XML 154 R141.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Parent Company Financial Statements (Statements Of Income) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Expenses                      
Interest expense $ 66,508 $ 57,399 $ 45,877 $ 36,123 $ 32,741 $ 31,700 $ 26,772 $ 23,179 $ 205,907 $ 114,392 $ 90,264
Salaries and employee benefits                 480,077 430,078 405,158
(Loss) income before income taxes and equity in undistributed income of subsidiaries 107,662 122,814 121,591 108,066 95,785 104,248 101,946 88,018 460,133 389,997 331,854
Income tax benefit (28,005) (30,866) (32,011) (26,085) (27,004) (38,622) (37,049) (29,640) (116,967) (132,315) (124,979)
Net income $ 79,657 $ 91,948 $ 89,580 $ 81,981 $ 68,781 $ 65,626 $ 64,897 $ 58,378 343,166 257,682 206,875
Reportable Legal Entities | Parent Company                      
Income                      
Dividends and other revenue from subsidiaries                 171,388 155,969 89,184
Other income                 4 2,488 4,344
Total income                 171,392 158,457 93,528
Expenses                      
Interest expense                 22,375 19,207 18,498
Salaries and employee benefits                 64,726 50,683 34,299
Other expenses                 108,038 74,618 62,778
Total expenses                 195,139 144,508 115,575
(Loss) income before income taxes and equity in undistributed income of subsidiaries                 (23,747) 13,949 (22,047)
Income tax benefit                 34,186 47,139 31,061
Income before equity in undistributed net income of subsidiaries                 10,439 61,088 9,014
Equity in undistributed net income of subsidiaries                 332,727 196,594 197,861
Net income                 $ 343,166 $ 257,682 $ 206,875