||
Derivative assets | |||||||||||||||||||||||||||||||||||
Accrued interest receivable and other | |||||||||||||||||||||||||||||||||||
Total financial assets | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Financial Liabilities | |||||||||||||||||||||||||||||||||||
Non-maturity deposits | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Deposits with stated maturities | |||||||||||||||||||||||||||||||||||
FHLB advances | |||||||||||||||||||||||||||||||||||
Other borrowings | |||||||||||||||||||||||||||||||||||
Subordinated notes | |||||||||||||||||||||||||||||||||||
Junior subordinated debentures | |||||||||||||||||||||||||||||||||||
Derivative liabilities | |||||||||||||||||||||||||||||||||||
Accrued interest payable | |||||||||||||||||||||||||||||||||||
Total financial liabilities | $ | $ | $ | $ | $ | $ |
Stock Options | Common Shares | Weighted Average Strike Price | Remaining Contractual Term (1) | Intrinsic Value (2) (in thousands) | |||||||||||||||||||
Outstanding at January 1, 2022 | $ | ||||||||||||||||||||||
Granted | |||||||||||||||||||||||
Exercised | ( | ||||||||||||||||||||||
Forfeited or canceled | ( | ||||||||||||||||||||||
Outstanding at June 30, 2022 | $ | $ | |||||||||||||||||||||
Exercisable at June 30, 2022 | $ | $ |
Stock Options | Common Shares | Weighted Average Strike Price | Remaining Contractual Term (1) | Intrinsic Value (2) (in thousands) | |||||||||||||||||||
Outstanding at January 1, 2021 | $ | ||||||||||||||||||||||
Granted | |||||||||||||||||||||||
Exercised | ( | ||||||||||||||||||||||
Forfeited or canceled | ( | ||||||||||||||||||||||
Outstanding at June 30, 2021 | $ | $ | |||||||||||||||||||||
Exercisable at June 30, 2021 | $ | $ |
Six months ended June 30, 2022 | Six months ended June 30, 2021 | ||||||||||||||||||||||
Restricted Shares | Common Shares | Weighted Average Grant-Date Fair Value | Common Shares | Weighted Average Grant-Date Fair Value | |||||||||||||||||||
Outstanding at January 1 | $ | $ | |||||||||||||||||||||
Granted | |||||||||||||||||||||||
Vested and issued | ( | ( | |||||||||||||||||||||
Forfeited or canceled | ( | ( | |||||||||||||||||||||
Outstanding at June 30 | $ | $ | |||||||||||||||||||||
Vested, but not issuable at June 30 | $ | $ |
Six months ended June 30, 2022 | Six months ended June 30, 2021 | ||||||||||||||||||||||
Performance-based Stock | Common Shares | Weighted Average Grant-Date Fair Value | Common Shares | Weighted Average Grant-Date Fair Value | |||||||||||||||||||
Outstanding at January 1 | $ | $ | |||||||||||||||||||||
Granted | |||||||||||||||||||||||
Added by performance factor at vesting | |||||||||||||||||||||||
Vested and issued | |||||||||||||||||||||||
Expired, canceled or forfeited | ( | ( | |||||||||||||||||||||
Outstanding at June 30 | $ | $ | |||||||||||||||||||||
Vested, but deferred at June 30 | $ | $ |
Accumulated Unrealized Gains (Losses) on Securities | Accumulated Unrealized Gains (Losses) on Derivative Instruments | Accumulated Foreign Currency Translation Adjustments | Total Accumulated Other Comprehensive Income (Loss) | ||||||||||||||||||||
Balance at April 1, 2022 | $ | ( | $ | $ | ( | $ | ( | ||||||||||||||||
Other comprehensive (loss) income during the period, net of tax, before reclassifications | ( | ( | ( | ||||||||||||||||||||
Amount reclassified from accumulated other comprehensive (loss) income into net income, net of tax | |||||||||||||||||||||||
Amount reclassified from accumulated other comprehensive (loss) income related to amortization of unrealized gains on investment securities transferred to held-to-maturity from available-for-sale, net of tax | ( | ( | |||||||||||||||||||||
Net other comprehensive (loss) income during the period, net of tax | $ | ( | $ | $ | ( | $ | ( | ||||||||||||||||
Balance at June 30, 2022 | $ | ( | $ | $ | ( | $ | ( | ||||||||||||||||
Balance at January 1, 2022 | $ | $ | $ | ( | $ | ||||||||||||||||||
Other comprehensive (loss) income during the period, net of tax, before reclassifications | ( | ( | ( | ||||||||||||||||||||
Amount reclassified from accumulated other comprehensive (loss) income into net income, net of tax | ( | ||||||||||||||||||||||
Amount reclassified from accumulated other comprehensive (loss) income related to amortization of unrealized gains on investment securities transferred to held-to-maturity from available-for-sale, net of tax | ( | ( | |||||||||||||||||||||
Net other comprehensive (loss) income during the period, net of tax | $ | ( | $ | $ | ( | $ | ( | ||||||||||||||||
Balance at June 30, 2022 | $ | ( | $ | $ | ( | $ | ( | ||||||||||||||||
Balance at April 1, 2021 | $ | $ | $ | ( | $ | ||||||||||||||||||
Other comprehensive income (loss) during the period, net of tax, before reclassifications | ( | ( | |||||||||||||||||||||
Amount reclassified from accumulated other comprehensive income (loss) into net income, net of tax | ( | ||||||||||||||||||||||
Amount reclassified from accumulated other comprehensive income (loss) related to amortization of unrealized gains on investment securities transferred to held-to-maturity from available-for-sale, net of tax | ( | ( | |||||||||||||||||||||
Net other comprehensive income (loss) during the period, net of tax | $ | $ | ( | $ | $ | ||||||||||||||||||
Balance at June 30, 2021 | $ | $ | $ | ( | $ | ||||||||||||||||||
Balance at January 1, 2021 | $ | $ | ( | $ | ( | $ | |||||||||||||||||
Other comprehensive (loss) income during the period, net of tax, before reclassifications | ( | ( | |||||||||||||||||||||
Amount reclassified from accumulated other comprehensive income (loss) into net income, net of tax | ( | ||||||||||||||||||||||
Amount reclassified from accumulated other comprehensive income (loss) related to amortization of unrealized gains on investment securities transferred to held-to-maturity from available-for-sale, net of tax | ( | ( | |||||||||||||||||||||
Net other comprehensive (loss) income during the period, net of tax | $ | ( | $ | $ | $ | ( | |||||||||||||||||
Balance at June 30, 2021 | $ | $ | $ | ( | $ |
Amount Reclassified from Accumulated Other Comprehensive Income (Loss) for the | |||||||||||||||||||||||||||||
Details Regarding the Component of Accumulated Other Comprehensive Income (Loss) | Three Months Ended | Six Months Ended | Impacted Line on the Consolidated Statements of Income | ||||||||||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||||||
Accumulated unrealized gains on securities | |||||||||||||||||||||||||||||
Gains included in net income | $ | $ | $ | $ | (Losses) gains on investment securities, net | ||||||||||||||||||||||||
Income before taxes | |||||||||||||||||||||||||||||
Tax effect | ( | ( | ( | Income tax expense | |||||||||||||||||||||||||
Net of tax | $ | $ | $ | $ | Net income | ||||||||||||||||||||||||
Accumulated unrealized losses on derivative instruments | |||||||||||||||||||||||||||||
Amount reclassified to interest expense on deposits | $ | $ | $ | $ | Interest on deposits | ||||||||||||||||||||||||
Amount reclassified to interest expense on other borrowings | Interest on other borrowings | ||||||||||||||||||||||||||||
Amount reclassified to interest expense on junior subordinated debentures | Interest on junior subordinated debentures | ||||||||||||||||||||||||||||
( | ( | ( | ( | Income before taxes | |||||||||||||||||||||||||
Tax effect | Income tax expense | ||||||||||||||||||||||||||||
Net of tax | $ | ( | $ | ( | $ | ( | $ | ( | Net income |
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||
(In thousands, except per share data) | June 30, 2022 | June 30, 2021 | June 30, 2022 | June 30, 2021 | ||||||||||||||||||||||
Net income | $ | $ | $ | $ | ||||||||||||||||||||||
Less: Preferred stock dividends | ||||||||||||||||||||||||||
Net income applicable to common shares | (A) | $ | $ | $ | $ | |||||||||||||||||||||
Weighted average common shares outstanding | (B) | |||||||||||||||||||||||||
Effect of dilutive potential common shares | ||||||||||||||||||||||||||
Common stock equivalents | ||||||||||||||||||||||||||
Weighted average common shares and effect of dilutive potential common shares | (C) | |||||||||||||||||||||||||
Net income per common share: | ||||||||||||||||||||||||||
Basic | (A/B) | $ | $ | $ | $ | |||||||||||||||||||||
Diluted | (A/C) | $ | $ | $ | $ |
Three months ended | |||||||||||||||||
(Dollars in thousands, except per share data) | June 30, 2022 | June 30, 2021 | Percentage (%) or Basis Point (bp) Change | ||||||||||||||
Net income | $ | 94,513 | $ | 105,109 | (10) | % | |||||||||||
Pre-tax income, excluding provision for credit losses (non-GAAP) (1) | 152,078 | 128,851 | 18 | ||||||||||||||
Pre-tax income, excluding provision for credit losses, adjusted for changes in fair value of MSRs and early buy-out loans guaranteed by U.S. government agencies (non-GAAP) (1) | 151,633 | 134,391 | 13 | ||||||||||||||
Net income per common share—Diluted | 1.49 | 1.70 | (12) | ||||||||||||||
Net revenue (2) | 440,746 | 408,963 | 8 | ||||||||||||||
Net interest income | 337,804 | 279,590 | 21 | ||||||||||||||
Net interest margin | 2.92 | % | 2.62 | % | 30 | bps | |||||||||||
Net interest margin - fully taxable-equivalent (non-GAAP) (1) | 2.93 | 2.63 | 30 | ||||||||||||||
Net overhead ratio (3) | 1.51 | 1.32 | 19 | ||||||||||||||
Return on average assets | 0.77 | 0.92 | (15) | ||||||||||||||
Return on average common equity | 8.53 | 10.24 | (171) | ||||||||||||||
Return on average tangible common equity (non-GAAP) (1) | 10.36 | 12.62 | (226) |
Six months ended | |||||||||||||||||
(Dollars in thousands, except per share data) | June 30, 2022 | June 30, 2021 | Percentage (%) or Basis Point (bp) Change | ||||||||||||||
Net income | $ | 221,904 | $ | 258,257 | (14) | % | |||||||||||
Pre-tax income, excluding provision for credit losses (non-GAAP) (1) | 329,864 | 290,363 | 14 | ||||||||||||||
Pre-tax income, excluding provision for credit losses, adjusted for changes in fair value of MSRs and early buy-out loans guaranteed by U.S. government agencies (non-GAAP) (1) | 286,054 | 277,858 | 3 | ||||||||||||||
Net income per common share—Diluted | 3.56 | 4.24 | (16) | ||||||||||||||
Net revenue (2) | 902,830 | 857,364 | 5 | ||||||||||||||
Net interest income | 637,098 | 541,485 | 18 | ||||||||||||||
Net interest margin | 2.76 | % | 2.58 | % | 18 | bps | |||||||||||
Net interest margin - fully taxable equivalent (non-GAAP) (1) | 2.77 | 2.59 | 18 | ||||||||||||||
Net overhead ratio (3) | 1.25 | 1.11 | 14 | ||||||||||||||
Return on average assets | 0.91 | 1.15 | (24) | ||||||||||||||
Return on average common equity | 10.22 | 12.97 | (275) | ||||||||||||||
Return on average tangible common equity (non-GAAP) (1) | 12.40 | 15.99 | (359) | ||||||||||||||
At end of period | |||||||||||||||||
Total assets | $ | 50,969,332 | $ | 46,738,450 | 9 | % | |||||||||||
Total loans, excluding loans held-for-sale | 37,053,103 | 32,911,187 | 13 | ||||||||||||||
Total loans, including loans held-for-sale | 37,566,335 | 33,896,181 | 11 | ||||||||||||||
Total deposits | 42,593,326 | 38,804,616 | 10 | ||||||||||||||
Total shareholders’ equity | 4,727,623 | 4,339,011 | 9 | ||||||||||||||
Book value per common share (1) | $ | 71.06 | $ | 68.81 | 3 | ||||||||||||
Tangible common book value per share (1) | 59.87 | 56.92 | 5 | ||||||||||||||
Market price per common share | 80.15 | 75.63 | 6 | ||||||||||||||
Allowance for loan and unfunded lending-related commitment losses to total loans | 0.84 | % | 0.92 | % | (8) | bps | |||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | |||||||||||||||||||||||||
(Dollars and shares in thousands) | 2022 | 2021 | 2021 | 2022 | 2021 | ||||||||||||||||||||||||
Reconciliation of Non-GAAP Net Interest Margin and Efficiency Ratio: | |||||||||||||||||||||||||||||
(A) Interest Income (GAAP) | $ | 371,968 | $ | 328,252 | $ | 319,579 | $ | 700,220 | $ | 625,048 | |||||||||||||||||||
Taxable-equivalent adjustment: | |||||||||||||||||||||||||||||
- Loans | 568 | 427 | 415 | 995 | 799 | ||||||||||||||||||||||||
- Liquidity management assets | 472 | 465 | 494 | 937 | 994 | ||||||||||||||||||||||||
- Other earning assets | 1 | 2 | — | 3 | — | ||||||||||||||||||||||||
(B) Interest Income (non-GAAP) | $ | 373,009 | $ | 329,146 | $ | 320,488 | $ | 702,155 | $ | 626,841 | |||||||||||||||||||
(C) Interest Expense (GAAP) | 34,164 | 28,958 | 39,989 | 63,122 | 83,563 | ||||||||||||||||||||||||
(D) Net Interest Income (GAAP) (A minus C) | $ | 337,804 | $ | 299,294 | $ | 279,590 | $ | 637,098 | $ | 541,485 | |||||||||||||||||||
(E) Net Interest Income, fully taxable-equivalent (non-GAAP) (B minus C) | $ | 338,845 | $ | 300,188 | $ | 280,499 | $ | 639,033 | $ | 543,278 | |||||||||||||||||||
Net interest margin (GAAP) | 2.92 | % | 2.60 | % | 2.62 | % | 2.76 | % | 2.58 | % | |||||||||||||||||||
Net interest margin, fully taxable-equivalent (non-GAAP) | 2.93 | 2.61 | 2.63 | 2.77 | 2.59 | ||||||||||||||||||||||||
(F) Non-interest income | $ | 102,942 | $ | 162,790 | $ | 129,373 | $ | 265,732 | $ | 315,879 | |||||||||||||||||||
(G) (Losses) gains on investment securities, net | (7,797) | (2,782) | 1,285 | (10,579) | 2,439 | ||||||||||||||||||||||||
(H) Non-interest expense | 288,668 | 284,298 | 280,112 | 572,966 | 567,001 | ||||||||||||||||||||||||
Efficiency ratio (H/(D+F-G)) | 64.36 | % | 61.16 | % | 68.71 | % | 62.73 | % | 66.32 | % | |||||||||||||||||||
Efficiency ratio (non-GAAP) (H/(E+F-G)) | 64.21 | 61.04 | 68.56 | 62.60 | 66.18 | ||||||||||||||||||||||||
Reconciliation of Non-GAAP Tangible Common Equity Ratio: | |||||||||||||||||||||||||||||
Total shareholders’ equity (GAAP) | $ | 4,727,623 | $ | 4,492,256 | $ | 4,339,011 | |||||||||||||||||||||||
Less: Non-convertible preferred stock (GAAP) | (412,500) | (412,500) | (412,500) | ||||||||||||||||||||||||||
Less: Acquisition-related intangible assets (GAAP) | (679,827) | (682,101) | (678,333) | ||||||||||||||||||||||||||
(I) Total tangible common shareholders’ equity (non-GAAP) | $ | 3,635,296 | $ | 3,397,655 | $ | 3,248,178 | |||||||||||||||||||||||
(J) Total assets (GAAP) | $ | 50,969,332 | $ | 50,250,661 | $ | 46,738,450 | |||||||||||||||||||||||
Less: Acquisition-related intangible assets (GAAP) | (679,827) | (682,101) | (678,333) | ||||||||||||||||||||||||||
(K) Total tangible assets (non-GAAP) | $ | 50,289,505 | $ | 49,568,560 | $ | 46,060,117 | |||||||||||||||||||||||
Common equity to assets ratio (GAAP) (L/J) | 8.5 | % | 8.1 | % | 8.4 | % | |||||||||||||||||||||||
Tangible common equity ratio (non-GAAP) (I/K) | 7.2 | 6.9 | 7.1 | ||||||||||||||||||||||||||
Reconciliation of Non-GAAP Tangible Book Value per Common Share: | |||||||||||||||||||||||||||||
Total shareholders’ equity | $ | 4,727,623 | $ | 4,492,256 | $ | 4,339,011 | |||||||||||||||||||||||
Less: Preferred stock | (412,500) | (412,500) | (412,500) | ||||||||||||||||||||||||||
(L) Total common equity | $ | 4,315,123 | $ | 4,079,756 | $ | 3,926,511 | |||||||||||||||||||||||
(M) Actual common shares outstanding | 60,722 | 57,253 | 57,067 | ||||||||||||||||||||||||||
Book value per common share (L/M) | $ | 71.06 | $ | 71.26 | $ | 68.81 | |||||||||||||||||||||||
Tangible book value per common share (non-GAAP) (I/M) | 59.87 | 59.34 | 56.92 |
Reconciliation of Non-GAAP Return on Average Tangible Common Equity: | |||||||||||||||||||||||||||||
(N) Net income applicable to common shares | $ | 87,522 | $ | 120,400 | $ | 98,118 | $ | 207,922 | $ | 244,275 | |||||||||||||||||||
Add: Acquisition-related intangible asset amortization | 1,579 | 1,609 | 2,039 | 3,188 | 4,046 | ||||||||||||||||||||||||
Less: Tax effect of acquisition-related intangible asset amortization | (445) | (430) | (553) | (870) | (1,068) | ||||||||||||||||||||||||
After-tax acquisition-related intangible asset amortization | $ | 1,134 | $ | 1,179 | $ | 1,486 | $ | 2,318 | $ | 2,978 | |||||||||||||||||||
(O) Tangible net income applicable to common shares (non-GAAP) | $ | 88,656 | $ | 121,579 | $ | 99,604 | $ | 210,240 | $ | 247,253 | |||||||||||||||||||
Total average shareholders' equity | $ | 4,526,110 | $ | 4,500,460 | $ | 4,256,778 | $ | 4,513,356 | $ | 4,211,088 | |||||||||||||||||||
Less: Average preferred stock | (412,500) | (412,500) | (412,500) | (412,500) | (412,500) | ||||||||||||||||||||||||
(P) Total average common shareholders' equity | $ | 4,113,610 | $ | 4,087,960 | $ | 3,844,278 | $ | 4,100,856 | $ | 3,798,588 | |||||||||||||||||||
Less: Average acquisition-related intangible assets | (681,091) | (682,603) | (679,535) | (681,843) | (680,166) | ||||||||||||||||||||||||
(Q) Total average tangible common shareholders’ equity (non-GAAP) | $ | 3,432,519 | $ | 3,405,357 | $ | 3,164,743 | $ | 3,419,013 | $ | 3,118,422 | |||||||||||||||||||
Return on average common equity, annualized (N/P) | 8.53 | % | 11.94 | % | 10.24 | % | 10.22 | % | 12.97 | % | |||||||||||||||||||
Return on average tangible common equity, annualized (non-GAAP) (O/Q) | 10.36 | 14.48 | 12.62 | 12.40 | 15.99 |
Reconciliation of Non-GAAP Pre-Tax, Pre-Provision Income, Adjusted for Changes in Fair Value of MSRs and Early Buy-out Loans Guaranteed by U.S. Government Agencies: | |||||||||||||||||||||||||||||
Income before taxes | $ | 131,661 | $ | 173,680 | $ | 144,150 | $ | 305,341 | $ | 351,009 | |||||||||||||||||||
Add: Provision for credit losses | 20,417 | 4,106 | (15,299) | 24,523 | (60,646) | ||||||||||||||||||||||||
Pre-tax income, excluding provision for credit losses (non-GAAP) | $ | 152,078 | $ | 177,786 | $ | 128,851 | $ | 329,864 | $ | 290,363 | |||||||||||||||||||
Less: Changes in fair value of MSRs and early buy-out loans guaranteed by U.S. government agencies | (445) | (43,365) | 5,540 | (43,810) | (12,505) | ||||||||||||||||||||||||
Pre-tax income, excluding provision for credit losses, adjusted for changes in fair value of MSRs and early buy-out loans guaranteed by U.S. government agencies (non-GAAP) | $ | 151,633 | $ | 134,421 | $ | 134,391 | $ | 286,054 | $ | 277,858 |
Average Balance for three months ended, | Interest for three months ended, | Yield/Rate for three months ended, | |||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Jun 30, 2022 | Mar 31, 2022 | Jun 30, 2021 | Jun 30, 2022 | Mar 31, 2022 | Jun 30, 2021 | Jun 30, 2022 | Mar 31, 2022 | Jun 30, 2021 | ||||||||||||||||||||||||||||||||||||||||||||
Interest-bearing deposits with banks, securities purchased under resale agreements and cash equivalents(1) | $ | 3,265,607 | $ | 4,563,726 | $ | 3,844,355 | $ | 7,154 | $ | 2,118 | $ | 1,153 | 0.88 | % | 0.19 | % | 0.12 | % | |||||||||||||||||||||||||||||||||||
Investment securities(2) | 6,589,947 | 6,378,022 | 4,771,403 | 37,013 | 32,863 | 24,117 | 2.25 | 2.09 | 2.03 | ||||||||||||||||||||||||||||||||||||||||||||
FHLB and FRB stock | 136,930 | 135,912 | 136,324 | 1,823 | 1,772 | 1,769 | 5.34 | 5.29 | 5.20 | ||||||||||||||||||||||||||||||||||||||||||||
Liquidity management assets(3)(8) | $ | 9,992,484 | $ | 11,077,660 | $ | 8,752,082 | $ | 45,990 | $ | 36,753 | $ | 27,039 | 1.85 | % | 1.35 | % | 1.24 | % | |||||||||||||||||||||||||||||||||||
Other earning assets(3)(4)(8) | 24,059 | 25,192 | 23,354 | 210 | 181 | 150 | 3.49 | 2.91 | 2.59 | ||||||||||||||||||||||||||||||||||||||||||||
Mortgage loans held-for-sale | 560,707 | 664,019 | 991,011 | 5,740 | 6,087 | 8,183 | 4.11 | 3.72 | 3.31 | ||||||||||||||||||||||||||||||||||||||||||||
Loans, net of unearned income(3)(5)(8) | 35,860,329 | 34,830,520 | 33,085,174 | 321,069 | 286,125 | 285,116 | 3.59 | 3.33 | 3.46 | ||||||||||||||||||||||||||||||||||||||||||||
Total earning assets(8) | $ | 46,437,579 | $ | 46,597,391 | $ | 42,851,621 | $ | 373,009 | $ | 329,146 | $ | 320,488 | 3.22 | % | 2.86 | % | 3.00 | % | |||||||||||||||||||||||||||||||||||
Allowance for loan and investment security losses | (260,547) | (253,080) | (285,686) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and due from banks | 476,741 | 481,634 | 470,566 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Other assets | 2,699,653 | 2,675,899 | 2,910,250 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total assets | $ | 49,353,426 | $ | 49,501,844 | $ | 45,946,751 | |||||||||||||||||||||||||||||||||||||||||||||||
NOW and interest-bearing demand deposits | $ | 5,230,702 | $ | 4,788,272 | $ | 3,829,023 | $ | 2,553 | $ | 1,990 | $ | 1,886 | 0.20 | % | 0.17 | % | 0.20 | % | |||||||||||||||||||||||||||||||||||
Wealth management deposits | 2,835,267 | 2,505,800 | 2,226,612 | 3,685 | 918 | 958 | 0.52 | 0.15 | 0.17 | ||||||||||||||||||||||||||||||||||||||||||||
Money market accounts | 11,892,948 | 12,773,805 | 11,487,954 | 8,559 | 7,648 | 8,373 | 0.29 | 0.24 | 0.29 | ||||||||||||||||||||||||||||||||||||||||||||
Savings accounts | 3,882,856 | 3,904,299 | 3,728,271 | 347 | 336 | 402 | 0.04 | 0.03 | 0.04 | ||||||||||||||||||||||||||||||||||||||||||||
Time deposits | 3,687,778 | 3,861,371 | 4,632,796 | 3,841 | 3,962 | 12,679 | 0.42 | 0.42 | 1.10 | ||||||||||||||||||||||||||||||||||||||||||||
Interest-bearing deposits | $ | 27,529,551 | $ | 27,833,547 | $ | 25,904,656 | $ | 18,985 | $ | 14,854 | $ | 24,298 | 0.28 | % | 0.22 | % | 0.38 | % | |||||||||||||||||||||||||||||||||||
Federal Home Loan Bank advances | 1,197,390 | 1,241,071 | 1,235,142 | 4,878 | 4,816 | 4,887 | 1.63 | 1.57 | 1.59 | ||||||||||||||||||||||||||||||||||||||||||||
Other borrowings | 489,779 | 494,267 | 525,924 | 2,734 | 2,239 | 2,568 | 2.24 | 1.84 | 1.96 | ||||||||||||||||||||||||||||||||||||||||||||
Subordinated notes | 437,084 | 436,966 | 436,644 | 5,517 | 5,482 | 5,512 | 5.05 | 5.02 | 5.05 | ||||||||||||||||||||||||||||||||||||||||||||
Junior subordinated debentures | 253,566 | 253,566 | 253,566 | 2,050 | 1,567 | 2,724 | 3.20 | 2.47 | 4.25 | ||||||||||||||||||||||||||||||||||||||||||||
Total interest-bearing liabilities | $ | 29,907,370 | $ | 30,259,417 | $ | 28,355,932 | $ | 34,164 | $ | 28,958 | $ | 39,989 | 0.46 | % | 0.39 | % | 0.56 | % | |||||||||||||||||||||||||||||||||||
Non-interest-bearing deposits | 13,805,128 | 13,734,064 | 12,246,274 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Other liabilities | 1,114,818 | 1,007,903 | 1,087,767 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Equity | 4,526,110 | 4,500,460 | 4,256,778 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 49,353,426 | $ | 49,501,844 | $ | 45,946,751 | |||||||||||||||||||||||||||||||||||||||||||||||
Interest rate spread(6)(8) | 2.76 | % | 2.47 | % | 2.44 | % | |||||||||||||||||||||||||||||||||||||||||||||||
Less: Fully taxable-equivalent adjustment | (1,041) | (894) | (909) | (0.01) | (0.01) | (0.01) | |||||||||||||||||||||||||||||||||||||||||||||||
Net free funds/contribution(7) | $ | 16,530,209 | $ | 16,337,974 | $ | 14,495,689 | 0.17 | 0.14 | 0.19 | ||||||||||||||||||||||||||||||||||||||||||||
Net interest income/margin (GAAP)(8) | $ | 337,804 | $ | 299,294 | $ | 279,590 | 2.92 | % | 2.60 | % | 2.62 | % | |||||||||||||||||||||||||||||||||||||||||
Fully taxable-equivalent adjustment | 1,041 | 894 | 909 | 0.01 | 0.01 | 0.01 | |||||||||||||||||||||||||||||||||||||||||||||||
Net interest income/margin, fully taxable-equivalent (non-GAAP)(8) | $ | 338,845 | $ | 300,188 | $ | 280,499 | 2.93 | % | 2.61 | % | 2.63 | % |
Average Balance for six months ended, | Interest for six months ended, | Yield/Rate for six months ended, | |||||||||||||||||||||||||||||||||
(Dollars in thousands) | June 30, 2022 | June 30, 2021 | June 30, 2022 | June 30, 2021 | June 30, 2022 | June 30, 2021 | |||||||||||||||||||||||||||||
Interest-bearing deposits with banks, securities purchased under resale agreements and cash equivalents(1) | $ | 3,911,080 | $ | 4,036,553 | $ | 9,272 | $ | 2,352 | 0.48 | % | 0.12 | % | |||||||||||||||||||||||
Investment securities (2) | 6,484,570 | 4,360,323 | 69,876 | 43,881 | 2.17 | 2.03 | |||||||||||||||||||||||||||||
FHLB and FRB stock | 136,424 | 136,043 | 3,595 | 3,514 | 5.31 | 5.21 | |||||||||||||||||||||||||||||
Liquidity management assets (3)(8) | $ | 10,532,074 | $ | 8,532,919 | $ | 82,743 | $ | 49,747 | 1.58 | % | 1.18 | % | |||||||||||||||||||||||
Other earning assets (3)(4)(8) | 24,622 | 21,870 | 391 | 275 | 3.20 | 2.55 | |||||||||||||||||||||||||||||
Mortgage loans held-for-sale | 612,078 | 1,070,985 | 11,827 | 17,219 | 3.90 | 3.24 | |||||||||||||||||||||||||||||
Loans, net of unearned income (3)(5)(8) | 35,348,269 | 32,765,825 | 607,194 | 559,600 | 3.46 | 3.44 | |||||||||||||||||||||||||||||
Total earning assets (8) | $ | 46,517,043 | $ | 42,391,599 | $ | 702,155 | $ | 626,841 | 3.04 | % | 2.98 | % | |||||||||||||||||||||||
Allowance for loan and investment security losses | (256,834) | (306,268) | |||||||||||||||||||||||||||||||||
Cash and due from banks | 479,174 | 418,777 | |||||||||||||||||||||||||||||||||
Other assets | 2,687,842 | 2,966,281 | |||||||||||||||||||||||||||||||||
Total assets | $ | 49,427,225 | $ | 45,470,389 | |||||||||||||||||||||||||||||||
NOW and interest-bearing demand deposits | $ | 5,010,709 | $ | 3,761,614 | $ | 4,543 | $ | 3,909 | 0.18 | % | 0.21 | % | |||||||||||||||||||||||
Wealth management deposits | 2,671,444 | 2,220,223 | 4,603 | 1,957 | 0.35 | 0.18 | |||||||||||||||||||||||||||||
