XML 96 R42.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Mortgage Servicing Rights (MSRs) (Tables)
12 Months Ended
Dec. 31, 2019
Disclosures Pertaining to Servicing Assets and Servicing Liabilities [Abstract]  
Schedule of Servicing Assets at Fair Value

Following is a summary of the changes in the carrying value of MSRs, accounted for at fair value, for the years ended December 31, 2019, 2018 and 2017:

 
 
December 31,
 
December 31,
 
December 31,
(Dollars in thousands)
 
2019
 
2018
 
2017
Balance at beginning of year
 
$
75,183

 
$
33,676

 
$
19,103

Additions from loans sold with servicing retained
 
44,943

 
33,071

 
18,341

Additions from acquisitions
 
408

 
13,806

 

Estimate of changes in fair value due to:
 
 
 
 
 
 
Payoffs and paydowns
 
(20,118
)
 
(5,039
)
 
(2,595
)
Changes in valuation inputs or assumptions
 
(14,778
)
 
(331
)
 
(1,173
)
Fair value at end of year
 
$
85,638

 
$
75,183

 
$
33,676

Unpaid principal balance of mortgage loans serviced for others
 
$
8,243,251

 
$
6,545,870

 
$
2,929,133