XML 127 R53.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Regulatory Matters (Tables)
12 Months Ended
Dec. 31, 2019
Broker-Dealer, Net Capital Requirement, SEC Regulation [Abstract]  
Schedule of Compliance with Minimum Capital Requirements
As reflected in the following table, the Company met all minimum capital requirements at December 31, 2019 and 2018:

 
 
2019
 
2018
Total capital to risk weighted assets
 
12.2
%
 
11.6
%
Tier 1 capital to risk weighted assets
 
9.6

 
9.7

Common Equity Tier 1 capital to risk weighted assets
 
9.2

 
9.3

Tier 1 leverage Ratio
 
8.7

 
9.1


Actual Capital Amounts And Ratios
The banks’ actual capital amounts and ratios as of December 31, 2019 and 2018 are presented in the following table:
(Dollars in thousands)
 
December 31, 2019
 
December 31, 2018
 
 
Actual
 
To Be Well
Capitalized by
Regulatory Definition
 
Actual
 
To Be Well
Capitalized by
Regulatory Definition
 
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
Total Capital (to Risk Weighted Assets):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lake Forest Bank
 
$
461,643

 
12.0
%
 
$
386,358

 
10.0
%
 
$
424,872

 
12.5
%
 
$
338,823

 
10.0
%
Hinsdale Bank
 
339,158

 
12.6

 
268,915

 
10.0

 
256,166

 
11.9

 
220,004

 
10.0

Wintrust Bank
 
709,328

 
11.8

 
602,969

 
10.0

 
613,037

 
11.5

 
533,154

 
10.0

Libertyville Bank
 
173,298

 
11.7

 
148,745

 
10.0

 
161,453

 
11.9

 
135,262

 
10.0

Barrington Bank
 
320,347

 
12.1

 
263,235

 
10.0

 
258,301

 
11.1

 
231,871

 
10.0

Crystal Lake Bank
 
124,373

 
12.1

 
102,488

 
10.0

 
107,041

 
11.6

 
92,542

 
10.0

Northbrook Bank
 
273,571

 
12.5

 
213,524

 
10.0

 
236,201

 
11.1

 
213,524

 
10.0

Schaumburg Bank
 
123,145

 
12.0

 
102,250

 
10.0

 
113,797

 
11.4

 
100,151

 
10.0

Village Bank
 
171,084

 
11.4

 
149,803

 
10.0

 
151,653

 
11.2

 
135,695

 
10.0

Beverly Bank
 
170,716

 
11.5

 
148,838

 
10.0

 
146,054

 
11.8

 
123,618

 
10.0

Town Bank
 
226,252

 
11.5

 
197,639

 
10.0

 
208,479

 
11.3

 
184,825

 
10.0

Wheaton Bank
 
187,518

 
11.4

 
165,019

 
10.0

 
165,798

 
11.3

 
147,354

 
10.0

State Bank of the Lakes
 
127,003

 
11.5

 
110,369

 
10.0

 
111,530

 
11.1

 
100,654

 
10.0

Old Plank Trail Bank
 
161,899

 
11.6

 
139,529

 
10.0

 
151,889

 
11.4

 
132,842

 
10.0

St. Charles Bank
 
156,023

 
11.7

 
133,119

 
10.0

 
115,607

 
11.4

 
101,337

 
10.0

Tier 1 Capital (to Risk Weighted Assets):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lake Forest Bank
 
$
440,585

 
11.4
%
 
$
309,087

 
8.0
%
 
$
402,156

 
11.9
%
 
$
271,058

 
8.0
%
Hinsdale Bank
 
328,046

 
12.2

 
215,132

 
8.0

 
244,036

 
11.3

 
176,003

 
8.0

Wintrust Bank
 
668,922

 
11.1

 
482,375

 
8.0

 
545,649

 
10.2

 
426,523

 
8.0

Libertyville Bank
 
164,915

 
11.1

 
118,996

 
8.0

 
152,939

 
11.3

 
108,209

 
8.0

Barrington Bank
 
313,195

 
11.9

 
210,588

 
8.0

 
252,189

 
10.9

 
185,497

 
8.0

Crystal Lake Bank
 
119,374

 
11.7

 
81,991

 
8.0

 
102,404

 
11.1

 
74,033

 
8.0

Northbrook Bank
 
260,577

 
11.9

 
170,819

 
8.0

 
223,849

 
10.5

 
170,819

 
8.0

Schaumburg Bank
 
118,260

 
11.6

 
81,800

 
8.0

 
108,338

 
10.8

 
80,120

 
8.0

Village Bank
 
161,666

 
10.8

 
119,842

 
8.0

 
142,333

 
10.5

 
108,556

 
8.0

Beverly Bank
 
164,827

 
11.1

 
119,071

 
8.0

 
141,140

 
11.4

 
98,894

 
8.0

Town Bank
 
217,958

 
11.0

 
158,111

 
8.0

 
199,982

 
10.8

 
147,860

 
8.0

Wheaton Bank
 
181,195

 
11.0

 
132,015

 
8.0

 
159,718

 
10.8

 
117,883

 
8.0

State Bank of the Lakes
 
119,740

 
10.9

 
88,295

 
8.0

 
107,234

 
10.7

 
80,523

 
8.0

Old Plank Trail Bank
 
155,975

 
11.2

 
111,623

 
8.0

 
145,779

 
11.0

 
106,273

 
8.0

St. Charles Bank
 
151,665

 
11.4

 
106,495

 
8.0

 
111,454

 
11.0

 
81,069

 
8.0

Common Equity Tier 1 Capital (to Risk Weighted Assets):
 