Money market accounts | 12,330,943 | 11,284,383 | 16,207 | 16,468 | 0.27 | 0.29 | |||||||||||||||||||||||||||||
Savings accounts | 3,893,519 | 3,658,307 | 683 | 832 | 0.04 | 0.05 | |||||||||||||||||||||||||||||
Time deposits | 3,774,095 | 4,753,424 | 7,803 | 29,076 | 0.42 | 1.23 | |||||||||||||||||||||||||||||
Interest-bearing deposits | $ | 27,680,710 | $ | 25,677,951 | $ | 33,839 | $ | 52,242 | 0.25 | % | 0.41 | % | |||||||||||||||||||||||
Federal Home Loan Bank advances | 1,219,110 | 1,231,806 | 9,694 | 9,727 | 1.60 | 1.59 | |||||||||||||||||||||||||||||
Other borrowings | 492,011 | 522,078 | 4,973 | 5,177 | 2.04 | 2.00 | |||||||||||||||||||||||||||||
Subordinated notes | 437,025 | 436,588 | 10,999 | 10,989 | 5.03 | 5.03 | |||||||||||||||||||||||||||||
Junior subordinated debentures | 253,566 | 253,566 | 3,617 | 5,428 | 2.84 | 4.26 | |||||||||||||||||||||||||||||
Total interest-bearing liabilities | $ | 30,082,422 | $ | 28,121,989 | $ | 63,122 | $ | 83,563 | 0.42 | % | 0.60 | % | |||||||||||||||||||||||
Non-interest-bearing deposits | 13,769,792 | 12,029,936 | |||||||||||||||||||||||||||||||||
Other liabilities | 1,061,655 | 1,107,376 | |||||||||||||||||||||||||||||||||
Equity | 4,513,356 | 4,211,088 | |||||||||||||||||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 49,427,225 | $ | 45,470,389 | |||||||||||||||||||||||||||||||
Interest rate spread (6)(8) | 2.62 | % | 2.38 | % | |||||||||||||||||||||||||||||||
Less: Fully taxable-equivalent adjustment | (1,935) | (1,793) | (0.01) | (0.01) | |||||||||||||||||||||||||||||||
Net free funds/contribution (7) | $ | 16,434,621 | $ | 14,269,610 | 0.15 | 0.21 | |||||||||||||||||||||||||||||
Net interest income/margin (GAAP) (8) | $ | 637,098 | $ | 541,485 | 2.76 | % | 2.58 | % | |||||||||||||||||||||||||||
Fully taxable-equivalent adjustment | 1,935 | 1,793 | 0.01 | 0.01 | |||||||||||||||||||||||||||||||
Net interest income/margin, fully taxable-equivalent (non-GAAP) (8) | $ | 639,033 | $ | 543,278 | 2.77 | % | 2.59 | % |
Second Quarter of 2022 Compared to First Quarter of 2022 | Second Quarter of 2022 Compared to Second Quarter of 2021 | First Six Months of 2022 Compared to First Six Months of 2021 | |||||||||||||||
(In thousands) | |||||||||||||||||
Net interest income, FTE basis (non-GAAP)(1) for comparative period | $ | 300,188 | $ | 280,499 | $ | 543,278 | |||||||||||
Change due to mix and growth of earning assets and interest-bearing liabilities (volume) | 4,410 | 23,783 | 47,371 | ||||||||||||||
Change due to interest rate fluctuations (rate) | 30,949 | 34,563 | 48,384 | ||||||||||||||
Change due to number of days in each period | 3,298 | — | — | ||||||||||||||
Less: FTE adjustment | (1,041) | (1,041) | (1,935) | ||||||||||||||
Net interest income (GAAP)(1) for the period ended June 30, 2022 | $ | 337,804 | $ | 337,804 | $ | 637,098 | |||||||||||
FTE adjustment | 1,041 | 1,041 | 1,935 | ||||||||||||||
Net interest income, FTE basis (non-GAAP)(1) | $ | 338,845 | $ | 338,845 | $ | 639,033 |
Three Months Ended | $ Change | % Change | |||||||||||||||||||||
(Dollars in thousands) | June 30, 2022 | June 30, 2021 | |||||||||||||||||||||
Brokerage | $ | 4,272 | $ | 5,148 | $ | (876) | (17) | % | |||||||||||||||
Trust and asset management | 27,097 | 25,542 | 1,555 | 6 | |||||||||||||||||||
Total wealth management | 31,369 | 30,690 | 679 | 2 | |||||||||||||||||||
Mortgage banking | 33,314 | 50,584 | (17,270) | (34) | |||||||||||||||||||
Service charges on deposit accounts | 15,888 | 13,249 | 2,639 | 20 | |||||||||||||||||||
(Losses) gains on investment securities, net | (7,797) | 1,285 | (9,082) | NM | |||||||||||||||||||
Fees from covered call options | 1,069 | 1,388 | (319) | (23) | |||||||||||||||||||
Trading gains (losses), net | 176 | (438) | 614 | NM | |||||||||||||||||||
Operating lease income, net | 15,007 | 12,240 | 2,767 | 23 | |||||||||||||||||||
Other: | |||||||||||||||||||||||
Interest rate swap fees | 3,300 | 2,820 | 480 | 17 | |||||||||||||||||||
BOLI | (884) | 1,342 | (2,226) | NM | |||||||||||||||||||
Administrative services | 1,591 | 1,228 | 363 | 30 | |||||||||||||||||||
Foreign currency remeasurement gains (losses) | 97 | (782) | 879 | NM | |||||||||||||||||||
Early pay-offs of capital leases | 160 | 195 | (35) | (18) | |||||||||||||||||||
Miscellaneous | 9,652 | 15,572 | (5,920) | (38) | |||||||||||||||||||
Total Other | 13,916 | 20,375 | (6,459) | (32) | |||||||||||||||||||
Total Non-interest Income | $ | 102,942 | $ | 129,373 | $ | (26,431) | (20) | % |
Six Months Ended | $ Change | % Change | |||||||||||||||||||||
(Dollars in thousands) | June 30, 2022 | June 30, 2021 | |||||||||||||||||||||
Brokerage | $ | 8,904 | $ | 10,188 | $ | (1,284) | (13) | % | |||||||||||||||
Trust and asset management | 53,859 | 49,811 | 4,048 | 8 | |||||||||||||||||||
Total wealth management | 62,763 | 59,999 | 2,764 | 5 | |||||||||||||||||||
Mortgage banking | 110,545 | 164,078 | (53,533) | (33) | |||||||||||||||||||
Service charges on deposit accounts | 31,171 | 25,285 | 5,886 | 23 | |||||||||||||||||||
(Losses) gains on investment securities, net | (10,579) | 2,439 | (13,018) | NM | |||||||||||||||||||
Fees from covered call options | 4,811 | 1,388 | 3,423 | NM | |||||||||||||||||||
Trading gains (losses), net | 4,065 | (19) | 4,084 | NM | |||||||||||||||||||
Operating lease income, net | 30,482 | 26,680 | 3,802 | 14 | |||||||||||||||||||
Other: | |||||||||||||||||||||||
Interest rate swap fees | 7,869 | 5,308 | 2,561 | 48 | |||||||||||||||||||
BOLI | (836) | 2,466 | (3,302) | NM | |||||||||||||||||||
Administrative services | 3,444 | 2,484 | 960 | 39 | |||||||||||||||||||
Foreign currency remeasurement gains (losses) | 108 | (683) | 791 | NM | |||||||||||||||||||
Early pay-offs of capital leases | 425 | 143 | 282 | NM | |||||||||||||||||||
Miscellaneous | 21,464 | 26,311 | (4,847) | (18) | |||||||||||||||||||
Total Other | 32,474 | 36,029 | (3,555) | (10) | |||||||||||||||||||
Total Non-interest Income | $ | 265,732 | $ | 315,879 | $ | (50,147) | (16) | % |
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||
(Dollars in thousands) | June 30, 2022 | June 30, 2021 | June 30, 2022 | June 30, 2021 | ||||||||||||||||||||||
Originations: | ||||||||||||||||||||||||||
Retail originations | $ | 595,601 | $ | 1,328,721 | $ | 1,243,386 | $ | 2,970,385 | ||||||||||||||||||
Veterans First originations | 225,378 | 395,290 | 473,116 | 975,593 | ||||||||||||||||||||||
Total originations for sale (A) | $ | 820,979 | $ | 1,724,011 | $ | 1,716,502 | $ | 3,945,978 | ||||||||||||||||||
Originations for investment | 297,713 | 249,749 | 572,341 | 571,607 | ||||||||||||||||||||||
Total originations | $ | 1,118,692 | $ | 1,973,760 | $ | 2,288,843 | $ | 4,517,585 | ||||||||||||||||||
Retail originations as percentage of originations for sale | 73 | % | 77 | % | 72 | % | 75 | % | ||||||||||||||||||
Veterans First originations as a percentage of originations for sale | 27 | 23 | 28 | 25 | ||||||||||||||||||||||
Purchases as a percentage of originations for sale | 78 | % | 53 | % | 65 | % | 38 | % | ||||||||||||||||||
Refinances as a percentage of originations for sale | 22 | 47 | 35 | 62 | ||||||||||||||||||||||
Production Margin: | ||||||||||||||||||||||||||
Production revenue (B) (1) | $ | 17,511 | $ | 37,531 | $ | 32,096 | $ | 108,813 | ||||||||||||||||||
Total originations for sale (A) | $ | 820,979 | $ | 1,724,011 | $ | 1,716,502 | $ | 3,945,978 | ||||||||||||||||||
Add: Current period end mandatory interest rate lock commitments to fund originations for sale (2) | 301,322 | 605,400 | 301,322 | 605,400 | ||||||||||||||||||||||
Less: Prior period end mandatory interest rate lock commitments to fund originations for sale (2) | 330,196 | 798,534 | 353,509 | 1,072,717 | ||||||||||||||||||||||
Total mortgage production volume (C) | $ | 792,105 | $ | 1,530,877 | $ | 1,664,315 | $ | 3,478,661 | ||||||||||||||||||
Production margin (B/C) | 2.21 | % | 2.45 | % | 1.93 | % | 3.13 | % | ||||||||||||||||||
Mortgage Servicing: | ||||||||||||||||||||||||||
Loans serviced for others (D) | $ | 13,643,623 | $ | 12,307,337 | ||||||||||||||||||||||
MSRs, at fair value (E) | 212,664 | 127,604 | ||||||||||||||||||||||||
Percentage of MSRs to loans serviced for others (E/D) | 1.56 | % | 1.04 | % | ||||||||||||||||||||||
Servicing income | $ | 10,979 | $ | 9,830 | $ | 21,830 | $ | 19,466 | ||||||||||||||||||
Components of MSR: | ||||||||||||||||||||||||||
MSR - current period capitalization | $ | 11,210 | $ | 17,512 | $ | 25,611 | $ | 42,128 | ||||||||||||||||||
MSR - collection of expected cash flow - paydowns | (1,598) | (991) | (2,813) | (1,719) | ||||||||||||||||||||||
MSR - collection of expected cash flow - payoffs | (5,240) | (7,549) | (10,041) | (16,989) | ||||||||||||||||||||||
MSR - changes in fair value model assumptions | 9,147 | (5,540) | 52,512 | 12,505 | ||||||||||||||||||||||
Summary of Mortgage Banking Revenue: | ||||||||||||||||||||||||||
Production revenue (1) | $ | 17,511 | $ | 37,531 | $ | 32,096 | $ | 108,813 | ||||||||||||||||||
Servicing income | 10,979 | 9,830 | 21,830 | 19,466 | ||||||||||||||||||||||
MSR activity | 13,519 | 3,432 | 65,269 | 35,925 | ||||||||||||||||||||||
Changes in fair value on early buy-out loans guaranteed by U.S. government agencies and other revenue | (8,695) | (209) | (8,650) | (126) | ||||||||||||||||||||||
Total mortgage banking revenue | $ | 33,314 | $ | 50,584 | $ | 110,545 | $ | 164,078 |
Three months ended | $ Change | % Change | |||||||||||||||||||||
(Dollars in thousands) | June 30, 2022 | June 30, 2021 | |||||||||||||||||||||
Salaries and employee benefits: | |||||||||||||||||||||||
Salaries | $ | 92,414 | $ | 91,089 | $ | 1,325 | 1 | % | |||||||||||||||
Commissions and incentive compensation | 46,131 | 53,751 | (7,620) | (14) | |||||||||||||||||||
Benefits | 28,781 | 27,977 | 804 | 3 | |||||||||||||||||||
Total salaries and employee benefits | 167,326 | 172,817 | (5,491) | (3) | |||||||||||||||||||
Software and equipment | 24,250 | 20,866 | 3,384 | 16 | |||||||||||||||||||
Operating lease equipment depreciation | 8,774 | 9,949 | (1,175) | (12) | |||||||||||||||||||
Occupancy, net | 17,651 | 17,687 | (36) | 0 | |||||||||||||||||||
Data processing | 8,010 | 6,920 | 1,090 | 16 | |||||||||||||||||||
Advertising and marketing | 16,615 | 11,305 | 5,310 | 47 | |||||||||||||||||||
Professional fees | 7,876 | 7,304 | 572 | 8 | |||||||||||||||||||
Amortization of other acquisition-related intangible assets | 1,579 | 2,039 | (460) | (23) | |||||||||||||||||||
FDIC insurance | 6,949 | 6,405 | 544 | 8 | |||||||||||||||||||
OREO expense, net | 294 | 769 | (475) | (62) | |||||||||||||||||||
Other: | |||||||||||||||||||||||
Lending expenses, net of deferred originations costs | 4,270 | 6,717 | (2,447) | (36) | |||||||||||||||||||
Travel and entertainment | 3,897 | 1,918 | 1,979 | NM | |||||||||||||||||||
Miscellaneous | 21,177 | 15,416 | 5,761 | 37 | |||||||||||||||||||
Total other | 29,344 | 24,051 | 5,293 | 22 | |||||||||||||||||||
Total Non-interest Expense | $ | 288,668 | $ | 280,112 | $ | 8,556 | 3 | % |
Six Months Ended | $ Change | % Change | |||||||||||||||||||||
(Dollars in thousands) | June 30, 2022 | June 30, 2021 | |||||||||||||||||||||
Salaries and employee benefits: | |||||||||||||||||||||||
Salaries | $ | 184,530 | $ | 182,142 | $ | 2,388 | 1 | % | |||||||||||||||
Commissions and incentive compensation | 97,924 | 115,118 | (17,194) | (15) | |||||||||||||||||||
Benefits | 57,227 | 56,366 | 861 | 2 | |||||||||||||||||||
Total salaries and employee benefits | 339,681 | 353,626 | (13,945) | (4) | |||||||||||||||||||
Software and equipment | 47,060 | 41,778 | 5,282 | 13 | |||||||||||||||||||
Operating lease equipment depreciation | 18,482 | 20,720 | (2,238) | (11) | |||||||||||||||||||
Occupancy, net | 35,475 | 37,683 | (2,208) | (6) | |||||||||||||||||||
Data processing | 15,515 | 12,968 | 2,547 | 20 | |||||||||||||||||||
Advertising and marketing | 28,539 | 19,851 | 8,688 | 44 | |||||||||||||||||||
Professional fees | 16,277 | 14,891 | 1,386 | 9 | |||||||||||||||||||
Amortization of other acquisition-related intangible assets | 3,188 | 4,046 | (858) | (21) | |||||||||||||||||||
FDIC insurance | 14,678 | 12,963 | 1,715 | 13 | |||||||||||||||||||
OREO expense, net | (738) | 518 | (1,256) | NM | |||||||||||||||||||
Other: | |||||||||||||||||||||||
Lending expenses, net of deferred originations costs | 11,091 | 11,270 | (179) | (2) | |||||||||||||||||||
Travel and entertainment | 6,573 | 2,598 | 3,975 | NM | |||||||||||||||||||
Miscellaneous | 37,145 | 34,089 | 3,056 | 9 | |||||||||||||||||||
Total other | 54,809 | 47,957 | 6,852 | 14 | |||||||||||||||||||
Total Non-interest Expense | $ | 572,966 | $ | 567,001 | $ | 5,965 | 1 | % |
Three Months Ended | |||||||||||||||||||||||||||||||||||
June 30, 2022 | March 31, 2022 | June 30, 2021 | |||||||||||||||||||||||||||||||||
(Dollars in thousands) | Balance | Percent | Balance | Percent | Balance | Percent | |||||||||||||||||||||||||||||
Mortgage loans held-for-sale | $ | 560,707 | 1 | % | $ | 664,019 | 1 | % | $ | 991,011 | 2 | % | |||||||||||||||||||||||
Loans, net of unearned income | |||||||||||||||||||||||||||||||||||
Commercial, excluding PPP | $ | 11,537,091 | 25 | % | $ | 11,221,409 | 24 | % | $ | 9,377,392 | 22 | % | |||||||||||||||||||||||
Commercial - PPP | 166,183 | 0 | 382,572 | 1 | 2,877,731 | 7 | |||||||||||||||||||||||||||||
Commercial real estate | 9,298,567 | 20 | 9,133,587 | 20 | 8,573,493 | 20 | |||||||||||||||||||||||||||||
Home equity | 323,687 | 1 | 328,817 | 1 | 379,853 | 1 | |||||||||||||||||||||||||||||
Residential real estate | 1,876,166 | 4 | 1,658,884 | 4 | 1,453,072 | 3 | |||||||||||||||||||||||||||||
Premium finance receivables | 12,588,284 | 27 | 12,056,395 | 25 | 10,383,218 | 24 | |||||||||||||||||||||||||||||
Other loans | 70,351 | 0 | 48,856 | 0 | 40,415 | 1 | |||||||||||||||||||||||||||||
Total average loans (1) | $ | 35,860,329 | 77 | % | $ | 34,830,520 | 75 | % | $ | 33,085,174 | 78 | % | |||||||||||||||||||||||
Liquidity management assets (2) | 9,992,484 | 22 | 11,077,660 | 24 | 8,752,082 | 20 | |||||||||||||||||||||||||||||
Other earning assets (3) | 24,059 | 0 | 25,192 | 0 | 23,354 | 0 | |||||||||||||||||||||||||||||
Total average earning assets | $ | 46,437,579 | 100 | % | $ | 46,597,391 | 100 | % | $ | 42,851,621 | 100 | % | |||||||||||||||||||||||
Total average assets | $ | 49,353,426 | $ | 49,501,844 | $ | 45,946,751 | |||||||||||||||||||||||||||||
Total average earning assets to total average assets | 94 | % | 94 | % | 93 | % |
Six Months Ended | |||||||||||||||||||||||
June 30, 2022 | June 30, 2021 | ||||||||||||||||||||||
(Dollars in thousands) | Balance | Percent | Balance | Percent | |||||||||||||||||||
Mortgage loans held-for-sale | $ | 612,078 | 1 | % | $ | 1,070,985 | 3 | % | |||||||||||||||
Loans: | |||||||||||||||||||||||
Commercial, excluding PPP | $ | 11,380,122 | 24 | % | $ | 9,279,395 | 22 | % | |||||||||||||||
Commercial - PPP | 273,779 | 1 | 2,982,197 | 7 | |||||||||||||||||||
Commercial real estate | 9,216,533 | 20 | 8,535,503 | 20 | |||||||||||||||||||
Home equity | 326,238 | 1 | 394,130 | 1 | |||||||||||||||||||
Residential real estate | 1,768,125 | 4 | 1,377,392 | 3 | |||||||||||||||||||
Premium finance receivables | 12,323,809 | 26 | 10,148,109 | 24 | |||||||||||||||||||
Other loans | 59,663 | 0 | 49,099 | 0 | |||||||||||||||||||
Total average loans(1) | $ | 35,348,269 | 76 | % | $ | 32,765,825 | 77 | % | |||||||||||||||
Liquidity management assets (2) | 10,532,074 | 23 | 8,532,919 | 20 | |||||||||||||||||||
Other earning assets (3) | 24,622 | 0 | 21,870 | 0 | |||||||||||||||||||
Total average earning assets | $ | 46,517,043 | 100 | % | $ | 42,391,599 | 100 | % | |||||||||||||||
Total average assets | $ | 49,427,225 | $ | 45,470,389 | |||||||||||||||||||
Total average earning assets to total average assets | 94 | % | 93 | % |
June 30, 2022 | December 31, 2021 | June 30, 2021 | |||||||||||||||||||||||||||||||||
% of | % of | % of | |||||||||||||||||||||||||||||||||
(Dollars in thousands) | Amount | Total | Amount | Total | Amount | Total | |||||||||||||||||||||||||||||
Commercial | $ | 12,047,105 | 32 | % | $ | 11,904,068 | 34 | % | $ | 11,442,276 | 35 | % | |||||||||||||||||||||||
Commercial real estate | 9,407,205 | 25 | 8,990,286 | 26 | 8,678,369 | 26 | |||||||||||||||||||||||||||||
Home equity | 325,826 | 1 | 335,155 | 1 | 369,806 | 1 | |||||||||||||||||||||||||||||
Residential real estate | 2,078,907 | 6 | 1,637,099 | 5 | 1,530,285 | 5 | |||||||||||||||||||||||||||||
Premium finance receivables—property and casualty | 5,541,447 | 15 | 4,855,487 | 14 | 4,521,871 | 14 | |||||||||||||||||||||||||||||
Premium finance receivables—life insurance | 7,608,433 | 21 | 7,042,810 | 20 | 6,359,556 | 19 | |||||||||||||||||||||||||||||
Consumer and other | 44,180 | 0 | 24,199 | 0 | 9,024 | 0 | |||||||||||||||||||||||||||||
Total loans, net of unearned income | $ | 37,053,103 | 100 | % | $ | 34,789,104 | 100 | % | $ | 32,911,187 | 100 | % |
As of June 30, 2022 | As of June 30, 2021 | ||||||||||||||||||||||||||||||||||
Allowance | Allowance | ||||||||||||||||||||||||||||||||||
% of | For Credit | % of | For Credit | ||||||||||||||||||||||||||||||||
Total | Losses | Total | Losses | ||||||||||||||||||||||||||||||||
(Dollars in thousands) | Balance | Balance | Allocation | Balance | Balance | Allocation | |||||||||||||||||||||||||||||
Commercial: | |||||||||||||||||||||||||||||||||||
Commercial, industrial, and other, excluding commercial PPP | $ | 11,965,016 | 55.8 | % | $ | 142,916 | $ | 9,562,869 | 47.5 | % | $ | 98,505 | |||||||||||||||||||||||
Commercial PPP | 82,089 | 0.4 | 3 | 1,879,407 | 9.3 | 2 | |||||||||||||||||||||||||||||
Total commercial | $ | 12,047,105 | 56.2 | % | $ | 142,919 | $ | 11,442,276 | 56.8 | % | $ | 98,507 | |||||||||||||||||||||||
Commercial Real Estate: | |||||||||||||||||||||||||||||||||||
Construction and development | $ | 1,506,318 | 7.0 | % | $ | 45,522 | $ | 1,385,249 | 6.9 | % | $ | 38,550 | |||||||||||||||||||||||
Non-construction | 7,900,887 | 36.8 | 98,210 | 7,293,120 | 36.3 | 119,972 | |||||||||||||||||||||||||||||
Total commercial real estate | $ | 9,407,205 | 43.8 | % | $ | 143,732 | $ | 8,678,369 | 43.2 | % | $ | 158,522 | |||||||||||||||||||||||
Total commercial and commercial real estate | $ | 21,454,310 | 100.0 | % | $ | 286,651 | $ | 20,120,645 | 100.0 | % | $ | 257,029 | |||||||||||||||||||||||
Commercial real estate - collateral location by state: | |||||||||||||||||||||||||||||||||||
Illinois | $ | 6,525,160 | 69.4 | % | $ | 6,328,851 | 72.9 | % | |||||||||||||||||||||||||||
Wisconsin | 789,738 | 8.4 | 770,366 | 8.9 | |||||||||||||||||||||||||||||||
Total primary markets | $ | 7,314,898 | 77.8 | % | $ | 7,099,217 | 81.8 | % | |||||||||||||||||||||||||||
Indiana | 320,495 | 3.4 | 295,103 | 3.4 | |||||||||||||||||||||||||||||||
Florida | 221,174 | 2.4 | 113,222 | 1.3 | |||||||||||||||||||||||||||||||
Arizona | 100,705 | 1.1 | 85,684 | 1.0 | |||||||||||||||||||||||||||||||
California | 156,077 | 1.7 | 108,836 | 1.3 | |||||||||||||||||||||||||||||||
Texas | 153,535 | 1.6 | 111,775 | 1.2 | |||||||||||||||||||||||||||||||
Other | 1,140,321 | 12.0 | 864,532 | 10.0 | |||||||||||||||||||||||||||||||
Total commercial real estate | $ | 9,407,205 | 100.0 | % | $ | 8,678,369 | 100.0 | % |
As of June 30, 2022 | One year or less | From one to five years | From five to fifteen years | After fifteen years | |||||||||||||||||||||||||
(In thousands) | Total | ||||||||||||||||||||||||||||
Commercial | |||||||||||||||||||||||||||||
Fixed rate | $ | 464,118 | $ | 2,246,393 | $ | 1,395,019 | $ | 12,365 | $ | 4,117,895 | |||||||||||||||||||
Fixed rate - PPP | 9,032 | 73,057 | — | — | 82,089 | ||||||||||||||||||||||||
Variable rate | 7,843,285 | 3,783 | 53 | — | 7,847,121 | ||||||||||||||||||||||||
Total commercial | $ | 8,316,435 | $ | 2,323,233 | $ | 1,395,072 | $ | 12,365 | $ | 12,047,105 | |||||||||||||||||||
Commercial real estate | |||||||||||||||||||||||||||||
Fixed rate | 425,615 | 2,542,948 | 599,290 | 40,377 | 3,608,230 | ||||||||||||||||||||||||
Variable rate | 5,780,969 | 18,006 | — | — | 5,798,975 | ||||||||||||||||||||||||
Total commercial real estate | $ | 6,206,584 | $ | 2,560,954 | $ | 599,290 | $ | 40,377 | $ | 9,407,205 | |||||||||||||||||||
Home equity | |||||||||||||||||||||||||||||
Fixed rate | 12,945 | 3,571 | 2,124 | 39 | 18,679 | ||||||||||||||||||||||||
Variable rate | 307,147 | — | — | — | 307,147 | ||||||||||||||||||||||||
Total home equity | $ | 320,092 | $ | 3,571 | $ | 2,124 | $ | 39 | $ | 325,826 | |||||||||||||||||||
Residential real estate | |||||||||||||||||||||||||||||
Fixed rate | 15,003 | 4,731 | 31,471 | 984,504 | 1,035,709 | ||||||||||||||||||||||||
Variable rate | 62,764 | 206,163 | 774,271 | — | 1,043,198 | ||||||||||||||||||||||||
Total residential real estate | $ | 77,767 | $ | 210,894 | $ | 805,742 | $ | 984,504 | $ | 2,078,907 | |||||||||||||||||||
Premium finance receivables - property & casualty | |||||||||||||||||||||||||||||
Fixed rate | 5,380,040 | 161,407 | — | — | 5,541,447 | ||||||||||||||||||||||||
Variable rate | — | — | — | — | — | ||||||||||||||||||||||||
Total premium finance receivables - property & casualty | $ | 5,380,040 | $ | 161,407 | $ | — | $ | — | $ | 5,541,447 | |||||||||||||||||||
Premium finance receivables - life insurance | |||||||||||||||||||||||||||||
Fixed rate | 16,346 | 497,654 | 21,784 | — | 535,784 | ||||||||||||||||||||||||
Variable rate | 7,072,649 | — | — | — | 7,072,649 | ||||||||||||||||||||||||
Total premium finance receivables - life insurance | $ | 7,088,995 | $ | 497,654 | $ | 21,784 | $ | — | $ | 7,608,433 | |||||||||||||||||||
Consumer and other | |||||||||||||||||||||||||||||
Fixed rate | 10,538 | 5,276 | 97 | 490 | 16,401 | ||||||||||||||||||||||||
Variable rate | 27,779 | — | — | — | 27,779 | ||||||||||||||||||||||||
Total consumer and other | $ | 38,317 | $ | 5,276 | $ | 97 | $ | 490 | $ | 44,180 | |||||||||||||||||||
Total per category | |||||||||||||||||||||||||||||
Fixed rate | 6,324,605 | 5,461,980 | 2,049,785 | 1,037,775 | 14,874,145 | ||||||||||||||||||||||||
Fixed rate - PPP | 9,032 | 73,057 | — | — | 82,089 | ||||||||||||||||||||||||
Variable rate | 21,094,593 | 227,952 | 774,324 | — | 22,096,869 | ||||||||||||||||||||||||
Total loans, net of unearned income | $ | 27,428,230 | $ | 5,762,989 | $ | 2,824,109 | $ | 1,037,775 | $ | 37,053,103 | |||||||||||||||||||
Variable Rate Loan Pricing by Index: | |||||||||||||||||||||||||||||
Prime | $ | 3,699,801 | |||||||||||||||||||||||||||
One- month LIBOR | 6,534,892 | ||||||||||||||||||||||||||||
Three- month LIBOR | 237,028 | ||||||||||||||||||||||||||||
Twelve- month LIBOR | 6,747,889 | ||||||||||||||||||||||||||||
U.S. Treasury tenors | 130,698 | ||||||||||||||||||||||||||||
SOFR tenors | 3,586,073 | ||||||||||||||||||||||||||||
Ameribor tenors | 332,768 | ||||||||||||||||||||||||||||
BSBY tenors | 29,945 | ||||||||||||||||||||||||||||
Other | 797,775 | ||||||||||||||||||||||||||||
Total variable rate | $ | 22,096,869 |
1 Rating — | Minimal Risk (Loss Potential – none or extremely low) (Superior asset quality, excellent liquidity, minimal leverage) | |||||||
2 Rating — | Modest Risk (Loss Potential demonstrably low) (Very good asset quality and liquidity, strong leverage capacity) | |||||||
3 Rating — | Average Risk (Loss Potential low but no longer refutable) (Mostly satisfactory asset quality and liquidity, good leverage capacity) | |||||||
4 Rating — | Above Average Risk (Loss Potential variable, but some potential for deterioration) (Acceptable asset quality, little excess liquidity, modest leverage capacity) | |||||||
5 Rating — | Management Attention Risk (Loss Potential moderate if corrective action not taken) (Generally acceptable asset quality, somewhat strained liquidity, minimal leverage capacity) | |||||||
6 Rating — | Special Mention (Loss Potential moderate if corrective action not taken) (Assets in this category are currently protected, potentially weak, but not to the point of substandard classification) | |||||||
7 Rating — | Substandard Accrual (Loss Potential distinct possibility that the bank may sustain some loss, but no discernible impairment) (Must have well defined weaknesses that jeopardize the liquidation of the debt) | |||||||
8 Rating — | Substandard Nonaccrual (Loss Potential well documented probability of loss, including potential impairment) (Must have well defined weaknesses that jeopardize the liquidation of the debt) | |||||||
9 Rating — | Doubtful (Loss Potential extremely high) (These assets have all the weaknesses in those classified “substandard” with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of current existing facts, conditions, and values, highly improbable) | |||||||
10 Rating — | Loss (fully charged-off) (Loans in this category are considered fully uncollectible.) |
(Dollars in thousands) | June 30, 2022 | March 31, 2022 | December 31, 2021 | June 30, 2021 | |||||||||||||||||||
