XML 41 R31.htm IDEA: XBRL DOCUMENT v3.20.2
Goodwill and Other Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill Assets by Business Segment

A summary of the Company’s goodwill assets by reporting unit is presented in the following table:
(Dollars in thousands)
December 31,
2019
 
Goodwill
Acquired
 
Impairment
Loss
 
Goodwill Adjustments
 
June 30,
2020
Community banking
$
536,396

 
$

 
$

 
$

 
$
536,396

Specialty finance
39,451

 

 

 
(1,007
)
 
38,444

Wealth management
69,373

 

 

 

 
69,373

    Total
$
645,220

 
$

 
$

 
$
(1,007
)
 
$
644,213


Summary of Intangible Assets
A summary of intangible assets as of the dates shown and the expected amortization of finite-lived intangible assets as of June 30, 2020 is as follows:
(Dollars in thousands)
June 30,
2020
 
December 31,
2019
 
June 30,
2019
Community banking segment:
 
 
 
 
 
Core deposit intangibles with finite lives:
 
 
 
 
 
Gross carrying amount
$
55,206

 
$
55,206

 
$
58,423

Accumulated amortization
(29,673
)
 
(26,326
)
 
(32,652
)
    Net carrying amount
$
25,533

 
$
28,880

 
$
25,771

Trademark with indefinite lives:
 
 
 
 
 
Carrying amount
5,800

 
5,800

 
5,800

Total net carrying amount
$
31,333

 
$
34,680

 
$
31,571

Specialty finance segment:
 
 
 
 
 
Customer list intangibles with finite lives:
 
 
 
 
 
Gross carrying amount
$
1,959

 
$
1,965

 
$
1,964

Accumulated amortization
(1,602
)
 
(1,552
)
 
(1,500
)
    Net carrying amount
$
357

 
$
413

 
$
464

Wealth management segment:
 
 
 
 
 
Customer list and other intangibles with finite lives:
 
 
 
 
 
Gross carrying amount
$
20,430

 
$
20,430

 
$
20,430

Accumulated amortization
(10,752
)
 
(8,466
)
 
(5,877
)
    Net carrying amount
$
9,678

 
$
11,964

 
$
14,553

Total intangible assets:
 
 
 
 
 
Gross carrying amount
$
83,395

 
$
83,401

 
$
86,617

Accumulated amortization
(42,027
)
 
(36,344
)
 
(40,029
)
Total intangible assets, net
$
41,368

 
$
47,057

 
$
46,588


Summary of Intangible Assets
A summary of intangible assets as of the dates shown and the expected amortization of finite-lived intangible assets as of June 30, 2020 is as follows:
(Dollars in thousands)
June 30,
2020
 
December 31,
2019
 
June 30,
2019
Community banking segment:
 
 
 
 
 
Core deposit intangibles with finite lives:
 
 
 
 
 
Gross carrying amount
$
55,206

 
$
55,206

 
$
58,423

Accumulated amortization
(29,673
)
 
(26,326
)
 
(32,652
)
    Net carrying amount
$
25,533

 
$
28,880

 
$
25,771

Trademark with indefinite lives:
 
 
 
 
 
Carrying amount
5,800

 
5,800

 
5,800

Total net carrying amount
$
31,333

 
$
34,680

 
$
31,571

Specialty finance segment:
 
 
 
 
 
Customer list intangibles with finite lives:
 
 
 
 
 
Gross carrying amount
$
1,959

 
$
1,965

 
$
1,964

Accumulated amortization
(1,602
)
 
(1,552
)
 
(1,500
)
    Net carrying amount
$
357

 
$
413

 
$
464

Wealth management segment:
 
 
 
 
 
Customer list and other intangibles with finite lives:
 
 
 
 
 
Gross carrying amount
$
20,430

 
$
20,430

 
$
20,430

Accumulated amortization
(10,752
)
 
(8,466
)
 
(5,877
)
    Net carrying amount
$
9,678

 
$
11,964

 
$
14,553

Total intangible assets:
 
 
 
 
 
Gross carrying amount
$
83,395

 
$
83,401

 
$
86,617

Accumulated amortization
(42,027
)
 
(36,344
)
 
(40,029
)
Total intangible assets, net
$
41,368

 
$
47,057

 
$
46,588


Estimated Amortization
Estimated amortization
 
Actual in six months ended June 30, 2020
$
5,683

Estimated remaining in 2020
5,335

Estimated—2021
7,692

Estimated—2022
6,135

Estimated—2023
4,670

Estimated—2024
3,263