XML 14 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements Of Income (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Interest income        
Interest and fees on loans $ 255,063 $ 209,289 $ 490,057 $ 406,205
Mortgage loans held-for-sale 4,226 3,420 7,044 5,818
Interest bearing deposits with banks 3,243 1,634 6,039 3,257
Federal funds sold and securities purchased under resale agreements 1 1 1 2
Investment securities 19,888 15,524 39,016 29,097
Trading account securities 4 4 18 15
Federal Home Loan Bank and Federal Reserve Bank stock 1,455 1,153 2,753 2,223
Brokerage customer receivables 167 156 324 323
Total interest income 284,047 231,181 545,252 446,940
Interest expense        
Interest on deposits 35,293 18,471 61,842 34,741
Interest on Federal Home Loan Bank advances 4,263 2,933 7,902 4,523
Interest on other borrowings 1,698 1,149 3,397 2,288
Interest on subordinated notes 1,787 1,786 3,560 3,558
Interest on junior subordinated debentures 2,836 2,433 5,299 4,841
Total interest expense 45,877 26,772 82,000 49,951
Net interest income 238,170 204,409 463,252 396,989
Provision for credit losses 5,043 8,891 13,389 14,100
Net interest income after provision for credit losses 233,127 195,518 449,863 382,889
Non-interest income        
Wealth management 22,617 19,905 45,603 40,053
Mortgage banking 39,834 35,939 70,794 57,877
Service charges on deposit accounts 9,151 8,696 18,008 16,961
Gains (losses) on investment securities, net 12 47 (339) (8)
Fees from covered call options 669 890 2,266 1,649
Trading gains (losses), net 124 (420) 227 (740)
Operating lease income, net 8,746 6,805 18,437 12,587
Other 14,080 18,110 25,916 30,358
Total non-interest income 95,233 89,972 180,912 158,737
Non-interest expense        
Salaries and employee benefits 121,675 106,502 234,111 205,818
Equipment 10,527 9,909 20,599 18,911
Operating lease equipment depreciation 6,940 5,662 13,473 10,298
Occupancy, net 13,663 12,586 27,430 25,687
Data processing 8,752 7,804 17,245 15,729
Advertising and marketing 11,782 8,726 20,606 13,876
Professional fees 6,484 7,510 13,133 12,170
Amortization of other intangible assets 997 1,141 2,001 2,305
FDIC insurance 4,598 3,874 8,960 8,030
OREO expense, net 980 739 3,906 2,404
Other 20,371 19,091 39,654 36,434
Total non-interest expense 206,769 183,544 401,118 351,662
Income before taxes 121,591 101,946 229,657 189,964
Income tax expense 32,011 37,049 58,096 66,689
Net income 89,580 64,897 171,561 123,275
Preferred stock dividends 2,050 2,050 4,100 5,678
Net income applicable to common shares $ 87,530 $ 62,847 $ 167,461 $ 117,597
Net income per common share-Basic (usd per share) $ 1.55 $ 1.15 $ 2.98 $ 2.20
Net income per common share-Diluted (usd per share) 1.53 1.11 2.93 2.11
Cash dividends declared per common share (usd per share) $ 0.19 $ 0.14 $ 0.38 $ 0.28
Weighted average common shares outstanding (in shares) 56,299 54,775 56,218 53,528
Dilutive potential common shares (in shares) 928 1,812 909 2,981
Average common shares and dilutive common shares (in shares) 57,227 56,587 57,127 56,509