Loans past due greater than 90 days and still accruing (1): | |||||||||||||||||||||||
Commercial | $ | — | $ | — | $ | 15 | $ | 1,244 | |||||||||||||||
Commercial real estate | — | — | — | — | |||||||||||||||||||
Home equity | — | — | — | — | |||||||||||||||||||
Residential real estate | — | — | — | — | |||||||||||||||||||
Premium finance receivables—property and casualty | 6,447 | 12,363 | 7,210 | 3,570 | |||||||||||||||||||
Premium finance receivables—life insurance | — | — | 7 | — | |||||||||||||||||||
Consumer and other | 25 | 43 | 137 | 178 | |||||||||||||||||||
Total loans past due greater than 90 days and still accruing | 6,472 | 12,406 | 7,369 | 4,992 | |||||||||||||||||||
Nonaccrual loans: | |||||||||||||||||||||||
Commercial | 32,436 | 16,878 | 20,399 | 23,232 | |||||||||||||||||||
Commercial real estate | 10,718 | 12,301 | 21,746 | 26,035 | |||||||||||||||||||
Home equity | 1,084 | 1,747 | 2,574 | 3,478 | |||||||||||||||||||
Residential real estate | 8,330 | 7,262 | 16,440 | 23,050 | |||||||||||||||||||
Premium finance receivables—property and casualty | 13,303 | 6,707 | 5,433 | 6,418 | |||||||||||||||||||
Premium finance receivables—life insurance | — | — | — | — | |||||||||||||||||||
Consumer and other | 8 | 4 | 477 | 485 | |||||||||||||||||||
Total nonaccrual loans | 65,879 | 44,899 | 67,069 | 82,698 | |||||||||||||||||||
Total non-performing loans: | |||||||||||||||||||||||
Commercial | 32,436 | 16,878 | 20,414 | 24,476 | |||||||||||||||||||
Commercial real estate | 10,718 | 12,301 | 21,746 | 26,035 | |||||||||||||||||||
Home equity | 1,084 | 1,747 | 2,574 | 3,478 | |||||||||||||||||||
Residential real estate | 8,330 | 7,262 | 16,440 | 23,050 | |||||||||||||||||||
Premium finance receivables—property and casualty | 19,750 | 19,070 | 12,643 | 9,988 | |||||||||||||||||||
Premium finance receivables—life insurance | — | — | 7 | — | |||||||||||||||||||
Consumer and other | 33 | 47 | 614 | 663 | |||||||||||||||||||
Total non-performing loans | $ | 72,351 | $ | 57,305 | $ | 74,438 | $ | 87,690 | |||||||||||||||
Other real estate owned | 5,574 | 4,978 | 1,959 | 10,510 | |||||||||||||||||||
Other real estate owned—from acquisitions | 1,265 | 1,225 | 2,312 | 5,062 | |||||||||||||||||||
Other repossessed assets | — | — | — | — | |||||||||||||||||||
Total non-performing assets | 79,190 | $ | 63,508 | $ | 78,709 | $ | 103,262 | ||||||||||||||||
Accruing TDRs not included within non-performing assets | $ | 36,184 | $ | 35,922 | $ | 37,486 | $ | 44,019 | |||||||||||||||
Total non-performing loans by category as a percent of its own respective category’s period-end balance: | |||||||||||||||||||||||
Commercial | 0.27 | % | 0.15 | % | 0.17 | % | 0.21 | % | |||||||||||||||
Commercial real estate | 0.11 | 0.13 | 0.24 | 0.30 | |||||||||||||||||||
Home equity | 0.33 | 0.54 | 0.77 | 0.94 | |||||||||||||||||||
Residential real estate | 0.40 | 0.40 | 1.00 | 1.51 | |||||||||||||||||||
Premium finance receivables—property and casualty | 0.36 | 0.39 | 0.26 | 0.22 | |||||||||||||||||||
Premium finance receivables—life insurance | — | — | 0.00 | — | |||||||||||||||||||
Consumer and other | 0.07 | 0.10 | 2.54 | 7.35 | |||||||||||||||||||
Total non-performing loans | 0.20 | % | 0.16 | % | 0.21 | % | 0.27 | % | |||||||||||||||
Total non-performing assets, as a percentage of total assets | 0.16 | % | 0.13 | % | 0.16 | % | 0.22 | % | |||||||||||||||
Total nonaccrual loans as a percentage of total loans | 0.18 | % | 0.13 | % | 0.19 | % | 0.25 | % | |||||||||||||||
Allowance for credit losses as a percentage of nonaccrual loans | 473.76 | % | 670.77 | % | 446.78 | % | 367.64 | % |
Nonaccrual | 90+ days and still accruing | 60-89 days past due | 30-59 days past due | Current | Total Loans | ||||||||||||||||||||||||||||||
As of June 30, 2022 | |||||||||||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||||
Loan Balances: | |||||||||||||||||||||||||||||||||||
Commercial | |||||||||||||||||||||||||||||||||||
Commercial, industrial and other, excluding PPP loans | $ | 32,436 | $ | — | $ | 7,756 | $ | 13,897 | $ | 11,910,927 | $ | 11,965,016 | |||||||||||||||||||||||
Commercial PPP loans | — | — | 9,033 | 223 | 72,833 | 82,089 | |||||||||||||||||||||||||||||
Commercial real estate | |||||||||||||||||||||||||||||||||||
Construction and development | 889 | — | — | 1,144 | 1,504,285 | 1,506,318 | |||||||||||||||||||||||||||||
Non-construction | 9,829 | — | 6,771 | 33,076 | 7,851,211 | 7,900,887 | |||||||||||||||||||||||||||||
Home equity | 1,084 | — | 154 | 930 | 323,658 | 325,826 | |||||||||||||||||||||||||||||
Residential real estate, excluding early buy-out loans | 8,330 | — | 534 | 147 | 1,956,040 | 1,965,051 | |||||||||||||||||||||||||||||
Premium finance receivables | |||||||||||||||||||||||||||||||||||
Property and casualty insurance loans | 13,303 | 6,447 | 15,299 | 23,313 | 5,483,085 | 5,541,447 | |||||||||||||||||||||||||||||
Life insurance loans | — | — | 1,796 | 65,155 | 7,541,482 | 7,608,433 | |||||||||||||||||||||||||||||
Consumer and other | 8 | 25 | 8 | 119 | 44,020 | 44,180 | |||||||||||||||||||||||||||||
Total loans, net of unearned income, excluding early buy-out loans | $ | 65,879 | $ | 6,472 | $ | 41,351 | $ | 138,004 | $ | 36,687,541 | $ | 36,939,247 | |||||||||||||||||||||||
Early buy-out loans guaranteed by U.S. government agencies (1) | 23,815 | 50,314 | 272 | — | 39,455 | 113,856 | |||||||||||||||||||||||||||||
Total loans, net of unearned income | $ | 89,694 | $ | 56,786 | $ | 41,623 | $ | 138,004 | $ | 36,726,996 | $ | 37,053,103 |
Nonaccrual | 90+ days and still accruing | 60-89 days past due | 30-59 days past due | Current | Total Loans | ||||||||||||||||||||||||||||||
As of March 31, 2022 | |||||||||||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||||
Loan Balances: | |||||||||||||||||||||||||||||||||||
Commercial | |||||||||||||||||||||||||||||||||||
Commercial, industrial and other, excluding PPP loans | $ | 16,878 | $ | — | $ | 1,294 | $ | 31,873 | $ | 11,279,954 | $ | 11,329,999 | |||||||||||||||||||||||
Commercial PPP loans | — | — | — | 16 | 253,948 | 253,964 | |||||||||||||||||||||||||||||
Commercial real estate | |||||||||||||||||||||||||||||||||||
Construction and development | 1,054 | — | — | 1,409 | 1,393,943 | 1,396,406 | |||||||||||||||||||||||||||||
Non-construction | 11,247 | — | 2,648 | 28,732 | 7,796,041 | 7,838,668 | |||||||||||||||||||||||||||||
Home equity | 1,747 | — | 199 | 545 | 318,944 | 321,435 | |||||||||||||||||||||||||||||
Residential real estate, excluding early buy-out loans | 7,262 | — | 293 | 18,808 | 1,723,526 | 1,749,889 | |||||||||||||||||||||||||||||
Premium finance receivables | |||||||||||||||||||||||||||||||||||
Property and casualty insurance loans | 6,707 | 12,363 | 8,890 | 21,278 | 4,888,170 | 4,937,408 | |||||||||||||||||||||||||||||
Life insurance loans | — | — | 22,401 | 15,522 | 7,316,240 | 7,354,163 | |||||||||||||||||||||||||||||
Consumer and other | 4 | 43 | 5 | 221 | 48,246 | 48,519 | |||||||||||||||||||||||||||||
Total loans, net of unearned income, excluding early buy-out loans | $ | 44,899 | $ | 12,406 | $ | 35,730 | $ | 118,404 | $ | 35,019,012 | $ | 35,230,451 | |||||||||||||||||||||||
Early buy-out loans guaranteed by U.S. government agencies (1) | 4,661 | 28,958 | — | 185 | 16,292 | 50,096 | |||||||||||||||||||||||||||||
Total loans, net of unearned income | $ | 49,560 | $ | 41,364 | $ | 35,730 | $ | 118,589 | $ | 35,035,304 | $ | 35,280,547 |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
June 30, | June 30, | June 30, | June 30, | ||||||||||||||||||||
(In thousands) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
Balance at beginning of period | $ | 57,305 | $ | 99,059 | $ | 74,438 | $ | 127,513 | |||||||||||||||
Additions from becoming non-performing in the respective period | 22,841 | 12,762 | 26,982 | 22,656 | |||||||||||||||||||
Return to performing status | (1,000) | — | (1,729) | (654) | |||||||||||||||||||
Payments received | (4,029) | (12,312) | (24,168) | (35,043) | |||||||||||||||||||
Transfer to OREO and other repossessed assets | (1,611) | (3,660) | (5,988) | (5,032) | |||||||||||||||||||
Charge-offs | (1,969) | (4,684) | (4,323) | (7,636) | |||||||||||||||||||
Net change for niche loans (1) | 814 | (3,475) | 7,139 | (14,114) | |||||||||||||||||||
Balance at end of period | $ | 72,351 | $ | 87,690 | $ | 72,351 | $ | 87,690 |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
(Dollars in thousands) | June 30, 2022 | June 30, 2021 | June 30, 2022 | June 30, 2021 | |||||||||||||||||||
Allowance for credit losses at beginning of period | $ | 301,168 | $ | 321,209 | $ | 299,653 | $ | 379,910 | |||||||||||||||
Provision for credit losses | 20,493 | (15,289) | 24,518 | (60,675) | |||||||||||||||||||
Other adjustments | (56) | 33 | (34) | 63 | |||||||||||||||||||
Charge-offs: | |||||||||||||||||||||||
Commercial | 8,928 | 3,237 | 10,342 | 15,018 | |||||||||||||||||||
Commercial real estate | 40 | 1,412 | 817 | 2,392 | |||||||||||||||||||
Home equity | 192 | 142 | 389 | 142 | |||||||||||||||||||
Residential real estate | — | 3 | 466 | 5 | |||||||||||||||||||
Premium finance receivables | 2,903 | 2,077 | 4,581 | 5,316 | |||||||||||||||||||
Consumer and other | 253 | 104 | 446 | 218 | |||||||||||||||||||
Total charge-offs | 12,316 | 6,975 | 17,041 | 23,091 | |||||||||||||||||||
Recoveries: | |||||||||||||||||||||||
Commercial | 996 | 902 | 1,534 | 1,354 | |||||||||||||||||||
Commercial real estate | 553 | 514 | 585 | 714 | |||||||||||||||||||
Home equity | 123 | 328 | 216 | 429 | |||||||||||||||||||
Residential real estate | 6 | 36 | 11 | 240 | |||||||||||||||||||
Premium finance receivables | 1,119 | 3,239 | 2,595 | 5,021 | |||||||||||||||||||
Consumer and other | 23 | 34 | 72 | 66 | |||||||||||||||||||
Total recoveries | 2,820 | 5,053 | 5,013 | 7,824 | |||||||||||||||||||
Net charge-offs | (9,496) | (1,922) | (12,028) | (15,267) | |||||||||||||||||||
Allowance for credit losses at period end | $ | 312,109 | $ | 304,031 | $ | 312,109 | $ | 304,031 | |||||||||||||||
Annualized net charge-offs by category as a percentage of its own respective category’s average: | |||||||||||||||||||||||
Commercial | 0.27 | % | 0.08 | % | 0.15 | % | 0.22 | % | |||||||||||||||
Commercial real estate | (0.02) | 0.04 | 0.01 | 0.04 | |||||||||||||||||||
Home equity | 0.09 | (0.20) | 0.11 | (0.15) | |||||||||||||||||||
Residential real estate | 0.00 | (0.01) | 0.05 | (0.03) | |||||||||||||||||||
Premium finance receivables | 0.06 | (0.04) | 0.03 | 0.01 | |||||||||||||||||||
Consumer and other | 1.31 | 0.69 | 1.26 | 0.62 | |||||||||||||||||||
Total loans, net of unearned income | 0.11 | % | 0.02 | % | 0.07 | % | 0.09 | % | |||||||||||||||
Loans at period-end | $ | 37,053,103 | $ | 32,911,187 | |||||||||||||||||||
Allowance for loan losses as a percentage of loans at period end | 0.68 | % | 0.79 | % | |||||||||||||||||||
Allowance for loan and unfunded loan-related commitment losses as a percentage of loans at period end | 0.84 | 0.92 | |||||||||||||||||||||
Allowance for loan and unfunded loan-related commitment losses as a percentage of loans at period end, excluding PPP loans | 0.84 | 0.98 |
June 30, | March 31, | June 30, | |||||||||||||||
(In thousands) | 2022 | 2022 | 2021 | ||||||||||||||
Accruing TDRs: | |||||||||||||||||
Commercial | $ | 2,456 | $ | 2,773 | $ | 6,911 | |||||||||||
Commercial real estate | 9,659 | 10,068 | 9,659 | ||||||||||||||
Residential real estate and other | 24,069 | 23,081 | 27,449 | ||||||||||||||
Total accruing TDRs | $ | 36,184 | $ | 35,922 | $ | 44,019 | |||||||||||
Nonaccrual TDRs: (1) | |||||||||||||||||
Commercial | $ | 4,786 | $ | 4,935 | $ | 4,104 | |||||||||||
Commercial real estate | 1,955 | 2,050 | 3,434 | ||||||||||||||
Residential real estate and other | 2,453 | 1,964 | 4,190 | ||||||||||||||
Total nonaccrual TDRs | $ | 9,194 | $ | 8,949 | $ | 11,728 | |||||||||||
Total TDRs: | |||||||||||||||||
Commercial | $ | 7,242 | $ | 7,708 | $ | 11,015 | |||||||||||
Commercial real estate | 11,614 | 12,118 | 13,093 | ||||||||||||||
Residential real estate and other | 26,522 | 25,045 | 31,639 | ||||||||||||||
Total TDRs | $ | 45,378 | $ | 44,871 | $ | 55,747 | |||||||||||
Three months ended June 30, 2022 (In thousands) | Commercial | Commercial Real Estate | Residential Real Estate and Other | Total | |||||||||||||||||||
Balance at beginning of period | $ | 7,708 | $ | 12,118 | $ | 25,045 | $ | 44,871 | |||||||||||||||
Additions during the period | 186 | — | 2,235 | 2,421 | |||||||||||||||||||
Reductions: | |||||||||||||||||||||||
Charge-offs | (191) | — | — | (191) | |||||||||||||||||||
Transferred to OREO and other repossessed assets | — | — | — | — | |||||||||||||||||||
Removal of TDR loan status (1) | — | — | — | — | |||||||||||||||||||
Payments received | (461) | (504) | (758) | (1,723) | |||||||||||||||||||
Balance at period end | $ | 7,242 | $ | 11,614 | $ | 26,522 | $ | 45,378 |
Three months ended June 30, 2021 (In thousands) | Commercial | Commercial Real Estate | Residential Real Estate and Other | Total | |||||||||||||||||||
Balance at beginning of period | $ | 13,119 | $ | 10,787 | $ | 32,677 | $ | 56,583 | |||||||||||||||
Additions during the period | 395 | 2,707 | 1,097 | 4,199 | |||||||||||||||||||
Reductions: | |||||||||||||||||||||||
Charge-offs | (888) | (23) | (7) | (918) | |||||||||||||||||||
Transferred to OREO and other repossessed assets | — | — | — | — | |||||||||||||||||||
Removal of TDR loan status (1) | — | — | (515) | (515) | |||||||||||||||||||
Payments received | (1,611) | (378) | (1,613) | (3,602) | |||||||||||||||||||
Balance at period end | $ | 11,015 | $ | 13,093 | $ | 31,639 | $ | 55,747 |
Six months ended June 30, 2022 (In thousands) | Commercial | Commercial Real Estate | Residential Real Estate and Other | Total | |||||||||||||||||||
Balance at beginning of period | $ | 10,877 | $ | 10,471 | $ | 27,961 | $ | 49,309 | |||||||||||||||
Additions during the period | 468 | 1,907 | 3,143 | 5,518 | |||||||||||||||||||
Reductions: | |||||||||||||||||||||||
Charge-offs | (201) | (3) | (217) | (421) | |||||||||||||||||||
Transferred to OREO and other repossessed assets | — | — | — | — | |||||||||||||||||||
Removal of TDR loan status (1) | (1,120) | — | (287) | (1,407) | |||||||||||||||||||
Payments received | (2,782) | (761) | (4,078) | (7,621) | |||||||||||||||||||
Balance at period end | $ | 7,242 | $ | 11,614 | $ | 26,522 | $ | 45,378 |
Six months ended June 30, 2021 (In thousands) | Commercial | Commercial Real Estate | Residential Real Estate and Other | Total | |||||||||||||||||||
Balance at beginning of period | $ | 18,190 | $ | 16,726 | $ | 33,276 | $ | 68,192 | |||||||||||||||
Additions during the period | 546 | 2,944 | 2,835 | 6,325 | |||||||||||||||||||
Reductions: | |||||||||||||||||||||||
Charge-offs | (2,297) | (23) | (7) | (2,327) | |||||||||||||||||||
Transferred to OREO and other repossessed assets | (99) | — | (459) | (558) | |||||||||||||||||||
Removal of TDR loan status (1) | — | (800) | (939) | (1,739) | |||||||||||||||||||
Payments received | (5,325) | (5,754) | (3,067) | (14,146) | |||||||||||||||||||
Balance at period end | $ | 11,015 | $ | 13,093 | $ | 31,639 | $ | 55,747 |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
(In thousands) | June 30, 2022 | June 30, 2021 | June 30, 2022 | June 30, 2021 | |||||||||||||||||||
Balance at beginning of period | $ | 6,203 | $ | 15,813 | $ | 4,271 | $ | 16,558 | |||||||||||||||
Disposal/resolved | (1,172) | (3,152) | (3,669) | (5,314) | |||||||||||||||||||
Transfers in at fair value, less costs to sell | 2,090 | 3,660 | 6,519 | 5,247 | |||||||||||||||||||
Fair value adjustments | (282) | (749) | (282) | (919) | |||||||||||||||||||
Balance at end of period | $ | 6,839 | $ | 15,572 | $ | 6,839 | $ | 15,572 |
Period End | |||||||||||||||||
(In thousands) | June 30, 2022 | March 31, 2022 | June 30, 2021 | ||||||||||||||
Residential real estate | $ | 1,630 | $ | 1,127 | $ | 1,952 | |||||||||||
Residential real estate development | 133 | — | 1,030 | ||||||||||||||
Commercial real estate | 5,076 | 5,076 | 12,590 | ||||||||||||||
Total | $ | 6,839 | $ | 6,203 | $ | 15,572 |
Time Certificates of Deposit Maturity/Re-pricing Analysis As of June 30, 2022 (Dollars in thousands) | Total Time Certificates of Deposits | Weighted-Average Rate of Maturing Time Certificates of Deposit (1) | ||||||||||||
1-3 months | $ | 806,666 | 0.36 | % | ||||||||||
4-6 months | 714,444 | 0.39 | ||||||||||||
7-9 months | 600,188 | 0.39 | ||||||||||||
10-12 months | 600,812 | 0.48 | ||||||||||||
13-18 months | 562,331 | 0.66 | ||||||||||||
19-24 months | 241,172 | 0.45 | ||||||||||||
24+ months | 150,608 | 1.03 | ||||||||||||
Total | $ | 3,676,221 | 0.47 | % |
Three Months Ended | |||||||||||||||||||||||||||||||||||
June 30, 2022 | March 31, 2022 | June 30, 2021 | |||||||||||||||||||||||||||||||||
(Dollars in thousands) | Balance | Percent | Balance | Percent | Balance | Percent | |||||||||||||||||||||||||||||
Non-interest-bearing | $ | 13,805,128 | 33 | % | $ | 13,734,064 | 34 | % | $ | 12,246,274 | 32 | % | |||||||||||||||||||||||
NOW and interest-bearing demand deposits | 5,230,702 | 13 | 4,788,272 | 12 | 3,829,023 | 10 | |||||||||||||||||||||||||||||
Wealth management deposits | 2,835,267 | 7 | 2,505,800 | 6 | 2,226,612 | 6 | |||||||||||||||||||||||||||||
Money market | 11,892,948 | 29 | 12,773,805 | 30 | 11,487,954 | 30 | |||||||||||||||||||||||||||||
Savings | 3,882,856 | 9 | 3,904,299 | 9 | 3,728,271 | 10 | |||||||||||||||||||||||||||||
Time certificates of deposit | 3,687,778 | 9 | 3,861,371 | 9 | 4,632,796 | 12 | |||||||||||||||||||||||||||||
Total average deposits | $ | 41,334,679 | 100 | % | $ | 41,567,611 | 100 | % | $ | 38,150,930 | 100 | % |
June 30, | December 31, | ||||||||||||||||||||||||||||
(Dollars in thousands) | 2022 | 2021 | 2021 | 2020 | 2019 | ||||||||||||||||||||||||
Total deposits | $ | 42,593,326 | $ | 38,804,616 | $ | 42,095,585 | $ | 37,092,651 | $ | 30,107,138 | |||||||||||||||||||
Brokered deposits | 1,791,443 | 2,142,346 | 1,591,083 | 1,843,227 | 1,011,404 | ||||||||||||||||||||||||
Brokered deposits as a percentage of total deposits | 4.2 | % | 5.5 | % | 3.8 | % | 5.0 | % | 3.4 | % |
Three Months Ended | |||||||||||||||||
June 30, | March 31, | June 30, | |||||||||||||||
(In thousands) | 2022 | 2022 | 2021 | ||||||||||||||
FHLB advances | $ | 1,197,390 | $ | 1,241,071 | $ | 1,235,142 | |||||||||||
Other borrowings: | |||||||||||||||||
Notes payable | 74,912 | 80,261 | 96,306 | ||||||||||||||
Short-term borrowings | 14,791 | 13,456 | 15,034 | ||||||||||||||
Secured borrowings | 337,626 | 337,590 | 350,219 | ||||||||||||||
Other | 62,450 | 62,960 | 64,365 | ||||||||||||||
Total other borrowings | $ | 489,779 | $ | 494,267 | $ | 525,924 | |||||||||||
Subordinated notes | 437,084 | 436,966 | 436,644 | ||||||||||||||
Junior subordinated debentures | 253,566 | 253,566 | 253,566 | ||||||||||||||
Total other funding sources | $ | 2,377,819 | $ | 2,425,870 | $ | 2,451,276 |
June 30, 2022 | March 31, 2022 | June 30, 2021 | |||||||||||||||
Tier 1 leverage ratio | 8.8 | % | 8.1 | % | 8.2 | % | |||||||||||
Risk-based capital ratios: | |||||||||||||||||
Tier 1 capital ratio | 9.9 | 9.6 | 10.1 | ||||||||||||||
Common equity tier 1 capital ratio | 9.0 | 8.6 | 9.0 | ||||||||||||||
Total capital ratio | 11.9 | 11.6 | 12.4 | ||||||||||||||
Other ratio: | |||||||||||||||||
Total average equity-to-total average assets(1) | 9.2 | 9.1 | 9.3 |
Minimum Capital Requirements | Minimum Ratio + Capital Conservation Buffer(1) | Minimum Well Capitalized(2) | |||||||||||||||
Leverage ratio | 4.0 | % | NA | N/A | |||||||||||||
Tier 1 capital to risk-weighted assets | 6.0 | 8.5 | 6.0 | ||||||||||||||
Common equity Tier 1 capital to risk-weighted assets | 4.5 | 7.0 | N/A | ||||||||||||||
Total capital to risk-weighted assets | 8.0 | 10.5 | 10.0 |
Static Shock Scenarios | +200 Basis Points | +100 Basis Points | -100 Basis Points | ||||||||||||||
June 30, 2022 | 17.0 | % | 9.0 | % | (12.6) | % | |||||||||||
March 31, 2022 | 21.4 | 11.0 | (11.3) | ||||||||||||||
June 30, 2021 | 24.6 | 11.7 | (6.9) |
Ramp Scenarios | +200 Basis Points | +100 Basis Points | -100 Basis Points | ||||||||||||||
June 30, 2022 | 10.2 | % | 5.3 | % | (6.9) | % | |||||||||||
March 31, 2022 | 11.2 | 5.8 | (7.1) | ||||||||||||||
June 30, 2021 | 11.4 | 5.8 | (3.3) |
101.INS | The XBRL Instance Document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document (1) | |||||||
101.SCH | XBRL Taxonomy Extension Schema Document | |||||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |||||||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |||||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | |||||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |||||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
WINTRUST FINANCIAL CORPORATION (Registrant) | ||||||||||||||
Date: | August 8, 2022 | /s/ DAVID L. STOEHR | ||||||||||||
David L. Stoehr | ||||||||||||||
Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer and duly authorized officer) |
/s/ EDWARD J. WEHMER | ||
Name: Edward J. Wehmer | ||
Title: Founder and Chief Executive Officer |
/s/ DAVID L. STOEHR | ||
Name: David L. Stoehr | ||
Title: Executive Vice President and Chief Financial Officer |
/s/ EDWARD J. WEHMER | ||
Name: Edward J. Wehmer | ||
Title: Founder and Chief Executive Officer | ||
Date: August 8, 2022 |
/s/ DAVID L. STOEHR | ||
Name: David L. Stoehr | ||
Title: Executive Vice President and Chief Financial Officer | ||
Date: August 8, 2022 |
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (UNAUDITED) (Parenthetical) - $ / shares |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2022 |
Jun. 30, 2021 |
Jun. 30, 2022 |
Jun. 30, 2021 |
|
Cash dividends declared on common stock (usd per share) | $ 0.34 | $ 0.31 | $ 0.68 | $ 0.62 |
Series D Preferred Stock | ||||
Dividends on preferred stock (usd per share) | 0.41 | 0.41 | 0.82 | 0.82 |
Series E Preferred Stock | ||||
Dividends on preferred stock (usd per share) | $ 429.69 | $ 429.69 | $ 859.38 | $ 859.38 |
Basis of Presentation |
6 Months Ended |
---|---|
Jun. 30, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | Basis of Presentation The interim consolidated financial statements of Wintrust Financial Corporation and its subsidiaries (collectively, “Wintrust” or the “Company”) presented herein are unaudited, but in the opinion of management, reflect all necessary adjustments of a normal or recurring nature for a fair presentation of results as of the dates and for the periods covered by the interim consolidated financial statements. The accompanying interim consolidated financial statements are unaudited and do not include information or footnotes necessary for a complete presentation of financial condition, results of operations or cash flows in accordance with U.S. generally accepted accounting principles (“GAAP”). The interim unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 (“2021 Form 10-K”). Operating results reported for the period are not necessarily indicative of the results which may be expected for the entire year. Reclassifications of certain prior period amounts have been made to conform to the current period presentation. The preparation of the financial statements requires management to make estimates, assumptions and judgments that affect the reported amounts of assets and liabilities. Management believes that the estimates made are reasonable; however, changes in estimates may be required if economic or other conditions develop differently from management’s expectations. Certain policies and accounting principles inherently have a greater reliance on the use of estimates, assumptions and judgments and as such have a greater possibility of producing results that could be materially different than originally reported. Management views critical accounting policies to be those which are highly dependent on subjective or complex judgments, estimates and assumptions, and where changes in those estimates and assumptions could have a significant impact on the financial statements. Management currently views the determination of the allowance for credit losses, including the allowance for loan losses, the allowance for unfunded commitment losses and the allowance for held-to-maturity securities losses, estimations of fair value, the valuations required for impairment testing of goodwill, the valuation and accounting for derivative instruments and income taxes as the accounting areas that require the most subjective and complex judgments, and as such could be the most subject to revision as new information becomes available. Descriptions of the Company’s significant accounting policies are included in Note 1 - Summary of Significant Accounting Policies of the 2021 Form 10-K. In preparation of these financial statements, subsequent events were evaluated through the time the financial statements were issued. Financial statements are considered issued when they are widely distributed to all shareholders and other financial statement users or filed with the SEC.
