XML 65 R52.htm IDEA: XBRL DOCUMENT v3.10.0.1
Regulatory Matters (Tables)
12 Months Ended
Dec. 31, 2018
Regulatory Capital Requirements [Abstract]  
Schedule of Compliance with Minimum Capital Requirements
As reflected in the following table, the Company met all minimum capital requirements at December 31, 2018 and 2017:

 
 
2018
 
2017
Total capital to risk weighted assets
 
11.6
%
 
12.0
%
Tier 1 capital to risk weighted assets
 
9.7

 
9.9

Common Equity Tier 1 capital to risk weighted assets
 
9.3

 
9.4

Tier 1 leverage Ratio
 
9.1

 
9.3

Actual Capital Amounts And Ratios
The banks’ actual capital amounts and ratios as of December 31, 2018 and 2017 are presented in the following table:
(Dollars in thousands)
 
December 31, 2018
 
December 31, 2017
 
 
Actual
 
To Be Well
Capitalized by
Regulatory Definition
 
Actual
 
To Be Well
Capitalized by
Regulatory Definition
 
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
Total Capital (to Risk Weighted Assets):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lake Forest Bank
 
$
424,872

 
12.5
%
 
$
338,823

 
10.0
%
 
$
366,407

 
11.6
%
 
$
317,180

 
10.0
%
Hinsdale Bank
 
256,166

 
11.9

 
220,004

 
10.0

 
224,577

 
11.5

 
195,125

 
10.0

Wintrust Bank
 
613,037

 
11.5

 
533,154

 
10.0

 
512,581

 
11.2

 
456,230

 
10.0

Libertyville Bank
 
161,453

 
11.9

 
135,262

 
10.0

 
141,723

 
11.4

 
124,637

 
10.0

Barrington Bank
 
258,301

 
11.1

 
231,871

 
10.0

 
234,930

 
12.0

 
195,409

 
10.0

Crystal Lake Bank
 
107,041

 
11.6

 
92,542

 
10.0

 
95,532

 
11.3

 
84,664

 
10.0

Northbrook Bank
 
236,201

 
11.1

 
213,524

 
10.0

 
222,441

 
11.4

 
194,764

 
10.0

Schaumburg Bank
 
113,797

 
11.4

 
100,151

 
10.0

 
111,772

 
11.9

 
93,752

 
10.0

Village Bank
 
151,653

 
11.2

 
135,695

 
10.0

 
145,517

 
11.9

 
121,867

 
10.0

Beverly Bank
 
146,054

 
11.8

 
123,618

 
10.0

 
132,516

 
11.7

 
112,810

 
10.0

Town Bank
 
208,479

 
11.3

 
184,825

 
10.0

 
188,987

 
11.4

 
166,253

 
10.0

Wheaton Bank
 
165,798

 
11.3

 
147,354

 
10.0

 
151,141

 
11.4

 
132,211

 
10.0

State Bank of the Lakes
 
111,530

 
11.1

 
100,654

 
10.0

 
105,770

 
11.4

 
92,518

 
10.0

Old Plank Trail Bank
 
151,889

 
11.4

 
132,842

 
10.0

 
145,272

 
11.6

 
125,642

 
10.0

St. Charles Bank
 
115,607

 
11.4

 
101,337

 
10.0

 
105,778

 
11.4

 
92,582

 
10.0

Tier 1 Capital (to Risk Weighted Assets):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lake Forest Bank
 
$
402,156

 
11.9
%
 
$
271,058

 
8.0
%
 
$
347,924

 
11.0
%
 
$
253,744

 
8.0
%
Hinsdale Bank
 
244,036

 
11.3

 
176,003

 
8.0

 
214,061

 
11.0

 
156,100

 
8.0

Wintrust Bank
 
545,649

 
10.2

 
426,523

 
8.0

 
439,061

 
9.6

 
364,984

 
8.0

Libertyville Bank
 
152,939

 
11.3

 
108,209

 
8.0

 
134,310

 
10.8

 
99,709

 
8.0

Barrington Bank
 
252,189

 
10.9

 
185,497

 
8.0

 
229,311

 
11.7

 
156,327

 
8.0

Crystal Lake Bank
 
102,404

 
11.1

 
74,033

 
8.0

 
91,273

 
10.8

 
67,731

 
8.0

Northbrook Bank
 
223,849

 
10.5

 
170,819

 
8.0

 
198,628

 
10.2

 
155,811

 
8.0

Schaumburg Bank
 
108,338

 
10.8

 
80,120

 
8.0

 
105,733

 
11.3

 
75,001

 
8.0

Village Bank
 
142,333

 
10.5

 
108,556

 
8.0

 
136,807

 
11.2

 
97,494

 
8.0

Beverly Bank
 
141,140

 
11.4

 
98,894

 
8.0

 
127,561

 
11.3

 
90,248

 
8.0

Town Bank
 
199,982

 
10.8

 
147,860

 
8.0

 
180,943

 
10.9

 
133,003

 
8.0

Wheaton Bank
 
159,718

 
10.8

 
117,883

 
8.0

 
135,009

 
10.2

 
105,769

 
8.0

State Bank of the Lakes
 
107,234

 
10.7

 
80,523

 
8.0

 
95,520

 
10.3

 
74,014

 
8.0

Old Plank Trail Bank
 
145,779

 
11.0

 
106,273

 
8.0

 
139,366

 
11.1

 
100,514

 
8.0

St. Charles Bank
 
111,454

 
11.0

 
81,069

 
8.0

 
102,251

 
11.0

 
74,066

 
8.0

Common Equity Tier 1 Capital (to Risk Weighted Assets):
 
