XML 18 R4.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements Of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Interest income      
Interest and fees on loans $ 1,157,249 $ 1,228,480 $ 1,044,502
Mortgage loans held-for-sale 20,077 11,992 15,738
Interest-bearing deposits with banks 8,553 29,803 17,090
Federal funds sold and securities purchased under resale agreements 102 700 1
Investment securities 99,634 108,046 87,382
Trading account securities 37 39 43
Federal Home Loan Bank and Federal Reserve Bank stock 6,891 5,416 5,331
Brokerage customer receivables 477 666 723
Total interest income 1,293,020 1,385,142 1,170,810
Interest expense      
Interest on deposits 189,178 278,892 166,553
Interest on Federal Home Loan Bank advances 18,193 9,878 12,412
Interest on other borrowings 12,773 13,897 8,599
Interest on subordinated notes 21,961 15,555 7,121
Interest on junior subordinated debentures 11,008 12,001 11,222
Total interest expense 253,113 330,223 205,907
Net interest income 1,039,907 1,054,919 964,903
Provision for credit losses 214,220 53,864 34,832
Net interest income after provision for credit losses 825,687 1,001,055 930,071
Non-interest income      
Revenue from contracts with customers 170,130 161,465 152,513
Mortgage banking 346,013 154,293 136,990
(Losses) gains on investment securities, net (1,926) 3,525 (2,898)
Fees from covered call options 2,292 3,670 3,519
Trading (losses) gains, net (1,004) (158) 11
Operating lease income, net 47,604 47,041 38,451
Other 65,851 62,617 52,710
Total non-interest income 604,189 407,172 356,150
Non-interest expense      
Salaries and employee benefits 626,076 546,420 480,077
Equipment 68,496 52,328 42,949
Operating lease equipment depreciation 37,915 35,760 29,305
Occupancy, net 69,957 64,289 57,814
Data processing 30,196 27,820 35,027
Advertising and marketing 36,296 48,595 41,140
Professional fees 27,426 27,471 32,306
Amortization of other intangible assets 11,018 11,844 4,571
FDIC insurance 25,004 9,199 17,209
OREO expense, net (921) 3,628 6,120
Other 108,632 100,772 79,570
Total non-interest expense 1,040,095 928,126 826,088
Income before taxes 389,781 480,101 460,133
Income tax expense 96,791 124,404 116,967
Net income 292,990 355,697 343,166
Preferred stock dividends 21,377 8,200 8,200
Net income applicable to common shares $ 271,613 $ 347,497 $ 334,966
Net income per common share-Basic (usd per share) $ 4.72 $ 6.11 $ 5.95
Net income per common share-Diluted (usd per share) 4.68 6.03 5.86
Cash dividends declared per common share (usd per share) $ 1.12 $ 1.00 $ 0.76
Weighted average common shares outstanding (in shares) 57,523 56,857 56,300
Dilutive potential common shares (in shares) 496 762 908
Average common shares and dilutive common shares (in shares) 58,019 57,619 57,208
Wealth management      
Non-interest income      
Revenue from contracts with customers $ 100,336 $ 97,114 $ 90,963
Service charges on deposit accounts      
Non-interest income      
Revenue from contracts with customers $ 45,023 $ 39,070 $ 36,404