|
Recent Accounting Developments |
6 Months Ended |
---|---|
Jun. 30, 2022 | |
Accounting Policies [Abstract] | |
Recent Accounting Developments | Recent Accounting Developments Debt In August 2020, the FASB issued ASU No. 2020-06, “Debt-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity,” which includes provisions for reducing the number of accounting models used in accounting for convertible debt instruments and convertible preferred stock, amending derivatives and earnings-per-share (EPS) guidance and expanding disclosures for convertible debt instruments and EPS. The Company adopted ASU No. 2020-06 as of January 1, 2022. Adoption of this standard did not have a material impact on the Company’s consolidated financial statements. Issuer’s Accounting for Modifications or Exchanges of Freestanding Equity-Classified Written Call Options In May 2021, the FASB issued ASU No. 2021-04, “Earnings Per Share (Topic 260), Debt—Modifications and Extinguishments (Subtopic 470-50), Compensation—Stock Compensation (Topic 718), and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options,” which requires an issuer to account for any modification or exchange of the terms or conditions of a freestanding written call option classified as equity, such as warrants, that remains classified as equity as an exchange of the original instrument for a new instrument and provides a framework for measuring and recognizing the effect of the exchange as an adjustment to either equity or expense. The Company adopted ASU No. 2021-04 as of January 1, 2022 under a prospective approach. Adoption of this standard did not have a material impact on the Company’s consolidated financial statements. Leases - Certain Leases with Variable Lease Payments In July 2021, the FASB issued ASU No. 2021-05, “Leases (Topic 842): Lessors – Certain Leases with Variable Lease Payments” which amends lessor lease classification requirements to allow leases with variable lease payments that are not dependent on a reference index or rate to be classified and accounted for as an operating lease, provided the lease would have been classified as a sales-type or direct financing lease and the lessor would have otherwise recognized a day-one loss. The Company adopted ASU No. 2021-05 as of January 1, 2022. As the Company has adopted ASC Topic 842, this guidance was applied retrospectively to leases that commenced or were modified after the adoption of ASC Topic 842 and prospectively to leases that will commence or be modified after January 1, 2022. Adoption of this standard did not have a material impact on the Company’s consolidated financial statements. Fair Value Hedging - Portfolio Layer Method In March 2022, the FASB issued ASU No. 2022-01, “Derivatives and Hedging (Topic 815): Fair Value Hedging - Portfolio Layer Method” which expands the current last-of-layer method by allowing multiple hedged layers to be designated for a single closed portfolio of financial assets or one or more beneficial interests secured by a portfolio of financial instruments. This guidance is effective for fiscal years beginning after December 15, 2022, including interim periods therein, and is to be applied under a prospective approach. Early adoption is permitted. The Company is currently evaluating the impact of the updated guidance on the Company’s consolidated financial statements. Troubled Debt Restructurings and Vintage Disclosures In March 2022, the FASB issued ASU No. 2022-02, “Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures” which eliminates the separate recognition and measurement guidance for Troubled Debt Restructurings ("TDRs") by creditors, while enhancing disclosure requirements for certain loan refinancing and restructurings by creditors when a borrower is experiencing financial difficulty, and requiring entities to disclose current-period gross write-offs by year of origination for certain financing receivables and net investments in leases. This guidance is effective for fiscal years beginning after December 15, 2022, including interim periods therein, with early adoption permitted. If the Company elects to early adopt in an interim period, the guidance should be applied as of the beginning of the fiscal year that includes the interim period. The Company may elect to early adopt the amendments related to TDRs separately from the amendments related to vintage disclosures. The amendments related to disclosures for loan modifications and the vintage disclosures should be applied under a prospective approach, while the guidance on TDRs should be applied using either a prospective or modified retrospective approach. The Company is currently evaluating the impact of the updated guidance on the Company’s consolidated financial statements and plans to adopt the new guidance as of January 1, 2023. Fair Value Measurement - Equity Securities with Contractual Sale Restrictions In June 2022, the FASB issued ASU No. 2022-03, “Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions” which clarifies the guidance in ASC 820 when measuring the fair value of an equity security subject to contractual restrictions that prohibit the sale of an equity security, and also requires specific disclosures related to these types of securities. This guidance is effective for fiscal years beginning after December 15, 2023, including interim periods therein, and is to be applied under a prospective approach. Early adoption is permitted. The Company is currently evaluating the impact of the updated guidance on the Company’s consolidated financial statements.
|
Business Combinations |
6 Months Ended |
---|---|
Jun. 30, 2022 | |
Business Combination and Asset Acquisition [Abstract] | |
Business Combinations | Business CombinationsOn November 15, 2021, the Company completed its acquisition of certain assets from The Allstate Corporation (“Allstate”). Through this business combination, the Company acquired approximately $581.6 million of loans, net of allowance for credit losses measured on the acquisition date. The loan portfolio was comprised of approximately 1,800 loans to Allstate agents nationally. In addition to acquiring the loans, the Company became the national preferred provider of loans to Allstate agents. In connection with the loan acquisition, a team of Allstate agency lending specialists joined the Company to augment and expand Wintrust’s existing insurance agency finance business. For more information regarding these loans, see Note 6 - Loans in Item 1 of this report. As the transaction was determined to be a business combination, the Company recorded goodwill of approximately $9.3 million on the acquisition. |
Cash and Cash Equivalents |
6 Months Ended |
---|---|
Jun. 30, 2022 | |
Cash and Cash Equivalents [Abstract] | |
Cash and Cash Equivalents | Cash and Cash EquivalentsFor purposes of the Consolidated Statements of Cash Flows, the Company considers cash and cash equivalents to include cash on hand, cash items in the process of collection, non-interest bearing amounts due from correspondent banks, federal funds sold and securities purchased under resale agreements with original maturities of three months or less. These items are included within the Company’s Consolidated Statements of Condition as cash and due from banks, and federal funds sold and securities purchased under resale agreements. |
Investment Securities |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Securities | Investment Securities The following tables are a summary of the investment securities portfolios as of the dates shown:
(1)Consisting entirely of residential mortgage-backed securities, none of which are subprime.
(1)Consisting entirely of residential mortgage-backed securities, none of which are subprime.
(1)Consisting entirely of residential mortgage-backed securities, none of which are subprime. Equity securities without readily determinable fair values totaled $42.1 million as of June 30, 2022. Equity securities without readily determinable fair values are included as part of accrued interest receivable and other assets in the Company’s Consolidated Statements of Condition. The Company monitors its equity investments without readily determinable fair values to identify potential transactions that may indicate an observable price change in orderly transactions for the identical or a similar investment of the same issuer, requiring adjustment to its carrying amount. The Company recorded no upward and no downward adjustments related to such observable price changes for the three and six months ended June 30, 2022. The Company conducts a quarterly assessment of its equity securities without readily determinable fair values to determine whether impairment exists in such securities, considering, among other factors, the nature of the securities, financial condition of the issuer and expected future cash flows. The Company recorded $3.8 million of impairment of equity securities without readily determinable fair values for the three months ended June 30, 2022. For the six months ended June 30, 2022, the Company recorded $4.4 million of impairment of equity securities without readily determinable fair values. The following table presents the portion of the Company’s available-for-sale investment securities portfolios that have gross unrealized losses, reflecting the length of time that individual securities have been in a continuous unrealized loss position at June 30, 2022:
The Company conducts a regular assessment of its investment securities to determine whether securities are experiencing credit losses. Factors for consideration include the nature of the securities, credit ratings or financial condition of the issuer, the extent of the unrealized loss, expected cash flows, market conditions and the Company’s ability to hold the securities through the anticipated recovery period. The Company does not consider available-for-sale securities with unrealized losses at June 30, 2022 to be experiencing credit losses and recognized no resulting allowance for credit losses for such individually assessed credit losses. The Company does not intend to sell these investments and it is more likely than not that the Company will not be required to sell these investments before recovery of the amortized cost bases, which may be the maturity dates of the securities. The unrealized losses within each category have occurred as a result of changes in interest rates, market spreads and market conditions subsequent to purchase. Available-for-sale securities with continuous unrealized losses existing for more than twelve months were primarily mortgage-backed securities with unrealized losses due to increased market rates during such period. See Note 7 - Allowance for Credit Losses for further discussion regarding any credit losses associated with held-to-maturity securities at June 30, 2022. The following table provides information as to the amount of gross gains and losses, adjustments and impairment on investment securities recognized in earnings and proceeds received through the sale or call of investment securities:
(1)Includes proceeds from available-for-sale securities sold in accordance with written covered call options sold to a third party. The amortized cost and fair value of available-for-sale and held-to-maturity investment securities as of June 30, 2022, December 31, 2021 and June 30, 2021, by contractual maturity, are shown in the following table. Contractual maturities may differ from actual maturities as borrowers may have the right to call or repay obligations with or without call or prepayment penalties. Mortgage-backed securities are not included in the maturity categories in the following maturity summary as actual maturities may differ from contractual maturities because the underlying mortgages may be called or prepaid without penalties:
Securities having a carrying value of $2.8 billion at June 30, 2022 as well as securities having a carrying value of $2.6 billion and $2.4 billion at December 31, 2021 and June 30, 2021, respectively, were pledged as collateral for public deposits, trust deposits, Federal Home Loan Bank (“FHLB”) advances and available lines of credit, securities sold under repurchase agreements and derivatives. At June 30, 2022, there were no securities of a single issuer, other than U.S. government-sponsored agency securities, which exceeded 10% of shareholders’ equity.
|
Loans |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans and Leases Receivable Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans | Loans The following table shows the Company’s loan portfolio by category as of the dates shown:
The Company’s loan portfolio is generally comprised of loans to consumers and small to medium-sized businesses, which, for the commercial and commercial real estate portfolios, are located primarily within the geographic market areas that the banks serve. Various niche lending businesses, including lease finance and franchise lending, operate on a national level. Additionally, to provide short-term relief due to macroeconomic deterioration from the COVID-19 pandemic to small businesses within such market areas, the Company originated loans through the Paycheck Protection Program (“PPP”), an expansion of guaranteed lending under Section 7(a) of the Small Business Act within the CARES Act. As of June 30, 2022, the Company's commercial portfolio included approximately $82.1 million of such PPP loans. The premium finance receivables portfolios are made to customers throughout the United States and Canada. The Company strives to maintain a loan portfolio that is diverse in terms of loan type, industry, borrower and geographic concentrations. Such diversification reduces the exposure to economic downturns that may occur in different segments of the economy or in different industries. Certain premium finance receivables are recorded net of unearned income. The unearned income portions of such premium finance receivables were $160.6 million at June 30, 2022, $135.5 million at December 31, 2021 and $125.5 million at June 30, 2021. Total loans, excluding purchased credit deteriorated (“PCD”) loans, include net deferred loan fees and costs and fair value purchase accounting adjustments totaling $70.2 million at June 30, 2022, $50.8 million at December 31, 2021 and $(6.3) million at June 30, 2021. Net deferred fees as of June 30, 2022 includes $2.1 million of net deferred fees paid by the Small Business Administration (“SBA”) for loans originated under the PPP. As PPP loans share similar characteristics (loan terms), and prepayments are considered probable and can reasonably be estimated due to the terms of the program, the Company considers estimated future principal prepayments in recognizing such deferred fees for determining a constant effective yield on the portfolio of loans. It is the policy of the Company to review each prospective credit in order to determine the appropriateness and, when required, the adequacy of security or collateral necessary to obtain when making a loan. The type of collateral, when required, will vary from liquid assets to real estate. The Company seeks to ensure access to collateral, in the event of default, through adherence to state lending laws and the Company’s credit monitoring procedures. Acquired Loan Information — PCD Loans As part of the Company’s prior acquisitions, the Company acquired loans that were classified as PCD based upon various factors as of the acquisition date, including internal risk rating methodologies and prior classification as a TDR. The following table provides estimated details as of the date of acquisition on PCD loans acquired in 2021:
(1)The initial allowance for credit losses on PCD loans acquired during 2021 measured approximately $2.8 million, of which $2.3 million was charged off related to PCD loans that met the Company’s charge-off policy at the time of acquisition. After considering these loans that were immediately charged off, the net impact of PCD allowance for credit losses at the acquisition date was approximately $470,000.
|
Allowance for Credit Losses |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Credit Loss [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for Credit Losses | Allowance for Credit Losses In accordance with ASC 326, the Company is required to measure the allowance for credit losses of financial assets with similar risk characteristics on a collective or pooled basis. In considering the segmentation of financial assets measured at amortized cost into pools, the Company considered various risk characteristics in its analysis. Generally, the segmentation utilized represents the level at which the Company develops and documents its systematic methodology to determine the allowance for credit losses for the financial assets held at amortized cost, specifically the Company's loan portfolio and debt securities classified as held-to-maturity. Below is a summary of the Company's loan portfolio segments and major debt security types: Commercial loans, including PPP loans: The Company makes commercial loans for many purposes, including working capital lines and leasing arrangements, that are generally renewable annually and supported by business assets, personal guarantees and additional collateral. Underlying collateral includes receivables, inventory, enterprise value and the assets of the business. Commercial business lending is generally considered to involve a slightly higher degree of risk than traditional consumer bank lending. This portfolio includes a range of industries, including manufacturing, restaurants, franchise, professional services, equipment finance and leasing, mortgage warehouse lending and industrial. Individually assessed collateral dependent commercial loans are primarily collateralized by equipment and the enterprise value or assets of the specific business. The Company also originated loans through the PPP. Administered by the SBA, the PPP provided short-term relief primarily related to the disruption from COVID-19 to companies and non-profits that meet the SBA’s definition of an eligible small business. Under the program, the SBA will forgive all or a portion of the loan if, during a certain period, loans were used for qualifying expenses. If all or a portion of the loan was not forgiven, the borrower is responsible for repayment. PPP loans are fully guaranteed by the SBA, including any portion not forgiven. The SBA guarantee existed at the inception of the loan and throughout its life and is not separated from the loan if the loan is subsequently sold or transferred. As it is not considered a freestanding contract, the Company considers the impact of the SBA guarantee when measuring the allowance for credit losses. Commercial real estate loans, including construction and development, and non-construction: The Company's commercial real estate loans are generally secured by a first mortgage lien and assignment of rents on the underlying property (utilized in related assessment of individually assessed collateral dependent loans). Since most of the Company's bank branches are located in the Chicago metropolitan area and southern Wisconsin, a significant portion of the Company's commercial real estate loan portfolio is located in this region. As the risks and circumstances of such loans in construction phase vary from that of non-construction commercial real estate loans, the Company assesses the allowance for credit losses separately for these two segments. Home equity loans: The Company's home equity loans and lines of credit are primarily originated by each of the bank subsidiaries in their local markets where there is a strong understanding of the underlying real estate value. The Company's banks monitor and manage these loans, and conduct an automated review of all home equity lines of credit at least twice per year. The bank’s subsidiaries use this information to manage loans that may be higher risk and to determine whether to obtain additional credit information or updated property valuations. In a limited number of cases, the Company may issue home equity credit together with first mortgage financing, and requests for such financing are evaluated on a combined basis. Residential real estate loans, including early buy-out loans guaranteed by U.S. government agencies: The Company's residential real estate portfolio includes one- to four-family adjustable rate mortgages that have repricing terms generally over five years, construction loans to individuals and bridge financing loans for qualifying customers, as well as certain long-term fixed rate loans. The Company's residential mortgages relate to properties located principally in the Chicago metropolitan area and southern Wisconsin or vacation homes owned by local residents. Due to interest rate risk considerations, the Company generally sells in the secondary market loans originated with long-term fixed rates, however, certain of these loans may be retained within the banks’ own loan portfolios where they are non-agency conforming, or where the terms of the loans make them favorable to retain. The Company believes that since this loan portfolio consists primarily of locally-originated loans, and since the majority of the borrowers are longer-term customers with lower LTV ratios, the Company faces a relatively low risk of borrower default and delinquency. Collateral dependent residential real estate loans that are individually assessed when measuring the allowance for credit losses are primarily collateralized by such one- to four-family properties noted above. It is not the Company's current practice to underwrite, and there are no plans to underwrite subprime, Alt A, no or little documentation loans, or option ARM loans. Additionally, early buy-out loans guaranteed by U.S. government agencies include loans in which the Company is eligible or has exercised its option under the Government National Mortgage Association (“GNMA”) securitization program to repurchase certain delinquent mortgage loans. Such loans were previously transferred by the Company with servicing of such loans retained. Early buy-out loans are insured or guaranteed by the Federal Housing Administration (“FHA”) or the U.S. Department of Veterans Affairs, subject to indemnifications and insurance limits for certain loans. Premium finance receivables: The Company makes loans to businesses to finance the insurance premiums they pay on their property and casualty insurance policies. The loans are indirectly originated by working through independent medium and large insurance agents and brokers located throughout the United States and Canada. The insurance premiums financed are primarily for commercial customers’ purchases of liability, property and casualty and other commercial insurance. This lending involves relatively rapid turnover of the loan portfolio and high volume of loan originations. The Company performs ongoing credit and other reviews of the agents and brokers to mitigate against the risk of fraud. The Company also originates life insurance premium finance receivables. These loans are originated directly with the borrowers with assistance from life insurance carriers, independent insurance agents, financial advisors and legal counsel. The life insurance policy is the primary form of collateral. In addition, these loans often are secured with a letter of credit, marketable securities or certificates of deposit. In some cases, the Company may make a loan that has a partially unsecured position. Consumer and other loans: Included in the consumer and other loan category is a wide variety of personal and consumer loans to individuals. The Company originates consumer loans in order to provide a wider range of financial services to its customers. Consumer loans generally have shorter terms and higher interest rates than mortgage loans, but generally involve more credit risk than mortgage loans due to the type and nature of the collateral. U.S. government agency securities: This security type includes debt obligations of certain government-sponsored entities of the U.S. government such as the Federal Home Loan Bank, Federal Agricultural Mortgage Corporation, Federal Farm Credit Banks Funding Corporation and Fannie Mae. Such securities often contain an explicit or implicit guarantee of the U.S. government. Municipal securities: The Company's municipal securities portfolio includes bond issuances for various municipal government entities located throughout the United States, including the Chicago metropolitan area and southern Wisconsin, some of which are privately placed and non-rated. Though the risk of loss is typically low, including the Company’s own past loss experience with similar investments, default history exists on municipal securities within the United States. Mortgage-backed securities: This security type includes debt obligations supported by pools of individual mortgage loans and issued by certain government-sponsored entities of the U.S. government such as Freddie Mac and Fannie Mae. Such securities are considered to contain an implicit guarantee of the U.S. government. Corporate notes: The Company's corporate notes portfolio includes bond issues for various public companies representing a diversified population of industries. The risk of loss in this portfolio is considered low based on the characteristics of the investments, including the Company’s own past history with similar investments. In accordance with ASC 326, the Company elected to not measure an allowance for credit losses on accrued interest. As such accrued interest is written off in a timely manner when deemed uncollectible. Any such write-off of accrued interest will reverse previously recognized interest income. In addition, the Company elected to not include accrued interest within presentation and disclosures of the carrying amount of financial assets held at amortized cost. This election is applicable to the various disclosures included within the Company's financial statements. Accrued interest related to financial assets held at amortized cost is included within accrued interest receivable and other assets within the Company's Consolidated Statements of Condition and totaled $130.9 million at June 30, 2022, $117.4 million at December 31, 2021, and $119.1 million at June 30, 2021.The tables below show the aging of the Company’s loan portfolio by the segmentation noted above at June 30, 2022, December 31, 2021 and June 30, 2021:
(1)Early buy-out loans are insured or guaranteed by the FHA or the U.S. Department of Veterans Affairs, subject to indemnifications and insurance limits for certain loans. Credit Quality Indicators Credit quality indicators, specifically the Company's internal risk rating systems, reflect how the Company monitors credit losses and represents factors used by the Company when measuring the allowance for credit losses. The following discusses the Company's credit quality indicators by financial asset. Loan portfolios The Company's ability to manage credit risk depends in large part on its ability to properly identify and manage problem loans. To do so, the Company operates a credit risk rating system under which credit management personnel assign a credit risk rating (1 to 10 rating) to each loan at the time of origination and review loans on a regular basis. For loans measured at amortized cost (or excluding loans measured at fair value, such as early buy-out loans guaranteed by U.S. government agencies), these credit risk ratings are also an important aspect of the Company's allowance for credit losses measurement methodology. The credit risk rating structure and classifications are shown below: Pass (risk rating 1 to 5): Based on various factors (liquidity, leverage, etc.), the Company believes asset quality is acceptable and is deemed to not require additional monitoring by the Company. Special mention (risk rating 6): Assets in this category are currently protected, and potentially weak, but not to the point of substandard classification. Loss potential is moderate if corrective action is not taken. Substandard accrual (risk rating 7): Assets in this category have well defined weaknesses that jeopardize the liquidation of the debt. Loss potential is distinct but with no discernible impairment. Substandard nonaccrual/doubtful (risk rating 8 and 9): Assets have all the weaknesses in those classified “substandard accrual” with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of current existing facts, conditions, and values, improbable. Loss/fully charged-off (risk rating 10): Assets in this category are considered fully uncollectible. As such, these assets have no carrying balance on the Company's Consolidated Statements of Condition. Early buy-out loans guaranteed by U.S. government agencies: As noted above, such loans are measured at fair value and thus excluded from the measurement of the allowance for credit losses. Credit risk ratings assigned to such loans are considered in the measurement of fair value as well as related guarantees provided by the FHA or the U.S. Department of Veterans Affairs, subject to indemnifications and insurance limits for certain loans. Generally, each loan officer is responsible for monitoring his or her loan portfolio, recommending a credit risk rating for each loan in his or her portfolio and ensuring the credit risk ratings are appropriate. These credit risk ratings are then ratified by the bank’s chief credit officer and/or concurrence credit officer. Credit risk ratings are determined by evaluating a number of factors including: a borrower’s financial strength, cash flow coverage, collateral protection and guarantees. The Company’s Problem Loan Reporting system includes all such loans described above with credit risk ratings of 6 through 9. This system is designed to provide an ongoing detailed tracking mechanism for each problem loan. Once management determines that a loan has deteriorated to a point where it has a credit risk rating of 6 or worse, the Company’s Managed Asset Division performs an overall credit and collateral review. As part of this review, all underlying collateral is identified and the valuation methodology is analyzed and tracked. As a result of this initial review by the Company’s Managed Asset Division, the credit risk rating is reviewed and a portion of the outstanding loan balance may be deemed uncollectible and, as a result, no longer share similar risk characteristics as its related pool. If that is the case, the individual loan is considered collateral dependent and individually assessed for an allowance for credit loss. The Company’s individual assessment utilizes an independent re-appraisal of the collateral (unless such a third-party evaluation is not possible due to the unique nature of the collateral, such as a closely-held business or thinly traded securities). In the case of commercial real estate collateral, an independent third party appraisal is ordered by the Company’s Real Estate Services Group to determine if there has been any change in the underlying collateral value. These independent appraisals are reviewed by the Real Estate Services Group and sometimes by independent third party valuation experts and may be adjusted depending upon market conditions. Through the credit risk rating process, such loans are reviewed to determine if they are performing in accordance with the original contractual terms. If the borrower has failed to comply with the original contractual terms, further action may be required by the Company, including a downgrade in the credit risk rating, movement to nonaccrual status or a charge-off. If the Company determines that a loan amount or portion thereof is uncollectible, the loan’s credit risk rating is immediately downgraded to an 8 or 9 and the uncollectible amount is charged-off. Any loan that has a partial charge-off continues to be assigned a credit risk rating of an 8 or 9 for the duration of time that a balance remains outstanding. The Company undertakes a thorough and ongoing analysis to determine if additional impairment and/or charge-offs are appropriate and to begin a workout plan for the credit to minimize actual losses. In determining the appropriate charge-off for collateral-dependent loans, the Company considers the results of appraisals for the associated collateral. The table below shows the Company’s loan portfolio by credit quality indicator and year of origination at June 30, 2022:
Held-to-maturity debt securities The Company conducts an assessment of its investment securities, including those classified as held-to-maturity, at the time of purchase and on at least an annual basis to ensure such investment securities remain within appropriate levels of risk and continue to perform satisfactorily in fulfilling its obligations. The Company considers, among other factors, the nature of the securities and credit ratings or financial condition of the issuer. If available, the Company obtains a credit rating for issuers from a Nationally Recognized Statistical Rating Organization (“NRSRO”) for consideration. If no such rating is available for an issuer, the Company performs an internal rating based on the scale utilized within the loan portfolio as discussed above. For purposes of the table below, the Company has converted any issuer rating from an NRSRO into the Company’s internal ratings based on Investment Policy and review by the Company’s management.
Measurement of Allowance for Credit Losses The Company's allowance for credit losses consists of the allowance for loan losses, the allowance for unfunded commitment losses and the allowance for held-to-maturity debt security losses. In accordance with ASC 326, the Company measures the allowance for credit losses at the time of origination or purchase of a financial asset, representing an estimate of lifetime expected credit losses on the related asset. When developing its estimate, the Company considers available information relevant to assessing the collectability of cash flows, from both internal and external sources. Historical credit loss experience is one input in the estimation process as well as inputs relevant to current conditions and reasonable and supportable forecasts. In considering past events, the Company considers the relevance, or lack thereof, of historical information due to changes in such things as financial asset underwriting or collection practices, and changes in portfolio mix due to changing business plans and strategies. In considering current conditions and forecasts, the Company considers both the current economic environment and the forecasted direction of the economic environment with emphasis on those factors deemed relevant to or driving changes in expected credit losses. As significant judgment is required, the review of the appropriateness of the allowance for credit losses is performed quarterly by various committees with participation by the Company's executive management.
The allowance for credit losses is measured on a collective or pooled basis when similar risk characteristics exist, based upon the segmentation discussed above. The Company utilizes modeling methodologies that estimate lifetime credit loss rates on each pool, including methodologies estimating the probability of default and loss given default on specific segments. Historical credit loss history is adjusted for reasonable and supportable forecasts developed by the Company on a quantitative or qualitative basis and incorporates third party economic forecasts. Reasonable and supportable forecasts consider the macroeconomic factors that are most relevant to evaluating and predicting expected credit losses in the Company's financial assets. Currently, the Company utilizes an eight quarter forecast period using a single macroeconomic scenario provided by a third party and reviewed within the Company's governance structure. For periods beyond the ability to develop reasonable and supportable forecasts, the Company reverts to historical loss rates at an input level, straight-line over a four quarter reversion period. Expected credit losses are measured over the contractual term of the financial asset with consideration of expected prepayments. Expected extensions, renewals or modifications of the financial asset are only considered when either 1) the expected extension, renewal or modification is contained within the existing agreement and is not unconditionally cancelable, or 2) the expected extension, renewal or modification is reasonably expected to result in a TDR. The methodologies discussed above are applied to both current asset balances on the Company's Consolidated Statements of Condition and off-balance sheet commitments (i.e. unfunded lending-related commitments). Assets that do not share similar risk characteristics with a pool are assessed for the allowance for credit losses on an individual basis. These typically include assets experiencing financial difficulties, including assets rated as substandard nonaccrual and doubtful as well as assets currently classified or expected to be classified as TDRs. If foreclosure is probable or the asset is considered collateral-dependent, expected credit losses are measured based upon the fair value of the underlying collateral adjusted for selling costs, if appropriate. Underlying collateral across the Company's segments consist primarily of real estate, land and construction assets as well as general business assets of the borrower. As of June 30, 2022, excluding loans carried at fair value, substandard nonaccrual loans totaling $25.7 million in carrying balance had no related allowance for credit losses. For certain accruing current and expected TDRs, expected credit losses are measured based upon the present value of future cash flows of the modified asset terms compared to the amortized cost of the asset. Loans identified as being reasonably expected to be modified into TDRs in the future totaled $135,000 as of June 30, 2022. The Company does not measure an allowance for credit losses on accrued interest receivable balances because these balances are written off in a timely manner as a reduction to interest income when assets are placed on nonaccrual status. Loan portfolios A summary of activity in the allowance for credit losses, specifically for the loan portfolio (i.e. allowance for loan losses and allowance for unfunded commitment losses), for the three and six months ended June 30, 2022 and 2021 is as follows.
