XML 104 R4.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements Of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Interest income      
Interest and fees on loans $ 1,228,480 $ 1,044,502 $ 856,549
Mortgage loans held-for-sale 11,992 15,738 12,332
Interest bearing deposits with banks 29,803 17,090 9,252
Federal funds sold and securities purchased under resale agreements 700 1 2
Investment securities 108,046 87,382 63,315
Trading account securities 39 43 25
Federal Home Loan Bank and Federal Reserve Bank stock 5,416 5,331 4,370
Brokerage customer receivables 666 723 623
Total interest income 1,385,142 1,170,810 946,468
Interest expense      
Interest on deposits 278,892 166,553 83,326
Interest on Federal Home Loan Bank advances 9,878 12,412 8,798
Interest on other borrowings 13,897 8,599 5,370
Interest on subordinated notes 15,555 7,121 7,116
Interest on junior subordinated debentures 12,001 11,222 9,782
Total interest expense 330,223 205,907 114,392
Net interest income 1,054,919 964,903 832,076
Provision for credit losses 53,864 34,832 29,768
Net interest income after provision for credit losses 1,001,055 930,071 802,308
Non-interest income      
Revenue from contracts with customers 161,465 152,513 138,994
Mortgage banking 154,293 136,990 113,472
Gains (losses) on investment securities, net 3,525 (2,898) 45
Fees from covered call options 3,670 3,519 4,402
Trading (losses) gains, net (158) 11 (845)
Operating lease income, net 47,041 38,451 29,646
Other 62,617 52,710 56,507
Total non-interest income 407,172 356,150 319,506
Non-interest expense      
Salaries and employee benefits 546,420 480,077 430,078
Equipment 52,328 42,949 38,358
Operating lease equipment 35,760 29,305 24,107
Occupancy, net 64,289 57,814 52,920
Data processing 27,820 35,027 31,495
Advertising and marketing 48,595 41,140 30,830
Professional fees 27,471 32,306 27,835
Amortization of other intangible assets 11,844 4,571 4,401
FDIC insurance 9,199 17,209 16,231
OREO expenses, net 3,628 6,120 3,593
Other 100,772 79,570 71,969
Total non-interest expense 928,126 826,088 731,817
Income before taxes 480,101 460,133 389,997
Income tax expense 124,404 116,967 132,315
Net income 355,697 343,166 257,682
Preferred stock dividends 8,200 8,200 9,778
Net income applicable to common shares $ 347,497 $ 334,966 $ 247,904
Net income per common share - Basic (usd per share) $ 6.11 $ 5.95 $ 4.53
Net income per common share - Diluted (usd per share) 6.03 5.86 4.40
Cash dividends declared per common share (usd per share) $ 1.00 $ 0.76 $ 0.56
Weighted average common shares outstanding (in shares) 56,857 56,300 54,703
Dilutive potential common shares (in shares) 762 908 1,983
Average common shares and dilutive common shares (in shares) 57,619 57,208 56,686
Wealth management      
Non-interest income      
Revenue from contracts with customers $ 97,114 $ 90,963 $ 81,766
Service charges on deposit accounts      
Non-interest income      
Revenue from contracts with customers $ 39,070 $ 36,404 $ 34,513