 
 
 
 
 
 
 
 
 
Lake Forest Bank
 
$
440,585

 
11.4
%
 
$
251,133

 
6.5
%
 
$
402,156

 
11.9
%
 
$
220,235

 
6.5
%
Hinsdale Bank
 
328,046

 
12.2

 
174,795

 
6.5

 
244,036

 
11.3

 
143,002

 
6.5

Wintrust Bank
 
668,922

 
11.1

 
391,930

 
6.5

 
545,649

 
10.2

 
346,550

 
6.5

Libertyville Bank
 
164,915

 
11.1

 
96,684

 
6.5

 
152,939

 
11.3

 
87,920

 
6.5

Barrington Bank
 
313,195

 
11.9

 
171,102

 
6.5

 
252,189

 
10.9

 
150,716

 
6.5

Crystal Lake Bank
 
119,374

 
11.7

 
66,617

 
6.5

 
102,404

 
11.1

 
60,152

 
6.5

Northbrook Bank
 
260,577

 
11.9

 
138,791

 
6.5

 
223,849

 
10.5

 
138,791

 
6.5

Schaumburg Bank
 
118,260

 
11.6

 
66,463

 
6.5

 
108,338

 
10.8

 
65,098

 
6.5

Village Bank
 
161,666

 
10.8

 
97,372

 
6.5

 
142,333

 
10.5

 
88,201

 
6.5

Beverly Bank
 
164,827

 
11.1

 
96,745

 
6.5

 
141,140

 
11.4

 
80,352

 
6.5

Town Bank
 
217,958

 
11.0

 
128,465

 
6.5

 
199,982

 
10.8

 
120,136

 
6.5

Wheaton Bank
 
181,195

 
11.0

 
107,262

 
6.5

 
159,718

 
10.8

 
95,780

 
6.5

State Bank of the Lakes
 
119,740

 
10.9

 
71,740

 
6.5

 
107,234

 
10.7

 
65,425

 
6.5

Old Plank Trail Bank
 
155,975

 
11.2

 
90,694

 
6.5

 
145,779

 
11.0

 
86,347

 
6.5

St. Charles Bank
 
151,665

 
11.4

 
86,528

 
6.5

 
111,454

 
11.0

 
65,869

 
6.5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
December 31, 2019
 
December 31, 2018
 
 
Actual
 
To Be Well
Capitalized by
Regulatory Definition
 
Actual
 
To Be Well
Capitalized by
Regulatory Definition
 
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
Tier 1 Leverage Ratio:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lake Forest Bank
 
$
440,585

 
10.7
%
 
$
223,497

 
5.0
%
 
$
402,156

 
10.7
%
 
$
187,634

 
5.0
%
Hinsdale Bank
 
328,046

 
10.4

 
147,512

 
5.0

 
244,036

 
10.4

 
117,308

 
5.0

Wintrust Bank
 
668,922

 
9.7

 
324,017

 
5.0

 
545,649

 
9.7

 
281,090

 
5.0

Libertyville Bank
 
164,915

 
10.0

 
82,848

 
5.0

 
152,939

 
10.0

 
76,247

 
5.0

Barrington Bank
 
313,195

 
12.9

 
115,309

 
5.0

 
252,189

 
12.9

 
97,759

 
5.0

Crystal Lake Bank
 
119,374

 
9.9

 
58,613

 
5.0

 
102,404

 
9.9

 
51,974

 
5.0

Northbrook Bank
 
260,577

 
9.8

 
132,394

 
5.0

 
223,849

 
9.8

 
114,125

 
5.0

Schaumburg Bank
 
118,260

 
9.5

 
60,266

 
5.0

 
108,338

 
9.5

 
57,111

 
5.0

Village Bank
 
161,666

 
9.5

 
89,945

 
5.0

 
142,333

 
9.5

 
75,197

 
5.0

Beverly Bank
 
164,827

 
10.7

 
79,777

 
5.0

 
141,140

 
10.7

 
66,109

 
5.0

Town Bank
 
217,958

 
10.0

 
116,750

 
5.0

 
199,982

 
10.0

 
100,257

 
5.0

Wheaton Bank
 
181,195

 
9.8

 
98,039

 
5.0

 
159,718

 
9.8

 
81,767

 
5.0

State Bank of the Lakes
 
119,740

 
9.2

 
63,078

 
5.0

 
107,234

 
9.2

 
58,068

 
5.0

Old Plank Trail Bank
 
155,975

 
9.6

 
80,708

 
5.0

 
145,779

 
9.6

 
76,096

 
5.0

St. Charles Bank
 
151,665

 
9.8

 
74,348

 
5.0

 
111,454

 
9.8

 
56,915

 
5.0