For the three and six months ended June 30, 2022, the Company recognized approximately $20.5 million and $24.5 million of provision for credit losses, respectively, related to loans and lending agreements. The provision for each period was primarily the result of loan growth during the second quarter as well as the Company's macroeconomic forecasts of key model inputs (most notably, Baa corporate credit spreads). Uncertainties remain regarding expected economic performance and macroeconomic forecasts utilized in the measurement of the allowance for credit losses as of June 30, 2022. Other key drivers of provision for credit losses in these portfolios include, but are not limited to, stable loan risk rating migration. Net charge-offs in the three and six month periods ending June 30, 2022, totaled $9.5 million and $12.0 million, respectively. Held-to-maturity debt securities The allowance for credit losses on its held-to-maturity debt securities is presented as a reduction to the amortized cost basis of held-to-maturity securities on the Company's Consolidated Statements of Condition. For the three and six month periods ended June 30, 2022, the Company recognized approximately $(76,000) and $5,000 of provision for credit losses related to held-to-maturity securities, respectively. At June 30, 2022, the Company did not identify any losses within its portfolio that it would deem a credit loss and require additional measurement of an allowance for credit losses. TDRs At June 30, 2022, the Company had $45.4 million in loans modified in TDRs. The $45.4 million in TDRs represents 227 credits in which economic concessions were granted to certain borrowers to better align the terms of their loans with their current ability to pay. The Company’s approach to restructuring loans is built on its credit risk rating system, which requires credit management personnel to assign a credit risk rating to each loan. In each case, the loan officer is responsible for recommending a credit risk rating for each loan and ensuring the credit risk ratings are appropriate. These credit risk ratings are then reviewed and approved by the bank’s chief credit officer and/or concurrence credit officer. Credit risk ratings are determined by evaluating a number of factors, including a borrower’s financial strength, cash flow coverage, collateral protection and guarantees. The Company’s credit risk rating scale is one through ten with higher scores indicating higher risk. In the case of loans rated six or worse following modification, the Company’s Managed Assets Division evaluates the loan and the credit risk rating and determines that the loan has been restructured to be reasonably assured of repayment and of performance according to the modified terms and is supported by a current, well-documented credit assessment of the borrower’s financial condition and prospects for repayment under the revised terms. A modification of a loan with an existing credit risk rating of 6 or worse or a modification of any other credit, which will result in a restructured credit risk rating of 6 or worse must be reviewed for possible TDR classification. In that event, the Company’s Managed Assets Division conducts an overall credit and collateral review. A modification of a loan is considered to be a TDR if both (1) the borrower is experiencing financial difficulty and (2) for economic or legal reasons, the bank grants a concession to a borrower that it would not otherwise consider. The modification of a loan where the credit risk rating is 5 or better after such modification is not considered to be a TDR. Based on the Company’s credit risk rating system, it considers that borrowers whose credit risk rating is 5 or better are not experiencing financial difficulties and therefore, are not considered TDRs. All credits determined to be a TDR will continue to be classified as a TDR in all subsequent periods, unless the borrower has been in compliance with the loan’s modified terms for a period of six months (including over a calendar year-end) and the current interest rate represents a market rate at the time of restructuring. The Managed Assets Division, in consultation with the respective loan officer, determines whether the modified interest rate represented a current market rate at the time of restructuring. Using knowledge of current market conditions and rates, competitive pricing on recent loan originations, and an assessment of various characteristics of the modified loan (including collateral position and payment history), an appropriate market rate for a new borrower with similar risk is determined. If the modified interest rate meets or exceeds this market rate for a new borrower with similar risk, the modified interest rate represents a market rate at the time of restructuring. Additionally, before removing a loan from TDR classification, a review of the current or previously measured impairment on the loan and any concerns related to future performance by the borrower is conducted. If concerns exist about the future ability of the borrower to meet its obligations under the loans based on a credit review by the Managed Assets Division, the TDR classification is not removed from the loan. TDRs are individually assessed at the time of the modification and on a quarterly basis to measure an allowance for credit loss. The carrying amount of the loan is compared to the expected payments to be received, discounted at the loan's original rate, or for collateral dependent loans, to the fair value of the collateral. Any shortfall is recorded as a reserve. Each TDR was individually assessed at June 30, 2022 and approximately $2.3 million of reserve was present and appropriately reserved for through the Company’s normal reserving methodology. TDRs may arise when, due to financial difficulties experienced by the borrower, the Company obtains through physical possession one or more collateral assets in satisfaction of all or part of an existing credit. Once possession is obtained, the Company reclassifies the appropriate portion of the remaining balance of the credit from loans to other real estate owned (“OREO”), which is included within other assets in the Consolidated Statements of Condition. For any residential real estate property collateralizing a consumer mortgage loan, the Company is considered to possess the related collateral only if legal title is obtained upon completion of foreclosure, or the borrower conveys all interest in the residential real estate property to the Company through completion of a deed in lieu of foreclosure or similar legal agreement. At June 30, 2022, the Company had $1.8 million of foreclosed residential real estate properties included within OREO. Further, the recorded investment in residential mortgage loans secured by residential real estate properties for which foreclosure proceedings are in process totaled $10.9 million and $14.2 million at June 30, 2022 and 2021, respectively. The tables below present a summary of the post-modification balance of loans restructured during the three and six months ended June 30, 2022 and 2021, respectively, which represent TDRs:
(1)TDRs may have more than one modification representing a concession. As such, TDRs during the period may be represented in more than one of the categories noted above. (2)Balances represent the recorded investment in the loan at the time of the restructuring. During the three months ended June 30, 2022, 16 loans totaling $2.4 million were determined to be TDRs, compared to 16 loans totaling $4.2 million during the three months ended June 30, 2021. Of these loans extended at below market terms, the weighted average extension had a term of approximately 63 months during the quarter ended June 30, 2022 compared to 106 months for the quarter ended June 30, 2021. Further, the weighted average decrease in the stated interest rate for loans with a reduction of interest rate during the period was approximately 96 basis points and 183 basis points during the three months ended June 30, 2022 and 2021, respectively. Additionally, no principal balances were forgiven during the quarters ended June 30, 2022 and 2021.
(1)TDRs may have more than one modification representing a concession. As such, TDRs during the period may be represented in more than one of the categories noted above. (2)Balances represent the recorded investment in the loan at the time of the restructuring. During the six months ended June 30, 2022, 29 loans totaling $5.5 million were determined to be TDRs, compared to 36 loans totaling $6.3 million during the six months ended June 30, 2021. Of these loans extended at below market terms, the weighted average extension had a term of approximately 67 months during the six months ended June 30, 2022 compared to 108 months for the six months ended June 30, 2021. Further, the weighted average decrease in the stated interest rate for loans with a reduction of interest rate during the period was approximately 87 basis points and 152 basis points for the year-to-date periods ended June 30, 2022 and 2021, respectively. Interest-only payment terms were approximately four months and six months during the six months ended June 30, 2022 and 2021, respectively. Additionally, no balances were forgiven in the first six months ended June 30, 2022 and 2021. The following table presents a summary of all loans restructured in TDRs during the twelve months ended June 30, 2022 and 2021, and such loans that were in payment default under the restructured terms during the respective periods below:
(1)Total TDRs represent all loans restructured in TDRs during the previous twelve months from the date indicated. (2)TDRs considered to be in payment default are over 30 days past due subsequent to the restructuring. (3)Balances represent the recorded investment in the loan at the time of the restructuring.
|
Goodwill and Other Acquisition-Related Intangible Assets |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Other Acquisition-Related Intangible Assets | Goodwill and Other Acquisition-Related Intangible Assets A summary of the Company’s goodwill assets by reporting unit is presented in the following table:
The specialty finance unit’s goodwill decreased $440,000 in the first six months of 2022 as a result of foreign currency translation adjustments related to the Canadian acquisitions. The Company assesses each reporting unit’s goodwill for impairment on at least an annual basis and considers potential indicators of impairment at each reporting date between annual goodwill impairment tests. At October 1, 2021, the Company utilized a quantitative approach for its annual goodwill impairment tests of the banking, specialty finance and wealth management reporting units and determined that no impairment existed at that time. At each reporting date between annual goodwill impairment tests, the Company considers potential indicators of impairment. Given the current and prior economic uncertainty and volatility surrounding COVID-19, the Company assessed whether such events and circumstances resulted in it being more likely than not that the fair value of any reporting unit was less than its carrying value. Potential impairment indicators considered include the condition of the economy and banking industry; government intervention and regulatory updates; the impact of recent events to financial performance and cost factors of the reporting units; performance of the Company’s stock and other relevant events. At the conclusion of this assessment of all reporting units, the Company determined that as of June 30, 2022, it was more likely than not that the fair value of all reporting units exceeded the respective carrying value of such reporting unit. A summary of acquisition-related intangible assets as of the dates shown and the expected amortization of finite-lived acquisition-related intangible assets as of June 30, 2022 is as follows:
The core deposit intangibles recognized in connection with prior bank acquisitions are amortized over a ten-year period on an accelerated basis. The customer list intangibles recognized in connection with the purchase of life insurance premium finance assets in 2009 are being amortized over an 18-year period on an accelerated basis. The customer list and other intangibles recognized in connection with prior acquisitions within the wealth management segment are being amortized over a period of up to ten years on a straight-line basis. Indefinite-lived intangible assets consist of certain trade and domain names recognized in connection with the acquisition of certain assets of Veterans First Mortgage in 2018. As indefinite-lived intangible assets are not amortized, the Company assesses impairment on at least an annual basis. Total amortization expense associated with finite-lived acquisition-related intangibles totaled approximately $3.2 million and $4.0 million for the six months ended June 30, 2022 and 2021, respectively.
|
Mortgage Servicing Rights ("MSRs") |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosures Pertaining to Servicing Assets and Servicing Liabilities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage Servicing Rights (MSRs) | Mortgage Servicing Rights (“MSRs”) The following is a summary of the changes in the carrying value of MSRs, accounted for at fair value, for the periods indicated:
The Company recognizes MSR assets upon the sale of residential real estate loans to external third parties when it retains the obligation to service the loans and the servicing fee is more than adequate compensation. The initial recognition of MSR assets from loans sold with servicing retained and subsequent changes in fair value of all MSRs are recognized in mortgage banking revenue. MSRs are subject to changes in value from actual and expected prepayment of the underlying loans. The estimation of fair value related to MSRs is partly impacted by the Company exercising its EBO on eligible loans previously sold to the Government National Mortgage Association (“GNMA”). Under such optional repurchase program, financial institutions acting as servicers are allowed to buy back from the securitized loan pool individual delinquent mortgage loans meeting certain criteria for which the institution was the original transferor of such loans. At the option of the servicer and without prior authorization from GNMA, the servicer may repurchase such delinquent loans for an amount equal to the remaining principal balance of the loan. At the time of such repurchase, any MSR value related to such loans is derecognized. The MSR asset fair value is determined by using a discounted cash flow model that incorporates the objective characteristics of the portfolio as well as subjective valuation parameters that purchasers of servicing would apply to such portfolios sold into the secondary market. The subjective factors include loan prepayment speeds, discount rates, servicing costs and other economic factors. The Company uses a third party to assist in the valuation of MSRs. Periodically, the Company will purchase options for the right to purchase securities not currently held within the banks’ investment portfolios or enter into interest rate swaps in which the Company elects to not designate such derivatives as hedging instruments. These option and swap transactions are designed primarily to economically hedge a portion of the fair value adjustments related to the Company’s MSRs. The gain or loss associated with these derivative contracts is included in mortgage banking revenue. There were no such options or swaps outstanding as of June 30, 2022 or June 30, 2021. For more information regarding these hedges, see Note 15 - Derivative Financial Instruments in Item 1 of this report.
|
Deposits |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deposits [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deposits | Deposits The following table is a summary of deposits as of the dates shown:
Wealth management deposits represent deposit balances (primarily money market accounts) at the Company’s subsidiary banks from brokerage customers of Wintrust Investments, LLC (“Wintrust Investments”), Chicago Deferred Exchange Company (“CDEC”) and trust and asset management customers of the Company.
|
FHLB Advances, Other Borrowings and Subordinated Notes |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FHLB Advances, Other Borrowings and Subordinated Notes | FHLB Advances, Other Borrowings and Subordinated Notes The following table is a summary of FHLB advances, other borrowings and subordinated notes as of the dates shown:
FHLB Advances FHLB advances consist of obligations of the banks and are collateralized by qualifying commercial and residential real estate and home equity loans and certain securities. FHLB advances are stated at par value of the debt adjusted for unamortized prepayment fees paid at the time of prior restructurings of FHLB advances, unamortized fair value adjustments recorded in connection with advances acquired through acquisitions and debt issuance costs. Notes Payable On September 18, 2018, the Company established a $150.0 million term facility (“Term Facility”), which is part of a loan agreement (“Credit Agreement”) with unaffiliated banks. The Credit Agreement consists of the Term Facility with an original outstanding balance of $150.0 million and a $100.0 million revolving credit facility (“Revolving Credit Facility”). At June 30, 2022, the Company had a notes payable balance of $69.6 million under the Term Facility. The Term Facility is stated at par of the current outstanding balance of the debt adjusted for unamortized costs paid by the Company in relation to the debt issuance. The Company was contractually required to borrow the entire amount of the Term Facility on September 18, 2018 and all such borrowings must be repaid by September 18, 2023. The Company is required to make quarterly payments of principal plus interest on the Term Facility. At June 30, 2022, the Company had no outstanding balance under the Revolving Credit Facility. Unamortized costs paid by the Company in relation to the issuance of the Revolving Credit Facility are classified in other assets on the Consolidated Statements of Condition. An amendment to the Credit Agreement was executed on and effective as of September 15, 2020. The amendment provided for, among other things, extension of the maturity date under the Revolving Credit Facility to September 14, 2021, revision of certain financial covenants and the addition of a mechanism to replace LIBOR with an alternate benchmark rate. Another amendment to the Credit Agreement was executed on and effective as of September 14, 2021, which provided for, among other things, extension of the maturity date under the Revolving Credit Facility to September 13, 2022. A further amendment to the Credit Agreement was executed on and effective as of December 23, 2021, which provided for, among other things, a $50.0 million increase to the commitment balance of the Revolving Credit Facility to $100.0 million and the addition of SOFR language for the Revolving Credit Facility. Borrowings under the Credit Agreement that are considered “Base Rate Loans” bear interest at a rate equal to the sum of (1) 60 basis points (in the case of a borrowing under the Revolving Credit Facility) or 75 basis points (in the case of a borrowing under the Term Facility) plus (2) the highest of (a) the lenders prime rate, (b) the federal funds rate plus 50 basis points, and (c) Term SOFR for a one-month tenor in effect on such day plus 110 basis points (in the case of a borrowing under the Revolving Credit Facility) or the Eurodollar Rate (as defined below) that would be applicable for an interest period of one month plus 100 basis points (in the case of a borrowing under the Term Facility). Borrowings under the agreement that are considered “Term SOFR Loans” bear interest at a rate equal to the sum of (1) 145 basis points (in the case of a borrowing under the Revolving Credit Facility) or 125 basis points if considered “Eurodollar Rate Loans” (in the case of a borrowing under the Term Facility) plus (2) the SOFR rate for the applicable period, as adjusted for statutory reserve requirements for eurocurrency liabilities (the “Eurodollar Rate”). A commitment fee is payable quarterly equal to 0.30% of the actual daily amount by which the lenders’ commitment under the Revolving Credit Facility exceeded the amount outstanding under such facility. Borrowings under the amended Credit Agreement are secured by pledges of and first priority perfected security interests in the Company’s equity interest in its bank subsidiaries and contain several restrictive covenants, including the maintenance of various capital adequacy levels, asset quality and profitability ratios, and certain restrictions on dividends and other indebtedness. At June 30, 2022, the Company was in compliance with all such covenants. The Revolving Credit Facility and the Term Facility are available to be utilized, as needed, to provide capital to fund continued growth at the Company’s banks and to serve as an interim source of funds for acquisitions, common stock repurchases or other general corporate purposes. Short-term Borrowings Short-term borrowings include securities sold under repurchase agreements of customer sweep accounts in connection with master repurchase agreements at the banks. These borrowings totaled $16.4 million at June 30, 2022 compared to $9.2 million at December 31, 2021 and $15.6 million at June 30, 2021. The Company records securities sold under repurchase agreements at their gross value and does not offset positions on the Consolidated Statements of Condition. As of June 30, 2022, the Company had pledged securities related to its customer balances in sweep accounts of $25.9 million. Securities pledged for customer balances in sweep accounts and short-term borrowings from brokers are maintained under the Company’s control and consist of mortgage-backed securities. These securities are included in the available-for-sale portfolio as reflected on the Company’s Consolidated Statements of Condition. The following is a summary of these securities pledged as of June 30, 2022 disaggregated by investment category and maturity of the related customer sweep account, and reconciled to the outstanding balance of securities sold under repurchase agreements:
Other Borrowings Other borrowings at June 30, 2022 represent a fixed-rate promissory note issued by the Company in June 2017 and amended in March 2020 and in October 2021 (“Fixed-Rate Promissory Note”) related to and secured by three office buildings owned by the Company. At June 30, 2022, the Fixed-Rate Promissory Note had a balance of $62.3 million compared to $63.3 million at December 31, 2021 and $64.2 million at June 30, 2021. An amendment to the Fixed-Rate Promissory Note was executed on and effective as of March 31, 2020. The amendment increased the principal amount to $66.4 million, reduced the interest rate to 3.00% and extended the maturity date to March 31, 2025. A second amendment to the Fixed-Rate Promissory Note was executed and effective as of October 6, 2021 which reduced the interest rate to 1.70%. Under the Fixed-Rate Promissory Note, during the six months ended June 30, 2022, the Company made monthly principal payments and paid interest at a fixed rate of 1.70%. The Fixed-Rate Promissory Note contains several restrictive covenants, including the maintenance of various capital adequacy levels, asset quality and profitability ratios, and certain restrictions on dividends and indebtedness. At June 30, 2022, the Company was in compliance with all such covenants. Secured Borrowings Secured borrowings at June 30, 2022 primarily represent transactions to sell an undivided co-ownership interest in all receivables owed to the Company’s subsidiary, First Insurance Funding of Canada (“FIFC Canada”). In December 2014, FIFC Canada sold such interest to an unrelated third party in exchange for a cash payment of approximately C$150 million pursuant to a receivables purchase agreement (“Receivables Purchase Agreement”). Amendments to the Receivables Purchase Agreement since issuance increased the total payments to C$420 million and extended the maturity date to December 15, 2023. These transactions were not considered sales of receivables and, as such, related proceeds received are reflected on the Company’s Consolidated Statements of Condition as a secured borrowing owed to the unrelated third party, net of unamortized debt issuance costs, and translated to the Company’s reporting currency as of the respective date. At June 30, 2022, the translated balance of the secured borrowing totaled $326.0 million compared to $332.2 million at December 31, 2021 and $338.5 million at June 30, 2021. The interest rate under the Receivables Purchase Agreement is the Canadian Commercial Paper Rate plus 78 basis points. The remaining $8.5 million within secured borrowings at June 30, 2022 represents other sold interests in certain loans by the Company that were not considered sales and, as such, related proceeds received are reflected on the Company’s Consolidated Statements of Condition as a secured borrowing owed to the various unrelated third parties. Subordinated Notes At June 30, 2022, the Company had outstanding subordinated notes totaling $437.2 million compared to $436.9 million and $436.7 million outstanding at December 31, 2021 and June 30, 2021, respectively. During the second quarter of 2019, the Company issued $300.0 million of subordinated notes, receiving $296.7 million in net proceeds. The subordinated notes have a stated interest rate of 4.85% and mature in June 2029. In 2014, the Company issued $140.0 million of subordinated notes receiving $139.1 million in net proceeds. The subordinated notes have a stated interest rate of 5.00% and mature in June 2024. Subordinated notes are stated at par adjusted for unamortized issuance costs paid related to such debt.
|
Junior Subordinated Debentures |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Junior Subordinated Debenture Owed to Unconsolidated Subsidiary Trust [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Junior Subordinated Debentures | Junior Subordinated Debentures As of June 30, 2022, the Company owned 100% of the common securities of eleven trusts, Wintrust Capital Trust III, Wintrust Statutory Trust IV, Wintrust Statutory Trust V, Wintrust Capital Trust VII, Wintrust Capital Trust VIII, Wintrust Capital Trust IX, Northview Capital Trust I, Town Bankshares Capital Trust I, First Northwest Capital Trust I, Suburban Illinois Capital Trust II, and Community Financial Shares Statutory Trust II (the “Trusts”) set up to provide long-term financing. The Northview, Town, First Northwest, Suburban, and Community Financial Shares capital trusts were acquired as part of the acquisitions of Northview Financial Corporation, Town Bankshares, Ltd., First Northwest Bancorp, Inc., Suburban Illinois Bancorp, Inc. and Community Financial Shares, Inc., respectively. The Trusts were formed for purposes of issuing trust preferred securities to third-party investors and investing the proceeds from the issuance of the trust preferred securities and common securities solely in junior subordinated debentures issued by the Company (or assumed by the Company in connection with an acquisition), with the same maturities and interest rates as the trust preferred securities. The junior subordinated debentures are the sole assets of the Trusts. In each Trust, the common securities represent approximately 3% of the junior subordinated debentures and the trust preferred securities represent approximately 97% of the junior subordinated debentures. The Trusts are reported in the Company’s consolidated financial statements as unconsolidated subsidiaries. Accordingly, in the Consolidated Statements of Condition, the junior subordinated debentures issued by the Company to the Trusts are reported as liabilities and the common securities of the Trusts, all of which are owned by the Company, are included in investment securities. The following table provides a summary of the Company’s junior subordinated debentures as of June 30, 2022. The junior subordinated debentures represent the par value of the obligations owed to the Trusts.
The junior subordinated debentures totaled $253.6 million at June 30, 2022, December 31, 2021 and June 30, 2021. The interest rates on the variable rate junior subordinated debentures are based on the three-month LIBOR rate and reset on a quarterly basis. At June 30, 2022, the weighted average contractual interest rate on the junior subordinated debentures was 4.07%. Prior to 2021, the Company entered into interest rate swaps with an aggregate notional value of $210.0 million to hedge the variable cash flows on certain junior subordinated debentures. Such interest rate swaps matured in 2021 and no separate hedging derivatives were outstanding at June 30, 2022. Distributions on the common and preferred securities issued by the Trusts are payable quarterly at a rate per annum equal to the interest rates being earned by the Trusts on the junior subordinated debentures. Interest expense on the junior subordinated debentures is deductible for income tax purposes. The Company has guaranteed the payment of distributions and payments upon liquidation or redemption of the trust preferred securities, in each case to the extent of funds held by the Trusts. The Company and the Trusts believe that, taken together, the obligations of the Company under the guarantees, the junior subordinated debentures, and other related agreements provide, in the aggregate, a full, irrevocable and unconditional guarantee, on a subordinated basis, of all of the obligations of the Trusts under the trust preferred securities. Subject to certain limitations, the Company has the right to defer the payment of interest on the junior subordinated debentures at any time, or from time to time, for a period not to exceed 20 consecutive quarters. The trust preferred securities are subject to mandatory redemption, in whole or in part, upon repayment of the junior subordinated debentures at maturity or their earlier redemption. The junior subordinated debentures are redeemable in whole or in part prior to maturity at any time after the earliest redemption dates shown in the table, and earlier at the discretion of the Company if certain conditions are met, and, in any event, only after the Company has obtained Federal Reserve Bank (“FRB”) approval, if then required under applicable guidelines or regulations. At June 30, 2022, the Company included $245.5 million of the junior subordinated debentures, net of common securities, in Tier 2 regulatory capital.
|
Revenue from Contracts with Customers |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contracts with Customers | Revenue from Contracts with Customers Disaggregation of Revenue The following table presents revenue from contracts with customers, disaggregated by the revenue source:
Wealth Management Revenue Wealth management revenue is comprised of brokerage and insurance product commissions, managed money fees and trust and asset management revenue of the Company's four wealth management subsidiaries: Wintrust Investments, Great Lakes Advisors, LLC ("GLA"), The Chicago Trust Company, N.A. ("CTC") and CDEC. All wealth management revenue is recognized in the wealth management segment. Brokerage and insurance product commissions consists primarily of commissions earned from trade execution services on behalf of customers and from selling mutual funds, insurance and other investment products to customers. For trade execution services, the Company recognizes commissions and receives payment from the brokerage customers at the point of transaction execution. Commissions received from the investment or insurance product providers are recognized at the point of sale of the product. The Company also receives trail and other commissions from providers for certain plans. These are generally based on qualifying account values and are recognized once the performance obligation, specific to each provider, is satisfied on a monthly, quarterly or annual basis. Trust revenue is earned primarily from trust and custody services that are generally performed over time as well as fees earned on funds held during the facilitation of tax-deferred like-kind exchange transactions. Revenue is determined periodically based on a schedule of fees applied to the value of each customer account using a time-elapsed method to measure progress toward complete satisfaction of the performance obligation. Fees are typically billed on a calendar month or quarterly basis in advance or in arrears depending upon the contract. Upfront fees received related to the facilitation of tax-deferred like-kind exchange transactions are deferred until the transaction is completed. Additional fees earned for certain extraordinary services performed on behalf of the customers are recognized when the service has been performed. Asset management revenue is earned from money management and advisory services that are performed over time. Revenue is based primarily on the market value of assets under management or administration using a time-elapsed method to measure progress toward complete satisfaction of the performance obligation. Fees are typically billed on a calendar month or quarter basis in advance or in arrears depending upon the contract. Certain programs provide the customer with an option of paying fees as a percentage of the account value or incurring commission charges for each trade similar to brokerage and insurance product commissions. Trade commissions and any other fees received for additional services are recognized at the point in time when the performance obligation has been satisfied. Mortgage Broker Fees For customers desiring a mortgage product not currently offered by the Company, the Company may refer such customers and, with permission, direct such customers' applications to certain third party mortgage brokers. Mortgage broker fees are received from these brokers for such customer referrals upon settlement of the underlying mortgage. The Company's entitlement to the consideration is contingent on the settlement of the mortgage which is highly susceptible to factors outside of the Company's influence, such as third party broker's underwriting requirements. Also, the uncertainty surrounding the consideration could be resolved in varying lengths of time, dependent upon the third party brokers. Therefore, mortgage broker fees are recognized at the settlement of the underlying mortgage when the consideration is received. Broker fees are recognized in the community banking segment. Service Charges on Deposit Accounts Service charges on deposit accounts include fees charged to deposit customers for various services, including account analysis services, and are based on factors such as the size and type of customer, type of product and number of transactions. The fees are based on a standard schedule of fees and, depending on the nature of the service performed, the service is performed at a point in time or over a period of a month. When the service is performed at a point in time, the Company recognizes and receives revenue when the service has been performed. When the service is performed over a period of a month, the Company recognizes and receives revenue in the month the service has been performed. Service charges on deposit accounts are recognized in the community banking segment. Administrative Services Administrative services revenue is earned from providing outsourced administrative services, such as data processing of payrolls, billing and cash management services, to temporary staffing service clients located throughout the United States. Fees are charged periodically (typically once within a payroll cycle) and computed in accordance with the contractually determined rate applied to the total gross billings administered for the period. The revenue is recognized over the period using a time-elapsed method to measure progress toward complete satisfaction of the performance obligation. Other fees are charged on a per occurrence basis as the service is provided in the billing cycle. The Company has certain contracts with customers to perform outsourced administrative services and short-term accounts receivable financing. For these contracts, the total fee is allocated between the administrative services revenue and interest income during the client onboarding process based on the specific client and services provided. Administrative services revenue is recognized in the specialty finance segment. Card and Other Deposit-Related Fees Card-related fees include interchange and merchant revenue, and fees related to debit and credit cards. Interchange revenue is related to the Company-issued debit cards. Other deposit-related fees primarily include pay by phone processing fees, ATM and safe deposit box fees, check order charges and foreign currency related fees. Card and deposit-related fees are generally based on volume of transactions and are recognized at the point in time when the service has been performed. For any consideration that is constrained, the revenue is recognized once the uncertainty becomes known. Upfront fees received from certain contracts are recognized on a straight line basis over the term of the contract. Card and deposit-related fees are recognized in the community banking segment. Contract Balances The following table provides information about contract assets, contract liabilities and receivables from contracts with customers:
Contract liabilities represent upfront fees that the Company received at inception of certain contracts. The revenue recognized that was included in the contract liability balance at beginning of the period totaled $610,000 and $698,000 for the six months ended June 30, 2022 and 2021, respectively. Receivables are recognized in the period the Company provides services and when the Company's right to consideration is unconditional. The card-related fee receivable is the result of volume-based fees that the Company receives from a customer on an annual basis in the second quarter of each year. Payment terms on other invoiced amounts are typically 30 days or less. Contract liabilities and receivables from contracts with customers are included within the accrued interest payable and other liabilities and accrued interest receivable and other assets line items, respectively, in the Consolidated Statements of Condition. Transaction price allocated to the remaining performance obligations The following table presents the estimated future timing of recognition of upfront fees related to card and deposit-related fees. These upfront fees represent performance obligations that are unsatisfied or partially unsatisfied at the end of the reporting period.
