XML 39 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Loans (Tables)
6 Months Ended
Jun. 30, 2020
Loans and Leases Receivable Disclosure [Abstract]  
Summary of Loan Portfolio

The following table shows the Company’s loan portfolio by category as of the dates shown:
 
June 30,
 
December 31,
 
June 30,
(Dollars in thousands)
2020
 
2019
 
2019
Balance:
 
 
 
 
 
Commercial
$
11,859,232

 
$
8,285,920

 
$
8,270,774

Commercial real estate
8,200,745

 
8,020,276

 
7,276,244

Home equity
466,596

 
513,066

 
527,370

Residential real estate
1,427,429

 
1,354,221

 
1,118,178

Premium finance receivables
 
 
 
 
 
Commercial insurance
3,999,774

 
3,442,027

 
3,368,423

Life insurance
5,400,802

 
5,074,602

 
4,634,478

Consumer and other
48,325

 
110,178

 
109,192

    Total loans, net of unearned income
$
31,402,903

 
$
26,800,290

 
$
25,304,659

Mix:
 
 
 
 
 
Commercial
38
%
 
31
%
 
33
%
Commercial real estate
26

 
30

 
29

Home equity
1

 
2

 
2

Residential real estate
5

 
5

 
4

Premium finance receivables
 
 
 
 
 
Commercial insurance
13

 
13

 
13

Life insurance
17

 
19

 
18

Consumer and other
0

 
0

 
1

Total loans, net of unearned income
100
%
 
100
%
 
100
%

Schedule of Unpaid Principal Balance and Carrying Value of Acquired Loans
The following table presents the unpaid principal balance and carrying value for these acquired loans:
 
 
December 31, 2019
 
(In thousands)
Unpaid
Principal
Balance
 
Carrying
Value
 
 
PCI loans
$
455,784

 
$
425,372


Activity Related to Accretable Yield of PCI Loans
The following table provides activity for the accretable yield of PCI loans as of June 30, 2019:

 
Three Months Ended
 
Six Months Ended
(In thousands)

June 30,
2019

June 30,
2019
Accretable yield, beginning balance
 
$
34,092

 
$
34,876

Acquisitions
 
1,874

 
1,874

Accretable yield amortized to interest income
 
(4,084
)
 
(7,913
)
Reclassification from non-accretable difference (1)
 
432

 
2,006

Increases in interest cash flows due to payments and changes in interest rates
 
1,975

 
3,446

Accretable yield, ending balance
 
$
34,289

 
$
34,289


(1)
Reclassification is the result of subsequent increases in expected principal cash flows.