XML 17 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements Of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Interest income      
Interest and fees on loans $ 1,044,502 $ 856,549 $ 726,048
Mortgage loans held-for-sale 15,738 12,332 14,953
Interest bearing deposits with banks 17,090 9,252 4,236
Federal funds sold and securities purchased under resale agreements 1 2 4
Investment securities 87,382 63,315 62,038
Trading account securities 43 25 75
Federal Home Loan Bank and Federal Reserve Bank stock 5,331 4,370 4,287
Brokerage customer receivables 723 623 816
Total interest income 1,170,810 946,468 812,457
Interest expense      
Interest on deposits 166,553 83,326 58,409
Interest on Federal Home Loan Bank advances 12,412 8,798 10,886
Interest on other borrowings 8,599 5,370 4,355
Interest on subordinated notes 7,121 7,116 7,111
Interest on junior subordinated debentures 11,222 9,782 9,503
Total interest expense 205,907 114,392 90,264
Net interest income 964,903 832,076 722,193
Provision for credit losses 34,832 29,768 34,084
Net interest income after provision for credit losses 930,071 802,308 688,109
Non-interest income      
Mortgage banking 136,990 113,472 128,743
(Losses) gains on investment securities, net (2,898) 45 7,645
Fees from covered call options 3,519 4,402 11,470
Trading gains (losses), net 11 (845) 91
Operating lease income, net 38,451 29,646 16,441
Other 52,710 56,507 53,812
Total non-interest income 356,150 319,506 325,430
Non-interest expense      
Salaries and employee benefits 480,077 430,078 405,158
Equipment 42,949 38,358 37,055
Operating lease equipment depreciation 29,305 24,107 13,259
Occupancy, net 57,814 52,920 50,912
Data processing 35,027 31,495 28,776
Advertising and marketing 41,140 30,830 24,776
Professional fees 32,306 27,835 20,411
Amortization of other intangible assets 4,571 4,401 4,789
FDIC insurance 17,209 16,231 16,065
OREO expenses, net 6,120 3,593 5,187
Other 79,570 71,969 75,297
Total non-interest expense 826,088 731,817 681,685
Income before taxes 460,133 389,997 331,854
Income tax expense 116,967 132,315 124,979
Net income 343,166 257,682 206,875
Preferred stock dividends 8,200 9,778 14,513
Net income applicable to common shares $ 334,966 $ 247,904 $ 192,362
Net income per common share - Basic (usd per share) $ 5.95 $ 4.53 $ 3.83
Net income per common share - Diluted (usd per share) 5.86 4.40 3.66
Cash dividends declared per common share (in usd per share) $ 0.76 $ 0.56 $ 0.48
Weighted average common shares outstanding (in shares) 56,300 54,703 50,278
Dilutive potential common shares (in shares) 908 1,983 3,994
Average common shares and dilutive common shares (in shares) 57,208 56,686 54,272
Wealth management      
Non-interest income      
Revenue from contracts with customers $ 90,963 $ 81,766 $ 76,018
Service charges on deposit accounts      
Non-interest income      
Revenue from contracts with customers $ 36,404 $ 34,513 $ 31,210