Practical Expedients and Exemptions The Company does not adjust the promised amount of consideration for the effects of a significant financing component if the Company expects, at contract inception, that the period between when the Company transfers a promised service to a customer and when the customer pays for that service is one year or less. The Company recognizes the incremental costs of obtaining a contract as an expense when incurred if the amortization period of the asset that the entity otherwise would have recognized is one year or less.
|
Segment Information |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Information | Segment Information The Company’s operations consist of three primary segments: community banking, specialty finance and wealth management. The three reportable segments are strategic business units that are separately managed as they offer different products and services and have different marketing strategies. In addition, each segment’s customer base has varying characteristics and each segment has a different regulatory environment. While the Company’s management monitors each of the fifteen bank subsidiaries’ operations and profitability separately, these subsidiaries have been aggregated into one reportable operating segment due to the similarities in products and services, customer base, operations, profitability measures, and economic characteristics. For purposes of internal segment profitability, management allocates certain intersegment and parent company balances. Management allocates a portion of revenues to the specialty finance segment related to loans and leases originated by the specialty finance segment and sold or assigned to the community banking segment. Similarly, for purposes of analyzing the contribution from the wealth management segment, management allocates a portion of the net interest income earned by the community banking segment on deposit balances of customers of the wealth management segment to the wealth management segment. See Note 10 - Deposits, for more information on these deposits. Finally, expenses incurred at the Wintrust parent company are allocated to each segment based on each segment's risk-weighted assets. The segment financial information provided in the following table has been derived from the internal profitability reporting system used by management to monitor and manage the financial performance of the Company. The accounting policies of the segments are substantially similar to those described in “Summary of Significant Accounting Policies” in Note 1 of the Company’s 2021 Form 10-K. The Company evaluates segment performance based on after-tax profit or loss and other appropriate profitability measures common to each segment. The following is a summary of certain operating information for reportable segments:
NM - Not meaningful
NM - Not meaningful
|
Derivative Financial Instruments |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Financial Instruments | Derivative Financial Instruments The Company primarily enters into derivative financial instruments as part of its strategy to manage its exposure to changes in interest rates. Derivative instruments represent contracts between parties that result in one party delivering cash to the other party based on a notional amount and an underlying term (such as a rate, security price or price index) as specified in the contract. The amount of cash delivered from one party to the other is determined based on the interaction of the notional amount of the contract with the underlying term. Derivatives are also implicit in certain contracts and commitments. The derivative financial instruments currently used by the Company to manage its exposure to interest rate risk include: (1) interest rate swaps and collars to manage the interest rate risk of certain fixed and variable rate assets and variable rate liabilities; (2) interest rate lock commitments provided to customers to fund certain mortgage loans to be sold into the secondary market; (3) forward commitments for the future delivery of such mortgage loans to protect the Company from adverse changes in interest rates and corresponding changes in the value of mortgage loans held-for-sale; (4) covered call options to economically hedge specific investment securities and receive fee income, effectively enhancing the overall yield on such securities to compensate for net interest margin compression; and (5) options and swaps to economically hedge a portion of the fair value adjustments related to the Company’s mortgage servicing rights portfolio. The Company also enters into derivatives (typically interest rate swaps) with certain qualified borrowers to facilitate the borrowers’ risk management strategies and concurrently enters into mirror-image derivatives with a third party counterparty, effectively making a market in the derivatives for such borrowers. Additionally, the Company enters into foreign currency contracts to manage foreign exchange risk associated with certain foreign currency denominated assets. The Company recognizes derivative financial instruments in the consolidated financial statements at fair value regardless of the purpose or intent for holding the instrument. The Company records derivative assets and derivative liabilities on the Consolidated Statements of Condition within accrued interest receivable and other assets and accrued interest payable and other liabilities, respectively. Changes in the fair value of derivative financial instruments are either recognized in income or in shareholders’ equity as a component of accumulated other comprehensive income or loss depending on whether the derivative financial instrument qualifies for hedge accounting and, if so, whether it qualifies as a fair value hedge or cash flow hedge. Changes in fair values of derivatives accounted for as fair value hedges are recorded in income in the same period and in the same income statement line as changes in the fair values of the hedged items that relate to the hedged risk(s). Changes in fair values of derivative financial instruments accounted for as cash flow hedges are recorded as a component of accumulated other comprehensive income or loss, net of deferred taxes, and reclassified to earnings when the hedged transaction affects earnings. Changes in fair values of derivative financial instruments not designated in a hedging relationship pursuant to ASC 815 are reported in non-interest income during the period of the change. Derivative financial instruments are valued by a third party and are corroborated by comparison with valuations provided by the respective counterparties. Fair values of certain mortgage banking derivatives (interest rate lock commitments and forward commitments to sell mortgage loans) are estimated based on changes in mortgage interest rates from the date of the loan commitment. The fair value of foreign currency derivatives is computed based on changes in foreign currency rates stated in the contract compared to those prevailing at the measurement date. The table below presents the fair value of the Company’s derivative financial instruments as of June 30, 2022, December 31, 2021 and June 30, 2021:
Cash Flow Hedges of Interest Rate Risk The Company’s objectives in using interest rate derivatives are to add stability to net interest income and to manage its exposure to interest rate movements. To accomplish these objectives, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without the exchange of the underlying notional amount. Interest rate collars designated as cash flow hedges involve the receipt of amounts in which the interest rate specified in the contract exceeds the agreed upon cap strike price or the payment of amounts in which the interest rate specified in the contract is below the agreed upon floor strike price at the end of each period. As of June 30, 2022, the Company had various interest rate swap derivatives designated as cash flow hedges of variable rate deposits and one interest rate collar derivative designated as a cash flow hedge of the Company's variable rate Term Facility. When the relationship between the hedged item and hedging instrument is highly effective at achieving offsetting changes in cash flows attributable to the hedged risk, changes in the fair value of these cash flow hedges are recorded in accumulated other comprehensive income or loss and are subsequently reclassified to interest expense as interest payments are made on such variable rate deposits. The changes in fair value (net of tax) are separately disclosed in the Consolidated Statements of Comprehensive Income. The table below provides details on these cash flow hedges, summarized by derivative type and maturity, as of June 30, 2022:
In the first quarter of 2022, the Company terminated interest rate swap derivative contracts designated as cash flow hedges of variable rate deposits with a total notional value of $1.0 billion and a five-year term effective July 2022. At the time of termination, the fair value of the derivative contracts totaled an asset of $66.5 million, with such adjustments to fair value recorded in accumulated other comprehensive income or loss. In the second quarter of 2022, the Company terminated additional interest rate swap derivative contracts designated as cash flow hedges of variable rate deposits with a total notional value of $500.0 million each effective since April 2020. The remaining terms of such derivative contracts were through March 2023 and April 2024 and, at the time of termination, the fair value of the derivative contracts totaled assets of $3.7 million and $10.7 million, respectively, with such adjustments to fair value recorded in accumulated other comprehensive income or loss. For all such terminations, as the hedged forecasted transactions (interest payments on variable rate deposits) are still expected to occur over the remaining term of such terminated derivatives, such adjustments will remain in accumulated other comprehensive income or loss and be reclassified as a reduction to interest expense on a straight-line basis over the original term of the terminated derivative contracts. A rollforward of the amounts in accumulated other comprehensive income or loss related to interest rate derivatives designated as cash flow hedges, including such derivative contracts terminated during the period, follows:
As of June 30, 2022, the Company estimates that during the next twelve months $21.4 million will be reclassified from accumulated other comprehensive income or loss as a decrease to interest expense. Such estimate consists primarily of amounts reclassified as a reduction to interest expense on the terminated cash flow hedges discussed above. Fair Value Hedges of Interest Rate Risk Interest rate swaps designated as fair value hedges involve the payment of fixed amounts to a counterparty in exchange for the Company receiving variable payments over the life of the agreements without the exchange of the underlying notional amount. As of June 30, 2022, the Company had 13 interest rate swaps with an aggregate notional amount of $208.9 million that were designated as fair value hedges primarily associated with fixed rate commercial and industrial and commercial real estate loans as well as life insurance premium finance receivables. One of these interest rate swaps with an aggregate notional amount of $73.9 million has terms starting after June 30, 2022. For derivatives designated and that qualify as fair value hedges, the net gain or loss from the entire change in the fair value of the derivative instrument is recognized in the same income statement line item as the earnings effect, including the net gain or loss, of the hedged item (interest income earned on fixed rate loans) when the hedged item affects earnings. The following table presents the carrying amount of the hedged assets/(liabilities) and the cumulative amount of fair value hedging adjustment included in the carrying amount of the hedged assets/(liabilities) that are designated as a fair value hedge accounting relationship as of June 30, 2022:
The following table presents the loss or gain recognized related to derivative instruments that are designated as fair value hedges for the respective period:
Non-Designated Hedges The Company does not use derivatives for speculative purposes. Derivatives not designated as accounting hedges are used to manage the Company’s economic exposure to interest rate movements and other identified risks but do not meet the strict hedge accounting requirements of ASC 815. Changes in the fair value of derivatives not designated in hedging relationships are recorded directly in earnings. Interest Rate Derivatives—Periodically, the Company may purchase interest rate cap derivatives designed to act as an economic hedge of the risk of the negative impact on its fixed-rate loan portfolios from rising interest rates, most notably the LIBOR index. As of June 30, 2022, there were no interest rate caps outstanding that were designed to act as an economic hedge. In the second quarter of 2022, the Company terminated an interest rate cap derivative contract related to LIBOR that was not designated as an accounting hedge with a total notional value of $1.0 billion. Additionally, the Company has interest rate derivatives, including swaps and option products, resulting from a service the Company provides to certain qualified borrowers. The Company’s banking subsidiaries execute certain derivative products (typically interest rate swaps) directly with qualified commercial borrowers to facilitate their respective risk management strategies. For example, these arrangements allow the Company’s commercial borrowers to effectively convert a variable rate loan to a fixed rate. In order to minimize the Company’s exposure on these transactions, the Company simultaneously executes offsetting derivatives with third parties. In most cases, the offsetting derivatives have mirror-image terms, which result in the positions’ changes in fair value substantially offsetting through earnings each period. However, to the extent that the derivatives are not a mirror-image and because of differences in counterparty credit risk, changes in fair value will not completely offset resulting in some earnings impact each period. Changes in the fair value of these derivatives are included in other non-interest income. At June 30, 2022, the Company had interest rate derivative transactions with an aggregate notional amount of approximately $9.7 billion (all interest rate swaps and caps with customers and third parties) related to this program. These interest rate derivatives had maturity dates ranging from July 2022 to January 2037. Mortgage Banking Derivatives—These derivatives include interest rate lock commitments provided to customers to fund certain mortgage loans to be sold into the secondary market and forward commitments for the future delivery of such loans. It is the Company’s practice to enter into forward commitments for the future delivery of a portion of its residential mortgage loan production when interest rate lock commitments are entered into in order to economically hedge the effect of future changes in interest rates on its commitments to fund the loans as well as on its portfolio of mortgage loans held-for-sale. The Company’s mortgage banking derivatives have not been designated as being in hedge relationships. At June 30, 2022, the Company had forward commitments to sell mortgage loans with an aggregate notional amount of approximately $675.5 million and interest rate lock commitments with an aggregate notional amount of approximately $323.2 million. The fair values of these derivatives were estimated based on changes in mortgage rates from the dates of the commitments. Changes in the fair value of these mortgage banking derivatives are included in mortgage banking revenue. Foreign Currency Derivatives—These derivatives include foreign currency contracts used to manage the foreign exchange risk associated with foreign currency denominated assets and transactions. Foreign currency contracts, which include spot and forward contracts, represent agreements to exchange the currency of one country for the currency of another country at an agreed-upon price on an agreed-upon settlement date. As a result of fluctuations in foreign currencies, the U.S. dollar-equivalent value of the foreign currency denominated assets or forecasted transactions increase or decrease. Gains or losses on the derivative instruments related to these foreign currency denominated assets or forecasted transactions are expected to substantially offset this variability. As of June 30, 2022, the Company held foreign currency derivatives with an aggregate notional amount of approximately $18.7 million. Other Derivatives—Periodically, the Company will sell options to a bank or dealer for the right to purchase certain securities held within the banks’ investment portfolios (covered call options). These option transactions are designed to increase the total return associated with the investment securities portfolio. These options do not qualify as accounting hedges pursuant to ASC 815 and, accordingly, changes in the fair value of these contracts are recognized as other non-interest income. There were no covered call options outstanding as of June 30, 2022, December 31, 2021 or June 30, 2021. Periodically, the Company will purchase options for the right to purchase securities not currently held within the banks' investment portfolios or enter into interest rate swaps in which the Company elects to not designate such derivatives as hedging instruments. These option and swap transactions are designed primarily to economically hedge a portion of the fair value adjustments related to the Company's mortgage servicing rights portfolio. The gain or loss associated with these derivative contracts are included in mortgage banking revenue. There were no such options or swaps outstanding as of June 30, 2022, December 31, 2021 or June 30, 2021. Amounts included in the Consolidated Statements of Income related to derivative instruments not designated in hedge relationships were as follows:
Credit Risk Derivative instruments have inherent risks, primarily market risk and credit risk. Market risk is associated with changes in interest rates and credit risk relates to the risk that the counterparty will fail to perform according to the terms of the agreement. The amounts potentially subject to market and credit risks are the streams of interest payments under the contracts and the market value of the derivative instrument and not the notional principal amounts used to express the volume of the transactions. Market and credit risks are managed and monitored as part of the Company's overall asset-liability management process, except that the credit risk related to derivatives entered into with certain qualified borrowers is managed through the Company's standard loan underwriting process since these derivatives are secured through collateral provided by the loan agreements. Actual exposures are monitored against various types of credit limits established to contain risk within parameters. When deemed necessary, appropriate types and amounts of collateral are obtained to minimize credit exposure. The Company has agreements with certain of its interest rate derivative counterparties that contain cross-default provisions, which provide that if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default on its derivative obligations. The Company also has agreements with certain of its derivative counterparties that contain a provision allowing the counterparty to terminate the derivative positions if the Company fails to maintain its status as a well or adequately capitalized institution, which would require the Company to settle its obligations under the agreements. As of June 30, 2022, the fair value of interest rate derivatives in a net liability position that were subject to such agreements, which includes accrued interest related to these agreements, was approximately $100,000. If the Company had breached any of these provisions and the derivatives were terminated as a result, the Company would have been required to settle its obligations under the agreements at the termination value and would have been required to pay any additional amounts due in excess of amounts previously posted as collateral with the respective counterparty. The Company is also exposed to the credit risk of its commercial borrowers who are counterparties to interest rate derivatives with the banks. This counterparty risk related to the commercial borrowers is managed and monitored through the banks' standard underwriting process applicable to loans since these derivatives are secured through collateral provided by the loan agreement. The counterparty risk associated with the mirror-image swaps executed with third parties is monitored and managed in connection with the Company's overall asset liability management process. The Company records interest rate derivatives subject to master netting agreements at their gross value and does not offset derivative assets and liabilities on the Consolidated Statements of Condition. The tables below summarize the Company's interest rate derivatives and offsetting positions as of the dates shown.
|
Fair Values of Assets and Liabilities |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Values of Assets and Liabilities | Fair Values of Assets and Liabilities The Company measures, monitors and discloses certain of its assets and liabilities on a fair value basis. These financial assets and financial liabilities are measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the observability of the inputs used to determine fair value. These levels are: •Level 1—unadjusted quoted prices in active markets for identical assets or liabilities. •Level 2—inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability or inputs that are derived principally from or corroborated by observable market data by correlation or other means. •Level 3—significant unobservable inputs that reflect the Company’s own assumptions that market participants would use in pricing the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. A financial instrument’s categorization within the above valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the assets or liabilities. The following is a description of the valuation methodologies used for the Company’s assets and liabilities measured at fair value on a recurring basis. Available-for-sale debt securities, trading account securities and equity securities with readily determinable fair value—Fair values for available-for-sale debt securities, trading account securities and equity securities with readily determinable fair value are typically based on prices obtained from independent pricing vendors. Securities measured with these valuation techniques are generally classified as Level 2 of the fair value hierarchy. Typically, standard inputs such as benchmark yields, reported trades for similar securities, issuer spreads, benchmark securities, bids, offers and reference data including market research publications are used to determine the fair value of these securities. When these inputs are not available, broker/dealer quotes may be obtained by the vendor to determine the fair value of the security. We review the vendor’s pricing methodologies to determine if observable market information is being used, versus unobservable inputs. Fair value measurements using significant inputs that are unobservable in the market due to limited activity or a less liquid market are classified as Level 3 in the fair value hierarchy. The fair value of U.S. Treasury securities and certain equity securities with readily determinable fair value are based on unadjusted quoted prices in active markets for identical securities. As such, these securities are classified as Level 1 in the fair value hierarchy. The Company’s Investment Operations Department is responsible for the valuation of Level 3 available-for-sale debt securities. The methodology and variables used as inputs in pricing Level 3 securities are derived from a combination of observable and unobservable inputs. The unobservable inputs are determined through internal assumptions that may vary from period to period due to external factors, such as market movement and credit rating adjustments. At June 30, 2022, the Company classified $113.5 million of municipal securities as Level 3. These municipal securities are bond issues for various municipal government entities primarily located in the Chicago metropolitan area and southern Wisconsin and are privately placed, non-rated bonds without CUSIP numbers. The Company’s methodology for pricing these securities focuses on three distinct inputs: equivalent rating, yield and other pricing terms. To determine the rating for a given non-rated investment debt security, the Investment Operations Department references a rated, publicly issued bond by the same issuer if available. A reduction is then applied to the rating obtained from the comparable bond, as the Company believes if liquidated, a non-rated bond would be valued less than a similar bond with a verifiable rating. The reduction applied by the Company is one complete rating grade (i.e. a “AA” rating for a comparable bond would be reduced to “A” for the Company’s valuation). For bond issues without comparable bond proxies, a rating of “BBB” was assigned. In the second quarter of 2022, all of the ratings derived by the Investment Operations Department using the above process were “BBB” or better. The fair value measurement noted above is sensitive to the rating input, as a higher rating typically results in an increased valuation. The remaining pricing inputs used in the bond valuation are observable. Based on the rating determined in the above process, Investment Operations obtains a corresponding current market yield curve available to market participants. Other terms including coupon, maturity date, redemption price, number of coupon payments per year, and accrual method are obtained from the individual bond term sheets. Certain municipal bonds held by the Company at June 30, 2022 are continuously callable. When valuing these bonds, the fair value is capped at par value as the Company assumes a market participant would not pay more than par for a continuously callable bond. Mortgage loans held-for-sale—The fair value of mortgage loans held-for-sale is typically determined by reference to investor price sheets for loan products with similar characteristics. Loans measured with this valuation technique are classified as Level 2 in the fair value hierarchy. At June 30, 2022, the Company classified $89.0 million of certain delinquent mortgage loans held-for-sale as Level 3. For such delinquent loans in which investor interest may be limited, the Company estimates fair value by discounting future scheduled cash flows for the specific loan through its life, adjusted for estimated credit losses. The Company uses a discount rate based on prevailing market coupon rates on loans with similar characteristics. The assumed weighted average discount rate used as an input to value these loans at June 30, 2022 was 4.80%. The higher the rate utilized to discount estimated future cash flows, the lower the fair value measurement. Additionally, the weighted average credit discount used as an input to value the specific loans was 0.29% with credit loss discount ranging from 0%-8% at June 30, 2022. Loans held-for-investment—The fair value for certain loans in which the Company previously elected the fair value option is estimated by discounting future scheduled cash flows for the specific loan through maturity, adjusted for estimated credit losses and prepayment or life assumptions. These loans primarily consist of early buyout loans guaranteed by U.S. government agencies that are delinquent and, as a result, investor interest may be limited. The Company uses a discount rate based on the actual coupon rate of the underlying loan. At June 30, 2022, the Company classified $84.8 million of loans held-for-investment carried at fair value as Level 3. The assumed weighted average discount rate used as an input to value these loans at June 30, 2022 was 4.86%. The higher the rate utilized to discount estimated future cash flows, the lower the fair value measurement. As noted above, the fair value estimate also includes assumptions of prepayment speeds and average life as well as credit losses. The weighted average prepayments speed used as an input to value current loans was 6.82% at June 30, 2022. Prepayment speeds are inversely related to the fair value of these loans as an increase in prepayment speeds results in a decreased valuation. For delinquent loans in which performance is not assumed and there is a higher probability of resolution of the loan ending in foreclosure, the weighted average life of such loans was 2.5 years. Average life is inversely related to the fair value of these loans as an increase in estimated life results in a decreased valuation. Additionally, the weighted average credit discount used as an input to value the specific loans was 0.65% with credit loss discounts ranging from 0%-8% at June 30, 2022. MSRs—Fair value for MSRs is determined utilizing a valuation model which calculates the fair value of each servicing right based on the present value of estimated future cash flows. The Company uses a discount rate commensurate with the risk associated with each servicing right, given current market conditions. At June 30, 2022, the Company classified $212.7 million of MSRs as Level 3. The weighted average discount rate used as an input to value the pool of MSRs at June 30, 2022 was 9.80% with discount rates applied ranging from 7%-19%. The higher the rate utilized to discount estimated future cash flows, the lower the fair value measurement. The fair value of MSRs was also estimated based on other assumptions including prepayment speeds and the cost to service. Prepayment speeds ranged from 0%-90% or a weighted average prepayment speed of 6.82%. Further, for current and delinquent loans, the Company assumed a weighted average cost of servicing of $75 and $318, respectively, per loan. Prepayment speeds and the cost to service are both inversely related to the fair value of MSRs as an increase in prepayment speeds or the cost to service results in a decreased valuation. See Note 9 - Mortgage Servicing Rights (“MSRs”) for further discussion of MSRs. Derivative instruments—The Company’s derivative instruments include interest rate swaps, caps and collars, commitments to fund mortgages for sale into the secondary market (interest rate locks), forward commitments to end investors for the sale of mortgage loans and foreign currency contracts. Interest rate swaps, caps and collars are valued by a third party, using models that primarily use market observable inputs, such as yield curves, and are classified as Level 2 in the fair value hierarchy. The credit risk associated with derivative financial instruments that are subject to master netting agreements is measured on a net basis by counterparty portfolio. The fair value for mortgage-related derivatives is based on changes in mortgage rates from the date of the commitments. The fair value of foreign currency derivatives is computed based on change in foreign currency rates stated in the contract compared to those prevailing at the measurement date. At June 30, 2022, the Company classified $6.6 million of derivative assets related to interest rate locks as Level 3. The fair value of interest rate locks is based on prices obtained for loans with similar characteristics from third parties, adjusted for the pull-through rate, which represents the Company’s best estimate of the likelihood that a committed loan will ultimately fund. The weighted-average pull-through rate at June 30, 2022 was 85% with pull-through rates applied ranging from 22% to 100%. Pull-through rates are directly related to the fair value of interest rate locks as an increase in the pull-through rate results in an increased valuation. Nonqualified deferred compensation assets—The underlying assets relating to the nonqualified deferred compensation plan are included in a trust and primarily consist of non-exchange traded institutional funds which are priced based by an independent third party service. These assets are classified as Level 2 in the fair value hierarchy. The following tables present the balances of assets and liabilities measured at fair value on a recurring basis for the periods presented:
The aggregate remaining contractual principal balance outstanding as of June 30, 2022, December 31, 2021 and June 30, 2021 for mortgage loans held-for-sale measured at fair value under ASC 825 was $510.7 million, $801.6 million and $949.5 million, respectively, while the aggregate fair value of mortgage loans held-for-sale was $513.2 million, $817.9 million and $985.0 million, for the same respective periods, as shown in the above tables. At June 30, 2022, $6.0 million of mortgage loans held-for-sale were classified as nonaccrual. Additionally, there were $55.6 million of loans past due greater than 90 days and still accruing in the mortgage loans held-for-sale portfolio as of June 30, 2022 compared to $125.5 million as of December 31, 2021 and $110.7 million as of June 30, 2021. All of the nonaccrual loans and loans past due greater than 90 days and still accruing as of June 30, 2022 were individual delinquent mortgage loans bought back from GNMA at the unconditional option of the Company as servicer for those loans. The changes in Level 3 assets measured at fair value on a recurring basis during the three and six months ended June 30, 2022 and 2021 are summarized as follows:
(1)Changes in the balance of MSRs, mortgage loans held-for-sale and derivative assets related to fair value adjustments are recorded as components of mortgage banking revenue. Changes in the balance of loans held-for-investment related to fair value adjustments are recorded as other non-interest income.
