XML 42 R32.htm IDEA: XBRL DOCUMENT v3.19.2
Goodwill and Other Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill Assets by Business Segment

A summary of the Company’s goodwill assets by business segment is presented in the following table:
(Dollars in thousands)
January 1,
2019
 
Goodwill
Acquired
 
Impairment
Loss
 
Goodwill Adjustments
 
June 30,
2019
Community banking
$
465,085

 
$
10,726

 
$

 
$
123

 
$
475,934

Specialty finance
38,343

 

 

 
921

 
39,264

Wealth management
69,713

 

 

 

 
69,713

    Total
$
573,141

 
$
10,726

 
$

 
$
1,044

 
$
584,911


Summary of Intangible Assets
A summary of intangible assets as of the dates shown and the expected amortization of finite-lived intangible assets as of June 30, 2019 is as follows:
(Dollars in thousands)
June 30,
2019
 
December 31,
2018
 
June 30,
2018
Community banking segment:
 
 
 
 
 
Core deposit intangibles with finite lives:
 
 
 
 
 
Gross carrying amount
$
58,423

 
$
55,366

 
$
37,272

Accumulated amortization
(32,652
)
 
(29,406
)
 
(27,126
)
    Net carrying amount
$
25,771

 
$
25,960

 
$
10,146

Trademark with indefinite lives:
 
 
 
 
 
Carrying amount
5,800

 
5,800

 
5,800

Total net carrying amount
$
31,571

 
$
31,760

 
$
15,946

Specialty finance segment:
 
 
 
 
 
Customer list intangibles with finite lives:
 
 
 
 
 
Gross carrying amount
$
1,964

 
$
1,958

 
$
1,964

Accumulated amortization
(1,500
)
 
(1,436
)
 
(1,373
)
    Net carrying amount
$
464

 
$
522

 
$
591

Wealth management segment:
 
 
 
 
 
Customer list and other intangibles with finite lives:
 
 
 
 
 
Gross carrying amount
$
20,430

 
$
20,430

 
$
7,940

Accumulated amortization
(5,877
)
 
(3,288
)
 
(3,063
)
    Net carrying amount
$
14,553

 
$
17,142

 
$
4,877

Total intangible assets:
 
 
 
 
 
Gross carrying amount
$
86,617

 
$
83,554

 
$
52,976

Accumulated amortization
(40,029
)
 
(34,130
)
 
(31,562
)
Total intangible assets, net
$
46,588

 
$
49,424

 
$
21,414


Summary of Intangible Assets
A summary of intangible assets as of the dates shown and the expected amortization of finite-lived intangible assets as of June 30, 2019 is as follows:
(Dollars in thousands)
June 30,
2019
 
December 31,
2018
 
June 30,
2018
Community banking segment:
 
 
 
 
 
Core deposit intangibles with finite lives:
 
 
 
 
 
Gross carrying amount
$
58,423

 
$
55,366

 
$
37,272

Accumulated amortization
(32,652
)
 
(29,406
)
 
(27,126
)
    Net carrying amount
$
25,771

 
$
25,960

 
$
10,146

Trademark with indefinite lives:
 
 
 
 
 
Carrying amount
5,800

 
5,800

 
5,800

Total net carrying amount
$
31,571

 
$
31,760

 
$
15,946

Specialty finance segment:
 
 
 
 
 
Customer list intangibles with finite lives:
 
 
 
 
 
Gross carrying amount
$
1,964

 
$
1,958

 
$
1,964

Accumulated amortization
(1,500
)
 
(1,436
)
 
(1,373
)
    Net carrying amount
$
464

 
$
522

 
$
591

Wealth management segment:
 
 
 
 
 
Customer list and other intangibles with finite lives:
 
 
 
 
 
Gross carrying amount
$
20,430

 
$
20,430

 
$
7,940

Accumulated amortization
(5,877
)
 
(3,288
)
 
(3,063
)
    Net carrying amount
$
14,553

 
$
17,142

 
$
4,877

Total intangible assets:
 
 
 
 
 
Gross carrying amount
$
86,617

 
$
83,554

 
$
52,976

Accumulated amortization
(40,029
)
 
(34,130
)
 
(31,562
)
Total intangible assets, net
$
46,588

 
$
49,424

 
$
21,414


Estimated Amortization
Estimated amortization
 
Actual in six months ended June 30, 2019
$
5,899

Estimated remaining in 2019
5,773

Estimated—2020
10,105

Estimated—2021
6,852

Estimated—2022
5,368

Estimated—2023
3,977