XML 39 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Loans (Tables)
9 Months Ended
Sep. 30, 2020
Loans and Leases Receivable Disclosure [Abstract]  
Summary of Loan Portfolio

The following table shows the Company’s loan portfolio by category as of the dates shown:
 
September 30,
 
December 31,
 
September 30,
(Dollars in thousands)
2020
 
2019
 
2019
Balance:
 
 
 
 
 
Commercial
$
12,276,999

 
$
8,285,920

 
$
8,195,602

Commercial real estate
8,423,142

 
8,020,276

 
7,448,667

Home equity
446,274

 
513,066

 
512,303

Residential real estate
1,384,810

 
1,354,221

 
1,218,666

Premium finance receivables
 
 
 
 
 
Commercial insurance
4,060,144

 
3,442,027

 
3,449,950

Life insurance
5,488,832

 
5,074,602

 
4,795,496

Consumer and other
55,354

 
110,178

 
89,487

    Total loans, net of unearned income
$
32,135,555

 
$
26,800,290

 
$
25,710,171

Mix:
 
 
 
 
 
Commercial
39
%
 
31
%
 
32
%
Commercial real estate
26

 
30

 
29

Home equity
1

 
2

 
2

Residential real estate
4

 
5

 
5

Premium finance receivables
 
 
 
 
 
Commercial insurance
13

 
13

 
13

Life insurance
17

 
19

 
19

Consumer and other
0

 
0

 
0

Total loans, net of unearned income
100
%
 
100
%
 
100
%

Schedule of Unpaid Principal Balance and Carrying Value of Acquired Loans
The following table presents the unpaid principal balance and carrying value for these acquired loans:
 
 
December 31, 2019
 
(In thousands)
Unpaid
Principal
Balance
 
Carrying
Value
 
 
PCI loans
$
455,784

 
$
425,372


Activity Related to Accretable Yield of PCI Loans
The following table provides activity for the accretable yield of PCI loans as of September 30, 2019:

 
Three Months Ended
 
Nine Months Ended
(In thousands)

September 30,
2019

September 30,
2019
Accretable yield, beginning balance
 
$
34,289

 
$
34,876

Acquisitions
 

 
1,874

Accretable yield amortized to interest income
 
(4,266
)
 
(12,179
)
Reclassification from non-accretable difference (1)
 
184

 
2,190

Increases in interest cash flows due to payments and changes in interest rates
 
1,164

 
4,610

Accretable yield, ending balance
 
$
31,371

 
$
31,371


(1)
Reclassification is the result of subsequent increases in expected principal cash flows.