 
 
 
 
 
 
 
 
 
Lake Forest Bank
 
$
402,156

 
11.9
%
 
$
220,235

 
6.5
%
 
$
347,924

 
11.0
%
 
$
206,167

 
6.5
%
Hinsdale Bank
 
244,036

 
11.3

 
143,002

 
6.5

 
214,061

 
11.0

 
126,831

 
6.5

Wintrust Bank
 
545,649

 
10.2

 
346,550

 
6.5

 
439,061

 
9.6

 
296,549

 
6.5

Libertyville Bank
 
152,939

 
11.3

 
87,920

 
6.5

 
134,310

 
10.8

 
81,014

 
6.5

Barrington Bank
 
252,189

 
10.9

 
150,716

 
6.5

 
229,311

 
11.7

 
127,016

 
6.5

Crystal Lake Bank
 
102,404

 
11.1

 
60,152

 
6.5

 
91,273

 
10.8

 
55,031

 
6.5

Northbrook Bank
 
223,849

 
10.5

 
138,791

 
6.5

 
198,628

 
10.2

 
126,597

 
6.5

Schaumburg Bank
 
108,338

 
10.8

 
65,098

 
6.5

 
105,733

 
11.3

 
60,939

 
6.5

Village Bank
 
142,333

 
10.5

 
88,201

 
6.5

 
136,807

 
11.2

 
79,214

 
6.5

Beverly Bank
 
141,140

 
11.4

 
80,352

 
6.5

 
127,561

 
11.3

 
73,327

 
6.5

Town Bank
 
199,982

 
10.8

 
120,136

 
6.5

 
180,943

 
10.9

 
108,065

 
6.5

Wheaton Bank
 
159,718

 
10.8

 
95,780

 
6.5

 
135,009

 
10.2

 
85,937

 
6.5

State Bank of the Lakes
 
107,234

 
10.7

 
65,425

 
6.5

 
95,520

 
10.3

 
60,137

 
6.5

Old Plank Trail Bank
 
145,779

 
11.0

 
86,347

 
6.5

 
139,366

 
11.1

 
81,667

 
6.5

St. Charles Bank
 
111,454

 
11.0

 
65,869

 
6.5

 
102,251

 
11.0

 
60,178

 
6.5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
December 31, 2018
 
December 31, 2017
 
 
Actual
 
To Be Well
Capitalized by
Regulatory Definition
 
Actual
 
To Be Well
Capitalized by
Regulatory Definition
 
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
Tier 1 Leverage Ratio:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lake Forest Bank
 
$
402,156

 
10.7
%
 
$
187,634

 
5.0
%
 
$
347,924

 
10.3
%
 
$
168,865

 
5.0
%
Hinsdale Bank
 
244,036

 
10.4

 
117,308

 
5.0

 
214,061

 
10.2

 
105,086

 
5.0

Wintrust Bank
 
545,649

 
9.7

 
281,090

 
5.0

 
439,061

 
9.2

 
237,782

 
5.0

Libertyville Bank
 
152,939

 
10.0

 
76,247

 
5.0

 
134,310

 
9.8

 
68,404

 
5.0

Barrington Bank
 
252,189

 
12.9

 
97,759

 
5.0

 
229,311

 
11.8

 
97,007

 
5.0

Crystal Lake Bank
 
102,404

 
9.9

 
51,974

 
5.0

 
91,273

 
9.5

 
48,069

 
5.0

Northbrook Bank
 
223,849

 
9.8

 
114,125

 
5.0

 
198,628

 
9.5

 
104,377

 
5.0

Schaumburg Bank
 
108,338

 
9.5

 
57,111

 
5.0

 
105,733

 
10.1

 
52,171

 
5.0

Village Bank
 
142,333

 
9.5

 
75,197

 
5.0

 
136,807

 
9.7

 
70,182

 
5.0

Beverly Bank
 
141,140

 
10.7

 
66,109

 
5.0

 
127,561

 
10.8

 
59,140

 
5.0

Town Bank
 
199,982

 
10.0

 
100,257

 
5.0

 
180,943

 
10.1

 
89,617

 
5.0

Wheaton Bank
 
159,718

 
9.8

 
81,767

 
5.0

 
135,009

 
9.4

 
72,152

 
5.0

State Bank of the Lakes
 
107,234

 
9.2

 
58,068

 
5.0

 
95,520

 
9.2

 
51,681

 
5.0

Old Plank Trail Bank
 
145,779

 
9.6

 
76,096

 
5.0

 
139,366

 
9.9

 
70,735

 
5.0

St. Charles Bank
 
111,454

 
9.8

 
56,915

 
5.0

 
102,251

 
9.8

 
51,907

 
5.0