XML 48 R38.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Summary of Segment Information
The following is a summary of certain operating information for reportable segments:

 
Three months ended
 
$ Change in
Contribution
 
% Change  in
Contribution
(Dollars in thousands)
June 30,
2018
 
June 30,
2017
 
Net interest income:
 
 
 
 
 
 
 
Community Banking
$
196,849

 
$
166,329

 
$
30,520

 
18
 %
Specialty Finance
32,182

 
28,558

 
3,624

 
13

Wealth Management
4,240

 
4,919

 
(679
)
 
(14
)
Total Operating Segments
233,271

 
199,806

 
33,465

 
17

Intersegment Eliminations
4,899

 
4,603

 
296

 
6

Consolidated net interest income
$
238,170

 
$
204,409

 
$
33,761

 
17
 %
Non-interest income:
 
 
 
 
 
 
 
Community Banking
$
65,705

 
$
65,007

 
$
698

 
1
 %
Specialty Finance
16,317

 
13,721

 
2,596

 
19

Wealth Management
23,296

 
20,573

 
2,723

 
13

Total Operating Segments
105,318

 
99,301

 
6,017

 
6

Intersegment Eliminations
(10,085
)
 
(9,329
)
 
(756
)
 
(8
)
Consolidated non-interest income
$
95,233

 
$
89,972

 
$
5,261

 
6
 %
Net revenue:
 
 
 
 
 
 
 
Community Banking
$
262,554

 
$
231,336

 
$
31,218

 
13
 %
Specialty Finance
48,499

 
42,279

 
6,220

 
15

Wealth Management
27,536

 
25,492

 
2,044

 
8

Total Operating Segments
338,589

 
299,107

 
39,482

 
13

Intersegment Eliminations
(5,186
)
 
(4,726
)
 
(460
)
 
(10
)
Consolidated net revenue
$
333,403

 
$
294,381

 
$
39,022

 
13
 %
Segment profit:
 
 
 
 
 
 
 
Community Banking
$
65,355

 
$
46,026

 
$
19,329

 
42
 %
Specialty Finance
19,536

 
14,849

 
4,687

 
32

Wealth Management
4,689

 
4,022

 
667

 
17

Consolidated net income
$
89,580

 
$
64,897

 
$
24,683

 
38
 %
Segment assets:
 
 
 
 
 
 
 
Community Banking
$
23,979,910

 
$
22,032,302

 
$
1,947,608

 
9
 %
Specialty Finance
4,824,307

 
4,255,109

 
569,198

 
13

Wealth Management
660,371

 
641,854

 
18,517

 
3

Consolidated total assets
$
29,464,588

 
$
26,929,265

 
$
2,535,323

 
9
 %

 
Six months ended
 
$ Change in
Contribution
 
% Change  in
Contribution
(Dollars in thousands)
June 30,
2018
 
June 30,
2017
 
Net interest income:
 
 
 
 
 
 
 
Community Banking
$
381,491

 
$
322,609

 
$
58,882

 
18
 %
Specialty Finance
63,706

 
55,370

 
8,336

 
15

Wealth Management
8,681

 
9,975

 
(1,294
)
 
(13
)
Total Operating Segments
453,878

 
387,954

 
65,924

 
17

Intersegment Eliminations
9,374

 
9,035

 
339

 
4

Consolidated net interest income
$
463,252

 
$
396,989

 
$
66,263

 
17
 %
Non-interest income:
 
 
 
 
 
 
 
Community Banking
$
122,252

 
$
107,723

 
$
14,529

 
13
 %
Specialty Finance
32,042

 
27,877

 
4,165

 
15

Wealth Management
46,254

 
41,375

 
4,879

 
12

Total Operating Segments
200,548

 
176,975

 
23,573

 
13

Intersegment Eliminations
(19,636
)
 
(18,238
)
 
(1,398
)
 
(8
)
Consolidated non-interest income
$
180,912

 
$
158,737

 
$
22,175

 
14
 %
Net revenue:
 
 
 
 
 
 
 
Community Banking
$
503,743

 
$
430,332

 
$
73,411

 
17
 %
Specialty Finance
95,748

 
83,247

 
12,501

 
15

Wealth Management
54,935

 
51,350

 
3,585

 
7

Total Operating Segments
654,426

 
564,929

 
89,497

 
16

Intersegment Eliminations
(10,262
)
 
(9,203
)
 
(1,059
)
 
(12
)
Consolidated net revenue
$
644,164

 
$
555,726

 
$
88,438

 
16
 %
Segment profit:
 
 
 
 
 
 
 
Community Banking
$
123,660

 
$
83,703

 
$
39,957

 
48
 %
Specialty Finance
38,511

 
30,947

 
7,564

 
24

Wealth Management
9,390

 
8,625

 
765

 
9

Consolidated net income
$
171,561

 
$
123,275

 
$
48,286

 
39
 %