XML 122 R140.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Parent Company Financial Statements (Statements Of Income) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Expenses                      
Interest expense $ 87,852 $ 89,775 $ 80,612 $ 71,984 $ 66,508 $ 57,399 $ 45,877 $ 36,123 $ 330,223 $ 205,907 $ 114,392
Salaries and employee benefits                 546,420 480,077 430,078
(Loss) income before income taxes and equity in undistributed income of subsidiaries 116,682 134,601 110,173 118,645 107,662 122,814 121,591 108,066 480,101 460,133 389,997
Income tax benefit (30,718) (35,480) (28,707) (29,499) (28,005) (30,866) (32,011) (26,085) (124,404) (116,967) (132,315)
Net income $ 85,964 $ 99,121 $ 81,466 $ 89,146 $ 79,657 $ 91,948 $ 89,580 $ 81,981 355,697 343,166 257,682
Reportable Legal Entities | Parent Company                      
Income                      
Dividends and other revenue from subsidiaries                 198,918 171,388 155,969
Other income                 3,044 4 2,488
Total income                 201,962 171,392 158,457
Expenses                      
Interest expense                 34,649 22,375 19,207
Salaries and employee benefits                 72,925 64,726 50,683
Other expenses                 116,132 108,038 74,618
Total expenses                 223,706 195,139 144,508
(Loss) income before income taxes and equity in undistributed income of subsidiaries                 (21,744) (23,747) 13,949
Income tax benefit                 40,776 34,186 47,139
Income before equity in undistributed net income of subsidiaries                 19,032 10,439 61,088
Equity in undistributed net income of subsidiaries                 336,665 332,727 196,594
Net income                 $ 355,697 $ 343,166 $ 257,682