(1)Changes in the balance of MSRs and derivative assets related to fair value adjustments are recorded as components of mortgage banking revenue. Changes in the balance of loans held-for-investment related to fair value adjustments are recorded as other non-interest income. Also, the Company may be required, from time to time, to measure certain other assets at fair value on a non-recurring basis in accordance with GAAP. These adjustments to fair value usually result from impairment charges on individual assets. For assets measured at fair value on a non-recurring basis that were still held in the balance sheet at the end of the period, the following table provides the carrying value of the related individual assets or portfolios at June 30, 2022:
(1)Fair value losses recognized, net on other real estate owned include valuation adjustments and charge-offs during the respective period. Individually assessed loans—In accordance with ASC 326, the allowance for credit losses for loans and other financial assets held at amortized cost should be measured on a collective or pooled basis when such assets exhibit similar risk characteristics. In instances in which a financial asset does not exhibit similar risk characteristics to a pool, the Company is required to measure such allowance for credit losses on an individual asset basis. For the Company’s loan portfolio, nonaccrual loans and TDRs are considered to not exhibit similar risk characteristics as pools and thus are individually assessed. Credit losses are measured by estimating the fair value of the loan based on the present value of expected cash flows, the market price of the loan, or the fair value of the underlying collateral. Individually assessed loans are considered a fair value measurement where an allowance for credit loss is established based on the fair value of collateral. Appraised values on relevant real estate properties, which may require adjustments to market-based valuation inputs, are generally used on foreclosure probable and collateral-dependent loans within the real estate portfolios. The Company’s Managed Assets Division is primarily responsible for the valuation of Level 3 inputs of individually assessed loans. For more information on individually assessed loans refer to Note 7 – Allowance for Credit Losses. At June 30, 2022, the Company had $85.6 million of individually assessed loans classified as Level 3. Of the $85.6 million of individually assessed loans, $59.9 million were measured at fair value based on the underlying collateral of the loan as shown in the table above. The remaining $25.7 million were valued based on discounted cash flows in accordance with ASC 310. Other real estate owned —Other real estate owned is comprised of real estate acquired in partial or full satisfaction of loans and is included in other assets. Other real estate owned is recorded at its estimated fair value less estimated selling costs at the date of transfer, with any excess of the related loan balance over the fair value less expected selling costs charged to the allowance for loan losses. Subsequent changes in value are reported as adjustments to the carrying amount and are recorded in other non-interest expense. Gains and losses upon sale, if any, are also charged to other non-interest expense. Fair value is generally based on third party appraisals and internal estimates that are adjusted by a discount representing the estimated cost of sale and is therefore considered a Level 3 valuation. The Company’s Managed Assets Division is primarily responsible for the valuation of Level 3 inputs for other real estate owned. At June 30, 2022, the Company had $6.8 million of other real estate owned classified as Level 3. The unobservable input applied to other real estate owned relates to the 10% reduction to the appraisal value representing the estimated cost of sale of the foreclosed property. A higher discount for the estimated cost of sale results in a decreased carrying value. The valuation techniques and significant unobservable inputs used to measure both recurring and non-recurring Level 3 fair value measurements at June 30, 2022 were as follows:
The Company is required under applicable accounting guidance to report the fair value of all financial instruments on the Consolidated Statements of Condition, including those financial instruments carried at cost. The table below presents the carrying amounts and estimated fair values of the Company’s financial instruments as of the dates shown:
Not all the financial instruments listed in the table above are subject to the disclosure provisions of ASC Topic 820, as certain assets and liabilities result in their carrying value approximating fair value. These include cash and cash equivalents, interest-bearing deposits with banks, brokerage customer receivables, FHLB and FRB stock, accrued interest receivable and accrued interest payable and non-maturity deposits. The following methods and assumptions were used by the Company in estimating fair values of financial instruments that were not previously disclosed. Held-to-maturity securities. Held-to-maturity securities include U.S. government-sponsored agency securities, municipal bonds issued by various municipal government entities primarily located in the Chicago metropolitan area and southern Wisconsin and mortgage-backed securities. Fair values for held-to-maturity securities are typically based on prices obtained from independent pricing vendors. In accordance with ASC 820, the Company has generally categorized these held-to-maturity securities as a Level 2 fair value measurement. Fair values for certain other held-to-maturity securities are based on the bond pricing methodology discussed previously related to certain available-for-sale securities. In accordance with ASC 820, the Company has categorized these held-to-maturity securities as a Level 3 fair value measurement. Loans held-for-investment, at amortized cost. Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are analyzed by type such as commercial, residential real estate, etc. Each category is further segmented by interest rate type (fixed and variable) and term. For variable-rate loans that reprice frequently, estimated fair values are based on carrying values. The fair value of residential loans is based on secondary market sources for securities backed by similar loans, adjusted for differences in loan characteristics. The fair value for other fixed rate loans is estimated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect credit and interest rate risks inherent in the loan. In accordance with ASC 820, the Company has categorized loans as a Level 3 fair value measurement. Deposits with stated maturities. The fair value of certificates of deposit is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently in effect for deposits of similar remaining maturities. In accordance with ASC 820, the Company has categorized deposits with stated maturities as a Level 3 fair value measurement. FHLB advances. The fair value of FHLB advances is obtained from the FHLB which uses a discounted cash flow analysis based on current market rates of similar maturity debt securities to discount cash flows. In accordance with ASC 820, the Company has categorized FHLB advances as a Level 3 fair value measurement. Subordinated notes. The fair value of the subordinated notes is based on a market price obtained from an independent pricing vendor. In accordance with ASC 820, the Company has categorized subordinated notes as a Level 2 fair value measurement. Junior subordinated debentures. The fair value of the junior subordinated debentures is based on the discounted value of contractual cash flows. In accordance with ASC 820, the Company has categorized junior subordinated debentures as a Level 3 fair value measurement.
|
Stock-Based Compensation Plans |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-Based Payment Arrangement, Noncash Expense [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-Based Compensation Plans | Stock-Based Compensation Plans In May 2022, the Company’s shareholders approved the 2022 Stock Incentive Plan (“the 2022 Plan”) which provides for the issuance of up to 1,200,000 shares of common stock plus any shares of common stock that were available for awards under the 2015 Plan as of the effective date of the 2022 Plan. The 2022 Plan replaced the 2015 Stock Incentive Plan (“the 2015 Plan”), and similarly, the 2015 Plan replaced the 2007 Stock Incentive Plan (“the 2007 Plan”) and the 2007 Plan replaced the 1997 Stock Incentive Plan (“the 1997 Plan”). The 2022 Plan, 2015 Plan, 2007 Plan and 1997 Plan are collectively referred to as “the Plans.” The 2022 Plan has substantially similar terms to the predecessor plans. Awards granted under the Plans for which common shares are not issued by reason of cancellation, forfeiture, lapse of such award or settlement of such award in cash, are again available under the 2022 Plan. All grants made after the approval of the 2022 Plan are made pursuant to the 2022 Plan. As of June 30, 2022, approximately 1,596,000 shares were available for future grants, assuming the maximum number of shares are issued for the performance awards outstanding. The Plans cover substantially all employees of Wintrust. The Compensation Committee of the Board of Directors administers all stock-based compensation programs and authorizes all awards granted pursuant to the Plans. The Plans permit the grant of incentive stock options, non-qualified stock options, stock appreciation rights, stock awards, restricted share or unit awards, performance awards and other incentive awards valued in whole or in part by reference to the Company’s common stock, all on a stand alone, combination or tandem basis. The Company historically awarded stock-based compensation in the form of time-vested non-qualified stock options and time-vested restricted share unit awards (“restricted shares”). The grants of options provide for the purchase of shares of the Company’s common stock at the fair market value of the stock on the date the options are granted. Stock options generally vest ratably over periods of to five years and have a maximum term of seven years from the date of grant. Restricted shares entitle the holders to receive, at no cost, shares of the Company’s common stock. Restricted shares generally vest over periods of to five years from the date of grant. Beginning in 2011, the Company has awarded annual grants under the Long-Term Incentive Program (“LTIP”), which is administered under the Plans. The LTIP is designed in part to align the interests of management with the interests of shareholders, foster retention, create a long-term focus based on sustainable results and provide participants with a target long-term incentive opportunity. LTIP grants in 2022 and 2021 consisted of a combination of performance-based stock awards with a performance condition metric, performance-based stock awards with a market condition metric and time-vested restricted shares, and in 2020 consisted of a combination of performance-based stock awards and performance-based cash awards (both with a performance condition metric) and time-vested restricted shares. LTIP grants from 2017 through 2019 consisted of a combination of performance-based stock awards and performance-based cash awards, and prior to 2017, nonqualified stock options were in the mix of award types. Stock options granted under the LTIP have a term of seven years and generally vested equally over three years based on continued service. Performance-based stock and cash awards granted under the LTIP are contingent upon the achievement of pre-established long-term performance goals set in advance by the Compensation Committee over a three-year period starting at the beginning of each calendar year. Performance-based stock awards with a market condition metric are contingent on the total shareholder return performance over a three-year period starting at the beginning of each calendar year relative to the KBW Regional Bank Index. These performance awards are granted at a target level, and based on the Company’s achievement of the pre-established long-term goals, the actual payouts can range from 0% to a maximum of 150% of the target award. The awards typically vest in the quarter after the end of the performance period upon certification of the payout by the Compensation Committee of the Board of Directors. Holders of performance-based stock awards are entitled to receive, at no cost, the shares earned based on the achievement of the pre-established long-term goals. Holders of restricted share awards and performance-based stock awards received under the Plans are not entitled to vote or receive cash dividends (or cash payments equal to the cash dividends) on the underlying common shares until the awards are vested and shares are issued. Shares that are vested but not issuable pursuant to deferred compensation arrangements accrue additional shares based on the value of dividends otherwise paid. Except in limited circumstances, these awards are canceled upon termination of employment without any payment of consideration by the Company. Stock-based compensation is measured as the fair value of an award on the date of grant, and the measured cost is recognized over the period which the recipient is required to provide service in exchange for the award. The fair value of restricted share and performance-based stock awards with a performance condition metric is determined based on the average of the high and low trading prices on the grant date. The fair value of performance stock awards with a market condition metric is estimated using a Monte Carlo simulation model and the fair value of stock options is estimated using a Black-Scholes option-pricing model. The Monte Carlo simulation model and the Black-Scholes option-pricing model require the input of highly subjective assumptions and are sensitive to changes in the award's expected life and the price volatility of the underlying stock, which can materially affect the fair value estimates. Management periodically reviews and adjusts the assumptions used to calculate the fair value of such awards when granted. No options have been granted since 2016. Stock based compensation is recognized based upon the number of awards that are ultimately expected to vest, taking into account expected forfeitures. In addition, for performance-based awards with a performance metric, an estimate is made of the number of shares expected to vest as a result of actual performance against the performance criteria in the award to determine the amount of compensation expense to recognize. The estimate is re-evaluated quarterly and total compensation expense is adjusted for any change in estimate in the current period. Stock-based compensation expense recognized in the Consolidated Statements of Income was $7.0 million in the second quarter of 2022 and $3.3 million in the second quarter of 2021, and $14.9 million and $6.2 million in the six month periods ended June 30, 2022 and 2021, respectively. A summary of the Company’s stock option activity for the six months ended June 30, 2022 and June 30, 2021 is presented below:
(1)Represents the remaining weighted average contractual life in years. (2)Aggregate intrinsic value represents the total pre-tax intrinsic value (i.e., the difference between the Company’s stock price on the last trading day of the quarter and the option exercise price, multiplied by the number of shares) that would have been received by the option holders if they had exercised their options on the last day of the quarter. Options with exercise prices above the stock price on the last trading day of the quarter are excluded from the calculation of intrinsic value. The intrinsic value will change based on the fair market value of the Company's stock. The aggregate intrinsic value of options exercised during the six months ended June 30, 2022 and June 30, 2021, was $4.7 million and $7.6 million, respectively. Cash received from option exercises under the Plans for the six months ended June 30, 2022 and June 30, 2021 was $3.5 million and $10.2 million, respectively. A summary of the Plans’ restricted share activity for the six months ended June 30, 2022 and June 30, 2021 is presented below:
A summary of the Plans’ performance-based stock award activity, based on the target level of the awards, for the six months ended June 30, 2022 and June 30, 2021 is presented below:
|
Shareholders' Equity and Earnings Per Share |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shareholders' Equity and Earnings Per Share | Shareholders’ Equity and Earnings Per Share Common Stock Offering In June 2022, the Company sold a total of 3,450,000 shares of its common stock through a public offering. Net proceeds to the Company totaled approximately $285.7 million, net of estimated issuance costs. Series D Preferred Stock In June 2015, the Company issued and sold 5,000,000 shares of fixed-to-floating rate non-cumulative perpetual preferred stock, Series D, liquidation preference $25 per share (the “Series D Preferred Stock”) for $125.0 million in a public offering. When, as and if declared, dividends on the Series D Preferred Stock are payable quarterly in arrears at a fixed rate of 6.50% per annum from the original issuance date to, but excluding, July 15, 2025, and from (and including) that date at a floating rate equal to three-month LIBOR plus a spread of 4.06% per annum. Series E Preferred Stock In May 2020, the Company issued 11,500 shares of fixed-rate reset non-cumulative perpetual preferred stock, Series E, liquidation preference $25,000 per share (the “Series E Preferred Stock”) as part of a $287.5 million public offering of 11,500,000 depositary shares, each representing a 1/1,000th interest in a share of Series E Preferred Stock. When, as and if declared, dividends on the Series E Preferred Stock are payable quarterly in arrears at a fixed rate of 6.875% per annum from October 15, 2020 to, but excluding, July 15, 2025, and from (and including) July 15, 2025 at a floating rate equal to the Five-Year Treasury Rate (as defined in the certificate of designations for the Series E Preferred Stock) plus 6.507%. Other At the January 2022 meeting of the board of directors of the Company (the “Board of Directors”), a quarterly cash dividend of $0.34 per share ($1.36 on an annualized basis) was declared. It was paid on February 24, 2022 to shareholders of record as of February 10, 2022. At the April 2022 Board of Directors meeting, a quarterly cash dividend of $0.34 per share ($1.36 on an annualized basis) was declared. It was paid on May 26, 2022 to shareholders of record as of May 12, 2022. Accumulated Other Comprehensive Income (Loss) The following tables summarize the components of other comprehensive income (loss), including the related income tax effects, and the related amount reclassified to net income for the periods presented (in thousands).
Earnings per Share The following table shows the computation of basic and diluted earnings per share for the periods indicated:
Potentially dilutive common shares can result from stock options, restricted stock unit awards, stock warrants and shares to be issued under the Employee Stock Purchase Plan and the Directors Deferred Fee and Stock Plan, being treated as if they had been either exercised or issued, computed by application of the treasury stock method. While potentially dilutive common shares are typically included in the computation of diluted earnings per share, potentially dilutive common shares are excluded from this computation in periods in which the effect of inclusion would either reduce the loss per share or increase the income per share.
|
Recent Accounting Developments (Policies) |
6 Months Ended |
---|---|
Jun. 30, 2022 | |
Accounting Policies [Abstract] | |
Basis of Accounting | The interim consolidated financial statements of Wintrust Financial Corporation and its subsidiaries (collectively, “Wintrust” or the “Company”) presented herein are unaudited, but in the opinion of management, reflect all necessary adjustments of a normal or recurring nature for a fair presentation of results as of the dates and for the periods covered by the interim consolidated financial statements. The accompanying interim consolidated financial statements are unaudited and do not include information or footnotes necessary for a complete presentation of financial condition, results of operations or cash flows in accordance with U.S. generally accepted accounting principles (“GAAP”). The interim unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 (“2021 Form 10-K”). Operating results reported for the period are not necessarily indicative of the results which may be expected for the entire year. Reclassifications of certain prior period amounts have been made to conform to the current period presentation. The preparation of the financial statements requires management to make estimates, assumptions and judgments that affect the reported amounts of assets and liabilities. Management believes that the estimates made are reasonable; however, changes in estimates may be required if economic or other conditions develop differently from management’s expectations. Certain policies and accounting principles inherently have a greater reliance on the use of estimates, assumptions and judgments and as such have a greater possibility of producing results that could be materially different than originally reported. Management views critical accounting policies to be those which are highly dependent on subjective or complex judgments, estimates and assumptions, and where changes in those estimates and assumptions could have a significant impact on the financial statements. Management currently views the determination of the allowance for credit losses, including the allowance for loan losses, the allowance for unfunded commitment losses and the allowance for held-to-maturity securities losses, estimations of fair value, the valuations required for impairment testing of goodwill, the valuation and accounting for derivative instruments and income taxes as the accounting areas that require the most subjective and complex judgments, and as such could be the most subject to revision as new information becomes available. Descriptions of the Company’s significant accounting policies are included in Note 1 - Summary of Significant Accounting Policies of the 2021 Form 10-K. In preparation of these financial statements, subsequent events were evaluated through the time the financial statements were issued. Financial statements are considered issued when they are widely distributed to all shareholders and other financial statement users or filed with the SEC.
|
Recent Accounting Developments | Debt In August 2020, the FASB issued ASU No. 2020-06, “Debt-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity,” which includes provisions for reducing the number of accounting models used in accounting for convertible debt instruments and convertible preferred stock, amending derivatives and earnings-per-share (EPS) guidance and expanding disclosures for convertible debt instruments and EPS. The Company adopted ASU No. 2020-06 as of January 1, 2022. Adoption of this standard did not have a material impact on the Company’s consolidated financial statements. Issuer’s Accounting for Modifications or Exchanges of Freestanding Equity-Classified Written Call Options In May 2021, the FASB issued ASU No. 2021-04, “Earnings Per Share (Topic 260), Debt—Modifications and Extinguishments (Subtopic 470-50), Compensation—Stock Compensation (Topic 718), and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options,” which requires an issuer to account for any modification or exchange of the terms or conditions of a freestanding written call option classified as equity, such as warrants, that remains classified as equity as an exchange of the original instrument for a new instrument and provides a framework for measuring and recognizing the effect of the exchange as an adjustment to either equity or expense. The Company adopted ASU No. 2021-04 as of January 1, 2022 under a prospective approach. Adoption of this standard did not have a material impact on the Company’s consolidated financial statements. Leases - Certain Leases with Variable Lease Payments In July 2021, the FASB issued ASU No. 2021-05, “Leases (Topic 842): Lessors – Certain Leases with Variable Lease Payments” which amends lessor lease classification requirements to allow leases with variable lease payments that are not dependent on a reference index or rate to be classified and accounted for as an operating lease, provided the lease would have been classified as a sales-type or direct financing lease and the lessor would have otherwise recognized a day-one loss. The Company adopted ASU No. 2021-05 as of January 1, 2022. As the Company has adopted ASC Topic 842, this guidance was applied retrospectively to leases that commenced or were modified after the adoption of ASC Topic 842 and prospectively to leases that will commence or be modified after January 1, 2022. Adoption of this standard did not have a material impact on the Company’s consolidated financial statements. Fair Value Hedging - Portfolio Layer Method In March 2022, the FASB issued ASU No. 2022-01, “Derivatives and Hedging (Topic 815): Fair Value Hedging - Portfolio Layer Method” which expands the current last-of-layer method by allowing multiple hedged layers to be designated for a single closed portfolio of financial assets or one or more beneficial interests secured by a portfolio of financial instruments. This guidance is effective for fiscal years beginning after December 15, 2022, including interim periods therein, and is to be applied under a prospective approach. Early adoption is permitted. The Company is currently evaluating the impact of the updated guidance on the Company’s consolidated financial statements. Troubled Debt Restructurings and Vintage Disclosures In March 2022, the FASB issued ASU No. 2022-02, “Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures” which eliminates the separate recognition and measurement guidance for Troubled Debt Restructurings ("TDRs") by creditors, while enhancing disclosure requirements for certain loan refinancing and restructurings by creditors when a borrower is experiencing financial difficulty, and requiring entities to disclose current-period gross write-offs by year of origination for certain financing receivables and net investments in leases. This guidance is effective for fiscal years beginning after December 15, 2022, including interim periods therein, with early adoption permitted. If the Company elects to early adopt in an interim period, the guidance should be applied as of the beginning of the fiscal year that includes the interim period. The Company may elect to early adopt the amendments related to TDRs separately from the amendments related to vintage disclosures. The amendments related to disclosures for loan modifications and the vintage disclosures should be applied under a prospective approach, while the guidance on TDRs should be applied using either a prospective or modified retrospective approach. The Company is currently evaluating the impact of the updated guidance on the Company’s consolidated financial statements and plans to adopt the new guidance as of January 1, 2023. Fair Value Measurement - Equity Securities with Contractual Sale Restrictions In June 2022, the FASB issued ASU No. 2022-03, “Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions” which clarifies the guidance in ASC 820 when measuring the fair value of an equity security subject to contractual restrictions that prohibit the sale of an equity security, and also requires specific disclosures related to these types of securities. This guidance is effective for fiscal years beginning after December 15, 2023, including interim periods therein, and is to be applied under a prospective approach. Early adoption is permitted. The Company is currently evaluating the impact of the updated guidance on the Company’s consolidated financial statements.
|
Cash and Cash Equivalents | For purposes of the Consolidated Statements of Cash Flows, the Company considers cash and cash equivalents to include cash on hand, cash items in the process of collection, non-interest bearing amounts due from correspondent banks, federal funds sold and securities purchased under resale agreements with original maturities of three months or less. These items are included within the Company’s Consolidated Statements of Condition as cash and due from banks, and federal funds sold and securities purchased under resale agreements. |
Investment Securities (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Investment Securities | The following tables are a summary of the investment securities portfolios as of the dates shown:
(1)Consisting entirely of residential mortgage-backed securities, none of which are subprime.
(1)Consisting entirely of residential mortgage-backed securities, none of which are subprime.
(1)Consisting entirely of residential mortgage-backed securities, none of which are subprime.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Investment Securities Portfolio Continuous Unrealized Loss Position, Available for Sale Debt Securities | The following table presents the portion of the Company’s available-for-sale investment securities portfolios that have gross unrealized losses, reflecting the length of time that individual securities have been in a continuous unrealized loss position at June 30, 2022:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Gross Gains and Gross Losses Realized and Proceeds For Investment Securities | The following table provides information as to the amount of gross gains and losses, adjustments and impairment on investment securities recognized in earnings and proceeds received through the sale or call of investment securities:
(1)Includes proceeds from available-for-sale securities sold in accordance with written covered call options sold to a third party.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Contractual Maturities of Investment Securities | The amortized cost and fair value of available-for-sale and held-to-maturity investment securities as of June 30, 2022, December 31, 2021 and June 30, 2021, by contractual maturity, are shown in the following table. Contractual maturities may differ from actual maturities as borrowers may have the right to call or repay obligations with or without call or prepayment penalties. Mortgage-backed securities are not included in the maturity categories in the following maturity summary as actual maturities may differ from contractual maturities because the underlying mortgages may be called or prepaid without penalties:
|
Loans (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans and Leases Receivable Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Loan Portfolio | The following table shows the Company’s loan portfolio by category as of the dates shown:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Loans Acquired | The following table provides estimated details as of the date of acquisition on PCD loans acquired in 2021:
(1)The initial allowance for credit losses on PCD loans acquired during 2021 measured approximately $2.8 million, of which $2.3 million was charged off related to PCD loans that met the Company’s charge-off policy at the time of acquisition. After considering these loans that were immediately charged off, the net impact of PCD allowance for credit losses at the acquisition date was approximately $470,000.
|
Allowance for Credit Losses (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Credit Loss [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Aging of the Company's Loan Portfolio | The tables below show the aging of the Company’s loan portfolio by the segmentation noted above at June 30, 2022, December 31, 2021 and June 30, 2021:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Loan Portfolio by Credit Quality Indicator | The table below shows the Company’s loan portfolio by credit quality indicator and year of origination at June 30, 2022:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Held-to-Maturity Debt Securities by Credit Quality Indicator | For purposes of the table below, the Company has converted any issuer rating from an NRSRO into the Company’s internal ratings based on Investment Policy and review by the Company’s management.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Allowance for Credit Losses | As significant judgment is required, the review of the appropriateness of the allowance for credit losses is performed quarterly by various committees with participation by the Company's executive management.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Activity in the Allowance for Credit Losses by Loan Portfolio | A summary of activity in the allowance for credit losses, specifically for the loan portfolio (i.e. allowance for loan losses and allowance for unfunded commitment losses), for the three and six months ended June 30, 2022 and 2021 is as follows.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of the Post-Modification Balance of Loans Restructured | The tables below present a summary of the post-modification balance of loans restructured during the three and six months ended June 30, 2022 and 2021, respectively, which represent TDRs:
(1)TDRs may have more than one modification representing a concession. As such, TDRs during the period may be represented in more than one of the categories noted above. (2)Balances represent the recorded investment in the loan at the time of the restructuring.
(1)TDRs may have more than one modification representing a concession. As such, TDRs during the period may be represented in more than one of the categories noted above. (2)Balances represent the recorded investment in the loan at the time of the restructuring. The following table presents a summary of all loans restructured in TDRs during the twelve months ended June 30, 2022 and 2021, and such loans that were in payment default under the restructured terms during the respective periods below:
(1)Total TDRs represent all loans restructured in TDRs during the previous twelve months from the date indicated. (2)TDRs considered to be in payment default are over 30 days past due subsequent to the restructuring. (3)Balances represent the recorded investment in the loan at the time of the restructuring.
|
Goodwill and Other Acquisition-Related Intangible Assets (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill Assets by Business Segment | A summary of the Company’s goodwill assets by reporting unit is presented in the following table:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Infinite-Lived Intangible Assets | A summary of acquisition-related intangible assets as of the dates shown and the expected amortization of finite-lived acquisition-related intangible assets as of June 30, 2022 is as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Finite-Lived Intangible Assets | A summary of acquisition-related intangible assets as of the dates shown and the expected amortization of finite-lived acquisition-related intangible assets as of June 30, 2022 is as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Estimated Amortization |
|
Mortgage Servicing Rights ("MSRs") (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosures Pertaining to Servicing Assets and Servicing Liabilities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Servicing Assets at Fair Value | The following is a summary of the changes in the carrying value of MSRs, accounted for at fair value, for the periods indicated:
|
Deposits (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deposits [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Deposits | The following table is a summary of deposits as of the dates shown:
|
FHLB Advances, Other Borrowings and Subordinated Notes (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Debt | The following table is a summary of FHLB advances, other borrowings and subordinated notes as of the dates shown:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Financial Instruments Owned and Pledged as Collateral | The following is a summary of these securities pledged as of June 30, 2022 disaggregated by investment category and maturity of the related customer sweep account, and reconciled to the outstanding balance of securities sold under repurchase agreements:
|
Junior Subordinated Debentures (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Junior Subordinated Debenture Owed to Unconsolidated Subsidiary Trust [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Junior Subordinated Debentures | The following table provides a summary of the Company’s junior subordinated debentures as of June 30, 2022. The junior subordinated debentures represent the par value of the obligations owed to the Trusts.
|
Revenue from Contracts with Customers (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disaggregation of Revenue by Source | The following table presents revenue from contracts with customers, disaggregated by the revenue source:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Contract Assets, Contract Liabilities and Receivables from Contracts with Customers | The following table provides information about contract assets, contract liabilities and receivables from contracts with customers:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Performance Obligations Unsatisfied at End of Period | The following table presents the estimated future timing of recognition of upfront fees related to card and deposit-related fees. These upfront fees represent performance obligations that are unsatisfied or partially unsatisfied at the end of the reporting period.
|
Segment Information (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Segment Information | The following is a summary of certain operating information for reportable segments:
NM - Not meaningful
NM - Not meaningful
|
Derivative Financial Instruments (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Fair Value Of Derivative Financial Instruments | The table below presents the fair value of the Company’s derivative financial instruments as of June 30, 2022, December 31, 2021 and June 30, 2021:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Cash Flow Hedging Instruments | The table below provides details on these cash flow hedges, summarized by derivative type and maturity, as of June 30, 2022:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Rollforward Of Amounts In Accumulated Other Comprehensive Income Related To Interest Rate Swaps Designated As Cash Flow Hedges | A rollforward of the amounts in accumulated other comprehensive income or loss related to interest rate derivatives designated as cash flow hedges, including such derivative contracts terminated during the period, follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Carrying Amount of Hedged Assets/(Liabilities) | The following table presents the carrying amount of the hedged assets/(liabilities) and the cumulative amount of fair value hedging adjustment included in the carrying amount of the hedged assets/(liabilities) that are designated as a fair value hedge accounting relationship as of June 30, 2022:
The following table presents the loss or gain recognized related to derivative instruments that are designated as fair value hedges for the respective period:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary Amounts Included In Consolidated Statement Of Income Related To Derivatives | Amounts included in the Consolidated Statements of Income related to derivative instruments not designated in hedge relationships were as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Offsetting Assets | The tables below summarize the Company's interest rate derivatives and offsetting positions as of the dates shown.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Offsetting Liabilities | The tables below summarize the Company's interest rate derivatives and offsetting positions as of the dates shown.
|
Fair Values of Assets and Liabilities (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary Of Balances Of Assets And Liabilities Measured At Fair Value On A Recurring Basis | The following tables present the balances of assets and liabilities measured at fair value on a recurring basis for the periods presented:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary Of Changes In Level 3 Assets And Liabilities Measured At Fair Value On A Recurring Basis | The changes in Level 3 assets measured at fair value on a recurring basis during the three and six months ended June 30, 2022 and 2021 are summarized as follows:
(1)Changes in the balance of MSRs, mortgage loans held-for-sale and derivative assets related to fair value adjustments are recorded as components of mortgage banking revenue. Changes in the balance of loans held-for-investment related to fair value adjustments are recorded as other non-interest income.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary Of Assets Measured At Fair Value On A Nonrecurring Basis | For assets measured at fair value on a non-recurring basis that were still held in the balance sheet at the end of the period, the following table provides the carrying value of the related individual assets or portfolios at June 30, 2022:
(1)Fair value losses recognized, net on other real estate owned include valuation adjustments and charge-offs during the respective period.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Valuation Techniques And Significant Unobservable Inputs Used To Measure Both Recurring And NonRecurring | The valuation techniques and significant unobservable inputs used to measure both recurring and non-recurring Level 3 fair value measurements at June 30, 2022 were as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary Of Carrying Amounts And Estimated Fair Values Of Financial Instruments | The table below presents the carrying amounts and estimated fair values of the Company’s financial instruments as of the dates shown:
|
Stock-Based Compensation Plans (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-Based Payment Arrangement, Noncash Expense [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary Of Stock Option Activity | A summary of the Company’s stock option activity for the six months ended June 30, 2022 and June 30, 2021 is presented below:
(1)Represents the remaining weighted average contractual life in years. (2)Aggregate intrinsic value represents the total pre-tax intrinsic value (i.e., the difference between the Company’s stock price on the last trading day of the quarter and the option exercise price, multiplied by the number of shares) that would have been received by the option holders if they had exercised their options on the last day of the quarter. Options with exercise prices above the stock price on the last trading day of the quarter are excluded from the calculation of intrinsic value. The intrinsic value will change based on the fair market value of the Company's stock.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Plans' Restricted and Performance Share Award Activity | A summary of the Plans’ restricted share activity for the six months ended June 30, 2022 and June 30, 2021 is presented below:
A summary of the Plans’ performance-based stock award activity, based on the target level of the awards, for the six months ended June 30, 2022 and June 30, 2021 is presented below:
|
Shareholders' Equity and Earnings Per Share (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components Of Other Comprehensive Income (Loss) | The following tables summarize the components of other comprehensive income (loss), including the related income tax effects, and the related amount reclassified to net income for the periods presented (in thousands).
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Comprehensive Income Reclassified from AOCI |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Computation Of Basic And Diluted Earnings Per Common Share | The following table shows the computation of basic and diluted earnings per share for the periods indicated:
|
Business Combinations (Detail) $ in Thousands |
6 Months Ended | |
---|---|---|
Nov. 15, 2021
USD ($)
loan
|
Jun. 30, 2022
USD ($)
|
|
Business Acquisition [Line Items] | ||
Goodwill recorded on acquisition | $ 0 | |
Allstate Corporation Loan Portfolio | ||
Business Acquisition [Line Items] | ||
Loans purchased | $ 581,600 | |
Number of loans purchased | loan | 1,800 | |
Goodwill recorded on acquisition | $ 9,300 |
Investment Securities (Schedule of Investment Securities) (Detail) - USD ($) |
Jun. 30, 2022 |
Dec. 31, 2021 |
Jun. 30, 2021 |
---|---|---|---|
Available-for-sale securities | |||
Amortized Cost | $ 3,331,501,000 | $ 2,316,369,000 | $ 2,148,058,000 |
Gross Unrealized Gains | 599,000 | 40,094,000 | 59,364,000 |
Gross Unrealized Losses | (361,979,000) | (28,670,000) | (18,814,000) |
Fair Value | 2,970,121,000 | 2,327,793,000 | 2,188,608,000 |
Held-to-maturity securities | |||
Amortized Cost | 3,413,552,000 | 2,942,363,000 | 2,498,322,000 |
Gross Unrealized Gains | 1,197,000 | 10,609,000 | 17,041,000 |
Gross Unrealized Losses | (514,480,000) | (52,278,000) | (35,131,000) |
Fair Value | 2,900,269,000 | 2,900,694,000 | 2,480,232,000 |
Less: Allowance for credit losses | (83,000) | (78,000) | (90,000) |
Held-to-maturity securities, net of allowance for credit losses | 3,413,469,000 | 2,942,285,000 | 2,498,232,000 |
Equity securities with readily determinable fair value | |||
Amortized Cost | 96,247,000 | 86,989,000 | 81,401,000 |
Gross Unrealized Gains | 3,143,000 | 5,354,000 | 6,005,000 |
Gross Unrealized Losses | (6,095,000) | (1,832,000) | (1,090,000) |
Fair Value | 93,295,000 | 90,511,000 | 86,316,000 |
U.S. Treasury | |||
Available-for-sale securities | |||
Amortized Cost | 0 | 0 | 0 |
Gross Unrealized Gains | 0 | 0 | 0 |
Gross Unrealized Losses | 0 | 0 | 0 |
Fair Value | 0 | 0 | 0 |
U.S. government agencies | |||
Available-for-sale securities | |||
Amortized Cost | 50,000,000 | 50,158,000 | 75,169,000 |
Gross Unrealized Gains | 0 | 2,349,000 | 3,685,000 |
Gross Unrealized Losses | (1,913,000) | 0 | 0 |
Fair Value | 48,087,000 | 52,507,000 | 78,854,000 |
Held-to-maturity securities | |||
Amortized Cost | 294,631,000 | 180,192,000 | 176,152,000 |
Gross Unrealized Gains | 0 | 201,000 | 1,064,000 |
Gross Unrealized Losses | (53,222,000) | (3,314,000) | (3,454,000) |
Fair Value | 241,409,000 | 177,079,000 | 173,762,000 |
Municipal | |||
Available-for-sale securities | |||
Amortized Cost | 170,268,000 | 161,618,000 | 163,715,000 |
Gross Unrealized Gains | 570,000 | 4,193,000 | 4,738,000 |
Gross Unrealized Losses | (4,133,000) | (217,000) | (157,000) |
Fair Value | 166,705,000 | 165,594,000 | 168,296,000 |
Held-to-maturity securities | |||
Amortized Cost | 179,642,000 | 187,486,000 | 191,590,000 |
Gross Unrealized Gains | 1,195,000 | 9,544,000 | 10,838,000 |
Gross Unrealized Losses | (2,796,000) | (223,000) | (308,000) |
Fair Value | 178,041,000 | 196,807,000 | 202,120,000 |
Corporate notes | |||
Held-to-maturity securities | |||
Amortized Cost | 48,574,000 | 43,955,000 | 51,902,000 |
Gross Unrealized Gains | 2,000 | 0 | 0 |
Gross Unrealized Losses | (4,158,000) | (1,119,000) | (535,000) |
Fair Value | 44,418,000 | 42,836,000 | 51,367,000 |
Financial issuers | |||
Available-for-sale securities | |||
Amortized Cost | 93,994,000 | 96,878,000 | 98,827,000 |
Gross Unrealized Gains | 0 | 418,000 | 520,000 |
Gross Unrealized Losses | (5,177,000) | (2,599,000) | (1,818,000) |
Fair Value | 88,817,000 | 94,697,000 | 97,529,000 |
Other | |||
Available-for-sale securities | |||
Amortized Cost | 1,000,000 | 1,000,000 | 1,000,000 |
Gross Unrealized Gains | 0 | 7,000 | 13,000 |
Gross Unrealized Losses | (4,000) | 0 | 0 |
Fair Value | 996,000 | 1,007,000 | 1,013,000 |
Mortgage-backed securities | |||
Available-for-sale securities | |||
Amortized Cost | 2,915,107,000 | 1,901,005,000 | 1,800,751,000 |
Gross Unrealized Gains | 28,000 | 32,830,000 | 50,171,000 |
Gross Unrealized Losses | (336,517,000) | (25,854,000) | (16,839,000) |
Fair Value | 2,578,618,000 | 1,907,981,000 | 1,834,083,000 |
Held-to-maturity securities | |||
Amortized Cost | 2,719,754,000 | 2,530,730,000 | 2,078,678,000 |
Gross Unrealized Gains | 0 | 864,000 | 5,139,000 |
Gross Unrealized Losses | (438,050,000) | (47,622,000) | (30,834,000) |
Fair Value | 2,281,704,000 | 2,483,972,000 | 2,052,983,000 |
Collateralized mortgage obligations | |||
Available-for-sale securities | |||
Amortized Cost | 101,132,000 | 105,710,000 | 8,596,000 |
Gross Unrealized Gains | 1,000 | 297,000 | 237,000 |
Gross Unrealized Losses | (14,235,000) | 0 | 0 |
Fair Value | 86,898,000 | 106,007,000 | 8,833,000 |
Held-to-maturity securities | |||
Amortized Cost | 170,951,000 | 0 | 0 |
Gross Unrealized Gains | 0 | 0 | 0 |
Gross Unrealized Losses | (16,254,000) | 0 | 0 |
Fair Value | 154,697,000 | 0 | 0 |
Mortgage-backed securities, subprime | |||
Available-for-sale securities | |||
Fair Value | $ 0 | $ 0 | $ 0 |
Investment Securities (Narrative) (Detail) |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2022
USD ($)
security
|
Jun. 30, 2021
USD ($)
|
Jun. 30, 2022
USD ($)
security
|
Jun. 30, 2021
USD ($)
|
Dec. 31, 2021
USD ($)
|
|
Investments, Debt and Equity Securities [Abstract] | |||||
Equity securities without readily determinable fair value | $ 42,100,000 | $ 42,100,000 | |||
Upward adjustments of equity securities without readily determinable fair values | 0 | $ 0 | 0 | $ 0 | |
Downward adjustments of equity securities without readily determinable fair values | 0 | 0 | 0 | 0 | |
Impairment of equity securities without readily determinable fair values | 3,786,000 | 0 | 4,357,000 | 30,000 | |
Pledged securities | $ 2,800,000,000 | $ 2,400,000,000 | $ 2,800,000,000 | $ 2,400,000,000 | $ 2,600,000,000 |
Number of securities by a single non-government sponsored issuer exceeding 10% of shareholders' equity | security | 0 | 0 |
Loans (Narrative) (Detail) - USD ($) $ in Thousands |
Jun. 30, 2022 |
Dec. 31, 2021 |
Jun. 30, 2021 |
---|---|---|---|
Loans [Line Items] | |||
Loans, net of unearned income | $ 37,053,103 | $ 34,789,104 | $ 32,911,187 |
Net deferred loan fees and costs and fair value accounting adjustments | 70,200 | 50,800 | (6,300) |
Net deferred loan fees and costs and fair value accounting adjustments, paid by SBA under PPP | 2,100 | ||
Commercial | |||
Loans [Line Items] | |||
Loans, net of unearned income | 12,047,105 | 11,904,068 | 11,442,276 |
Commercial | Commercial PPP loans | |||
Loans [Line Items] | |||
Loans, net of unearned income | 82,089 | 558,283 | 1,879,407 |
Premium finance receivables | |||
Loans [Line Items] | |||
Unearned income portion of premium finance receivables | $ 160,600 | $ 135,500 | $ 125,500 |
Loans (Schedule of Loans Acquired) (Details) - Allstate Corporation Loan Portfolio $ in Thousands |
Nov. 15, 2021
USD ($)
|
---|---|
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period [Line Items] | |
Contractually required payments (unpaid principal balance) | $ 13,882 |
Allowance for credit losses | (2,806) |
Discount, net of any premium | (214) |
Purchase price of PCD loans acquired | 10,862 |
Allowance for credit losses, amounts charged-off | 2,300 |
Net impact of allowance for credit losses | $ 470 |
Allowance for Credit Losses (Narrative) (Details) |
3 Months Ended | 6 Months Ended | 12 Months Ended | ||||
---|---|---|---|---|---|---|---|
Jun. 30, 2022
USD ($)
contract
|
Jun. 30, 2021
USD ($)
contract
|
Jun. 30, 2022
USD ($)
contract
|
Jun. 30, 2021
USD ($)
contract
|
Jun. 30, 2022
USD ($)
contract
|
Jun. 30, 2021
USD ($)
contract
|
Dec. 31, 2021
USD ($)
|
|
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||
Accrued interest related to financial assets held at amortized cost | $ 130,900,000 | $ 119,100,000 | $ 130,900,000 | $ 119,100,000 | $ 130,900,000 | $ 119,100,000 | $ 117,400,000 |
Nonaccrual loans with no related allowance for credit losses | 25,700,000 | 25,700,000 | $ 25,700,000 | ||||
Loans reasonably expected to be modified into TDRs | 135,000 | ||||||
Provision for (reversal of) credit losses | 20,493,000 | $ (15,289,000) | 24,518,000 | $ (60,675,000) | |||
Loan net charge-offs | 9,500,000 | 12,000,000.0 | |||||
Provision for credit losses | $ (76,000) | $ 5,000 | |||||
TDRs, count | contract | 16 | 16 | 29 | 36 | 57 | 93 | |
Foreclosed residential real estate properties | $ 1,800,000 | $ 1,800,000 | $ 1,800,000 | ||||
TDRs, balance | $ 2,421,000 | $ 4,199,000 | $ 5,518,000 | $ 6,325,000 | 13,061,000 | $ 19,383,000 | |
Weighted average extension term | 63 months | 106 months | 67 months | 108 months | |||
Weighted average decrease in stated interest rate | 0.96% | 1.83% | 0.87% | 1.52% | |||
Loan forgiveness | $ 0 | $ 0 | $ 0 | $ 0 | |||
Interest-only payment terms | 4 months | 6 months | |||||
Financing Receivable | |||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||
Loans modified in TDRs | 45,400,000 | $ 45,400,000 | 45,400,000 | ||||
TDRs, count | contract | 227 | ||||||
Allowance for loan losses related to impaired loans | 2,300,000 | $ 2,300,000 | 2,300,000 | ||||
Financing Receivable | Residential Real Estate | |||||||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||||
Recorded investment, foreclosure proceedings in process | $ 10,900,000 | $ 14,200,000 | $ 10,900,000 | $ 14,200,000 | $ 10,900,000 | $ 14,200,000 |
Goodwill and Other Acquisition-Related Intangible Assets (Goodwill Assets by Business Segment) (Detail) $ in Thousands |
6 Months Ended |
---|---|
Jun. 30, 2022
USD ($)
| |
Goodwill [Roll Forward] | |
Beginning balance | $ 655,149 |
Goodwill Acquired | 0 |
Impairment Loss | 0 |
Goodwill Adjustments | (440) |
Ending balance | 654,709 |
Community banking | |
Goodwill [Roll Forward] | |
Beginning balance | 545,671 |
Goodwill Acquired | 0 |
Impairment Loss | 0 |
Goodwill Adjustments | 0 |
Ending balance | 545,671 |
Specialty finance | |
Goodwill [Roll Forward] | |
Beginning balance | 40,105 |
Goodwill Acquired | 0 |
Impairment Loss | 0 |
Goodwill Adjustments | (440) |
Ending balance | 39,665 |
Wealth management | |
Goodwill [Roll Forward] | |
Beginning balance | 69,373 |
Goodwill Acquired | 0 |
Impairment Loss | 0 |
Goodwill Adjustments | 0 |
Ending balance | $ 69,373 |
Goodwill and Other Acquisition-Related Intangible Assets (Narrative) (Detail) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2022 |
Jun. 30, 2021 |
Jun. 30, 2022 |
Jun. 30, 2021 |
|
Indefinite-lived Intangible Assets [Line Items] | ||||
Amortization of other acquisition-related intangible assets | $ 1,579 | $ 2,039 | $ 3,188 | $ 4,046 |
Specialty finance | ||||
Indefinite-lived Intangible Assets [Line Items] | ||||
Goodwill decrease for foreign currency translation adjustments | $ (440) | |||
Specialty finance | Customer list intangibles | ||||
Indefinite-lived Intangible Assets [Line Items] | ||||
Amortization period in years, other intangible assets | 18 years | |||
Community banking | Core deposit intangibles | ||||
Indefinite-lived Intangible Assets [Line Items] | ||||
Amortization period in years, other intangible assets | 10 years | |||
Wealth management | Customer list intangibles | ||||
Indefinite-lived Intangible Assets [Line Items] | ||||
Amortization period in years, other intangible assets | 10 years |
Goodwill and Other Acquisition-Related Intangible Assets (Estimated Amortization) (Detail) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2022 |
Jun. 30, 2021 |
Jun. 30, 2022 |
Jun. 30, 2021 |
|
Goodwill and Intangible Assets Disclosure [Abstract] | ||||
Actual in six months ended June 30, 2022 | $ 1,579 | $ 2,039 | $ 3,188 | $ 4,046 |
Estimated remaining in 2022 | 2,923 | 2,923 | ||
Estimated—2023 | 4,658 | 4,658 | ||
Estimated—2024 | 3,259 | 3,259 | ||
Estimated—2025 | 2,552 | 2,552 | ||
Estimated—2026 | $ 1,954 | $ 1,954 |
Mortgage Servicing Rights ("MSRs") (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2022 |
Jun. 30, 2021 |
Jun. 30, 2022 |
Jun. 30, 2021 |
|
Servicing Asset at Fair Value, Amount [Roll Forward] | ||||
Balance at beginning of the period | $ 199,146 | $ 124,316 | $ 147,571 | $ 92,081 |
Additions from loans sold with servicing retained | 11,210 | 17,512 | 25,611 | 42,128 |
Estimate of changes in fair value due to: | ||||
Early buyout options (“EBO”) exercised | (1) | (144) | (176) | (402) |
Payoffs and paydowns | (6,838) | (8,540) | (12,854) | (18,708) |
Changes in valuation inputs or assumptions | 9,147 | (5,540) | 52,512 | 12,505 |
Fair value at end of the period | 212,664 | 127,604 | 212,664 | 127,604 |
Unpaid principal balance of mortgage loans serviced for others | $ 13,643,623 | $ 12,307,337 | $ 13,643,623 | $ 12,307,337 |
Deposits (Detail) - USD ($) $ in Thousands |
Jun. 30, 2022 |
Dec. 31, 2021 |
Jun. 30, 2021 |
---|---|---|---|
Balance: | |||
Non-interest-bearing | $ 13,855,844 | $ 14,179,980 | $ 12,796,110 |
NOW and interest-bearing demand deposits | 5,918,908 | 4,646,944 | 3,933,167 |
Wealth management deposits | 3,182,407 | 2,612,759 | 2,150,851 |
Money market | 12,273,350 | 12,840,432 | 11,784,213 |
Savings | 3,686,596 | 3,846,681 | 3,776,400 |
Time certificates of deposit | 3,676,221 | 3,968,789 | 4,363,875 |
Total deposits | $ 42,593,326 | $ 42,095,585 | $ 38,804,616 |
Mix: | |||
Non-interest-bearing | 33.00% | 34.00% | 33.00% |
NOW and interest-bearing demand deposits | 13.00% | 11.00% | 10.00% |
Wealth management deposits | 7.00% | 6.00% | 5.00% |
Money market | 29.00% | 31.00% | 30.00% |
Savings | 9.00% | 9.00% | 10.00% |
Time certificates of deposit | 9.00% | 9.00% | 12.00% |
Total deposits | 100.00% | 100.00% | 100.00% |
FHLB Advances, Other Borrowings and Subordinated Notes (Summary of Debt) (Details) - USD ($) $ in Thousands |
Jun. 30, 2022 |
Dec. 31, 2021 |
Jun. 30, 2021 |
---|---|---|---|
Debt Disclosure [Abstract] | |||
FHLB advances | $ 1,166,071 | $ 1,241,071 | $ 1,241,071 |
Other borrowings: | |||
Notes payable | 69,619 | 80,319 | 91,016 |
Short-term borrowings | 16,418 | 9,198 | 15,597 |
Secured borrowings | 334,467 | 341,327 | 347,663 |
Other | 62,283 | 63,292 | 64,217 |
Total other borrowings | 482,787 | 494,136 | 518,493 |
Subordinated notes | 437,162 | 436,938 | 436,719 |
Total FHLB advances, other borrowings and subordinated notes | $ 2,086,020 | $ 2,172,145 | $ 2,196,283 |
FHLB Advances, Other Borrowings and Subordinated Notes (Schedule of Financial Instruments Owned and Pledged as Collateral) (Details) - Securities sold under repurchase agreements - Overnight Sweep Collateral - USD ($) $ in Thousands |
Jun. 30, 2022 |
Dec. 31, 2021 |
Jun. 30, 2021 |
---|---|---|---|
Financial Instruments Owned and Pledged as Collateral [Line Items] | |||
Total collateral pledged | $ 25,927 | ||
Excess collateral | 9,509 | ||
Securities sold under repurchase agreements | 16,418 | $ 9,200 | $ 15,600 |
Mortgage-backed securities | |||
Financial Instruments Owned and Pledged as Collateral [Line Items] | |||
Total collateral pledged | $ 25,927 |
Junior Subordinated Debentures (Narrative) (Detail) $ in Thousands |
6 Months Ended | ||
---|---|---|---|
Jun. 30, 2022
USD ($)
trust
Rate
|
Dec. 31, 2021
USD ($)
|
Jun. 30, 2021
USD ($)
|
|
Subordinated Borrowing [Line Items] | |||
Percentage ownership interest in subsidiary trusts | 100.00% | ||
Number of unconsolidated subsidiary trusts | trust | 11 | ||
Common securities, approximate percentage of junior subordinated debentures | 3.00% | ||
Trust preferred securities, approximate percentage of junior subordinated debentures | 97.00% | ||
Junior Subordinated Debentures | $ 253,566 | $ 253,566 | $ 253,566 |
Period of deferred payment, not to exceed | 60 months | ||
Junior Subordinated Debt | |||
Subordinated Borrowing [Line Items] | |||
Junior Subordinated Debentures | $ 253,566 | $ 253,600 | $ 253,600 |
Average contractual rate | Rate | 4.07% | ||
Tier two risk based capital | $ 245,500 | ||
Junior Subordinated Debt | Interest rate swaps | |||
Subordinated Borrowing [Line Items] | |||
Notional Amount | $ 210,000 |
Revenue from Contracts with Customers (Narrative) (Details) $ in Thousands |
6 Months Ended | |
---|---|---|
Jun. 30, 2022
USD ($)
subsidiary
|
Jun. 30, 2021
USD ($)
|
|
Revenue from Contract with Customer [Abstract] | ||
Number of wealth management subsidiaries | subsidiary | 4 | |
Revenue recognized from contract liability balance | $ | $ 610 | $ 698 |
Revenue from Contracts with Customers (Contract Assets, Contract Liabilities and Receivables from Contracts with Customers) (Details) - USD ($) $ in Thousands |
Jun. 30, 2022 |
Dec. 31, 2021 |
Jun. 30, 2021 |
---|---|---|---|
Revenue from Contract with Customer [Abstract] | |||
Contract assets | $ 0 | $ 0 | $ 0 |
Contract liabilities | 1,484 | 1,588 | 1,704 |
Mortgage broker fees receivable | 27 | 73 | 11 |
Administrative services receivable | 220 | 68 | 199 |
Wealth management receivable | 11,756 | 11,748 | 11,274 |
Card-related fees receivable | 484 | 921 | 1,556 |
Total receivables from contracts with customer | $ 12,487 | $ 12,810 | $ 13,040 |
Segment Information (Narrative) (Detail) |
6 Months Ended |
---|---|
Jun. 30, 2022
subsidiary
segment
| |
Segment Reporting Information [Line Items] | |
Number of reportable segments | 3 |
Number of subsidiaries | subsidiary | 15 |
Community banking | |
Segment Reporting Information [Line Items] | |
Number of reportable segments | 1 |
Derivative Financial Instruments (Schedule Of Cash Flow Hedging Instruments) (Detail) - Designated as hedging instrument - Interest rate derivatives designated as Cash Flow Hedges $ in Thousands |
Jun. 30, 2022
USD ($)
|
---|---|
July 2022 | |
Derivative [Line Items] | |
Notional Amount | $ 230,000 |
Fair Value Asset (Liability) | 0 |
August 2022 | |
Derivative [Line Items] | |
Notional Amount | 235,000 |
Fair Value Asset (Liability) | 0 |
September 2023 | |
Derivative [Line Items] | |
Notional Amount | 69,643 |
Fair Value Asset (Liability) | 151 |
Total Cash Flow Hedges | |
Derivative [Line Items] | |
Notional Amount | 534,643 |
Fair Value Asset (Liability) | $ 151 |
Derivative Financial Instruments (Rollforward Of Amounts In Accumulated Other Comprehensive Income Related To Interest Rate Swaps Designated As Cash Flow Hedges) (Detail) - Interest rate contract - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2022 |
Jun. 30, 2021 |
Jun. 30, 2022 |
Jun. 30, 2021 |
|
Rollforward of AOCI from Cash Flow Hedging Derivatives [Roll Forward] | ||||
Unrealized gain (loss) at beginning of period | $ 76,389 | $ 19,259 | $ 36,908 | $ (31,533) |
Amount reclassified from accumulated other comprehensive income to interest expense on deposits, other borrowings and junior subordinated debentures | 1,012 | 6,866 | 6,365 | 13,562 |
Amount of income recognized in other comprehensive income | 1,363 | (15,654) | 35,491 | 28,442 |
Unrealized gain at end of period | $ 78,764 | $ 10,471 | $ 78,764 | $ 10,471 |
Derivative Financial Instruments (Summary Amounts Included In Consolidated Statement Of Income Related To Derivatives) (Detail) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2022 |
Jun. 30, 2021 |
Jun. 30, 2022 |
Jun. 30, 2021 |
|
Interest rate swaps and caps | Trading gains (losses), net | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Gains (losses) on derivative instruments | $ 161 | $ (539) | $ 4,185 | $ (111) |
Mortgage banking derivatives | Mortgage banking revenue | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Gains (losses) on derivative instruments | (7,550) | (10,480) | (14,919) | (27,959) |
Foreign exchange contracts | Trading gains (losses), net | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Gains (losses) on derivative instruments | 0 | (3) | 0 | (8) |
Covered call options | Fees from covered call options | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Gains (losses) on derivative instruments | $ 1,069 | $ 1,388 | $ 4,811 | $ 1,388 |
Derivative Financial Instruments (Summary of Interest Rate Derivatives) (Details) - USD ($) $ in Thousands |
Jun. 30, 2022 |
Dec. 31, 2021 |
Jun. 30, 2021 |
---|---|---|---|
Derivative Assets | |||
Derivative Assets | $ 183,925 | $ 165,008 | $ 212,380 |
Derivative Liabilities | |||
Gross Amounts Recognized | 167,857 | 123,000 | 193,439 |
Interest rate derivatives | |||
Derivative Assets | |||
Derivative Assets | 175,756 | 152,493 | 188,331 |
Less: Amounts offset in the Statements of Condition | 0 | 0 | 0 |
Net amount presented in the Statements of Condition | 175,756 | 152,493 | 188,331 |
Offsetting Derivative Positions | (6,009) | (52,832) | (37,895) |
Collateral Posted | (163,412) | (3,530) | 0 |
Net Credit Exposure | 6,335 | 96,131 | 150,436 |
Derivative Liabilities | |||
Gross Amounts Recognized | 165,107 | 119,907 | 187,359 |
Less: Amounts offset in the Statements of Condition | 0 | 0 | 0 |
Net amount presented in the Statements of Condition | 165,107 | 119,907 | 187,359 |
Offsetting Derivative Positions | (6,009) | (52,832) | (37,895) |
Collateral Posted | (91) | (55,201) | (146,240) |
Net Credit Exposure | $ 159,007 | $ 11,874 | $ 3,224 |
Shareholders' Equity And Earnings Per Share (Computation Of Basic And Diluted Earnings Per Common Share) (Detail) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2022 |
Jun. 30, 2021 |
Jun. 30, 2022 |
Jun. 30, 2021 |
|
Equity [Abstract] | ||||
Net income | $ 94,513 | $ 105,109 | $ 221,904 | $ 258,257 |
Less: Preferred stock dividends | 6,991 | 6,991 | 13,982 | 13,982 |
Net income applicable to common shares | $ 87,522 | $ 98,118 | $ 207,922 | $ 244,275 |
Weighted average common shares outstanding (in shares) | 58,063 | 57,049 | 57,632 | 56,977 |
Dilutive potential common shares (in shares) | 775 | 726 | 823 | 691 |
Weighted average common shares and effect of dilutive potential common shares (in shares) | 58,838 | 57,775 | 58,455 | 57,668 |
Net income per common share: | ||||
Basic (usd per share) | $ 1.51 | $ 1.72 | $ 3.61 | $ 4.29 |
Diluted (usd per share) | $ 1.49 | $ 1.70 | $ 3.56 | $ 4.24 |
?MHFDU51UNE_8>C.BZJ>DAP8I+@C20:DD.1SF+]%2>:E6:0U
MR0H(A%7[]4DHIN0D"+N)E?*D<.7
M,-S6IB.$[">L0_PT(K=IE@$XP-5VWO67Y:=J^\'05__ K?R.]7_@#G/)A-21
MU?^NCD>2\]">P(@.0B&,%;S_PVW_A][^ORF313MYD_F\:/)ZI_LQ4Z%S$XPR
M*\I>82)M#?O8%4$0& G$T=9+Y/7R[J]F?P3WD:CEX!0&S,) P )V:B?U@ L^GI%V)]WY:F>9!G
MJU50;;HM5[S[8[1H5GIFF(I%)ILC*AX18KK^C*VQZP.>4C^>/A4"=[W@U6XI
M>NUN=9L.B9*FV[;HG#/+;:2P&4JK_R.V7+5_.M H]=/HS0:RT+;S>Z6S1N]7
M(K?72'E3A*'5UQ$9)- 6G"'D&O+(1%)$1J6,'(5N-B I\R/I39=ZHGN,2/62
MQ<1L741&0V8B1(+(&.7*S+4Q&:"&HX79 *#,#Z"[?*,\#3<84KV$9^#4=!W1
MT9B9>72"Z*@4BIE-C.@8$9%R>3\ **.G8Y8GUV)>CGWQOO*4UI))K:5361LW
MR-$.OY?CKFZS559W6VO=UH->;U;5GQIH0Y=ZX2@![@V.%W[H0M9P1'2*1F;N
ME" ZQF(9F>L,IA-,4D=2Q ;49'[4O*T6[6-6ZUT(_K,M-AUJH*ZC94VKZH')
MPDA*TW%;QE4HS0(\)B/*Q5EL0$OF1TMSJ3EXWA6 :YT760<9:!B0/71E3J S
M1!7'UM8+HB*1O>8@,AHJZEIS!MAD?MB\R?/M)BOS/YU++$,X44EA;JSB,JO.
MB\B8X%::B\G FJ/JPP:>9'Z>[ Z,=:E^KIO&D4TP&^>BD%A=W%;)V-P[2A 5
M$8)8WB(R>KRS-?9V0$CF1\CK.3!S6S3]?C*,[756_]"MRV\$(*4TGW6&R0@S
MMQT31 ;)A;6S@5F#O-&1-K(!(YD?([_4U:)KXJKLCE-HO(;#;(Y3D<7,F(J9
M];\$41%)K5,CF(Q'L<-?/J C]Z/C]1KRY.*__8P55(O]+D:6PY36%-V;Y[5>
M]55M@(^LO"_NNE,CD%'@2QQ'@-/*^6:("GC3G. 0%2-FJI4B*AZZZGU\@$WN
MA\T/R<<9N-QLZVX7"W75)CUIS=(S3,6M3H^H")?FCEB*R6"X.R8W/K E]QAV
MS3=YF"[R\4C($RP.,YI7)W.V.QG2->@@BD2CA$7!!'D7'J-\.\
M,$Q #&L3] -@^0
M\0.AXP&Z>8 JH+UG"M85[_C925,_H$9:PVCR0KT;]32@*2H9QMNN@;L%/->=
M75Y_O;W^_.GJ_/O[*W3['?Y]>?_U^RVZ_H NSV\_H@^?K_^^18=W7\_OKCZ!
MS1&:H+O;*W3X^Q'Z'145^KZHURVO\O;DN -_Y*C'V>:W+_K?)H[?CM"7NNH6
M+7I?Y2+??_X8<.S D"V8"^(=\#_KZBVBP1M$ D(L_EP^_W'L<8?NWBU5XU''
M>-
WV^[.OLQD2R4(TA H.:V
M]US\E-?62908CH ?23IRU[2*;\^'[[:>P0P1RV*]1/"I%=FZ
M4=/"^9I3B]\Q&[EM&M$X=4Q\'&B*"_R.;W- >IT7;5:OJTYE!_"]:""[T4R(
M5@(I:UZY,6Q^9R^%,4VC8 3#9A<"$$>ZX %98R^2+Q"!.:@K)"=\D
*HY4H?Y4N8^DFRF0[$5CI61L-K6K=GKK0U9@FM@:$L,
M&9XGHP(:$C(S59\B+_U,>>99QLL@SP*/1@[)VO,#_H2%1/F"/(-IX\7FR8B>
M<7Q00T[&6!!!5$1D3 1YR)+*EFB0\&DV*%@/3X!L0JC_((9,2V#Q>9]MEA$K
MQYXE)V.(6@BSD 1U!$&=DJ4&"+ )6.R7"S/(3HC^D%4,&>$Y+,,T#X&2*(]A
M(_KX% >T7?[C##.S&R%9D!B?I'N