XML 42 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Other Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill Assets by Business Segment
A summary of the Company’s goodwill assets by business segment is presented in the following table:
(Dollars in thousands)
January 1,
2018
 
Goodwill
Acquired
 
Impairment
Loss
 
Goodwill Adjustments
 
June 30,
2018
Community banking
$
429,520

 
$
9,106

 
$

 
$

 
$
438,626

Specialty finance
40,250

 

 

 
(1,033
)
 
39,217

Wealth management
32,114

 

 

 

 
32,114

Total
$
501,884

 
$
9,106

 
$

 
$
(1,033
)
 
$
509,957

Summary of Intangible Assets
A summary of intangible assets as of the dates shown and the expected amortization of finite-lived intangible assets as of June 30, 2018 is as follows:
(Dollars in thousands)
June 30,
2018
 
December 31,
2017
 
June 30,
2017
Community banking segment:
 
 
 
 
 
Core deposit intangibles with finite lives:
 
 
 
 
 
Gross carrying amount
$
37,272

 
$
37,272

 
$
37,272

Accumulated amortization
(27,126
)
 
(25,427
)
 
(23,632
)
Net carrying amount
$
10,146

 
$
11,845

 
$
13,640

Trademark with indefinite lives:
 
 
 
 
 
Carrying amount
5,800

 

 

Total net carrying amount
$
15,946

 
$
11,845

 
$
13,640

Specialty finance segment:
 
 
 
 
 
Customer list intangibles with finite lives:
 
 
 
 
 
Gross carrying amount
$
1,964

 
$
1,972

 
$
1,800

Accumulated amortization
(1,373
)
 
(1,298
)
 
(1,221
)
Net carrying amount
$
591

 
$
674

 
$
579

Wealth management segment:
 
 
 
 
 
Customer list and other intangibles with finite lives:
 
 
 
 
 
Gross carrying amount
$
7,940

 
$
7,940

 
$
7,940

Accumulated amortization
(3,063
)
 
(2,838
)
 
(2,613
)
Net carrying amount
$
4,877

 
$
5,102

 
$
5,327

Total other intangible assets, net
$
21,414

 
$
17,621

 
$
19,546

Summary of Intangible Assets
A summary of intangible assets as of the dates shown and the expected amortization of finite-lived intangible assets as of June 30, 2018 is as follows:
(Dollars in thousands)
June 30,
2018
 
December 31,
2017
 
June 30,
2017
Community banking segment:
 
 
 
 
 
Core deposit intangibles with finite lives:
 
 
 
 
 
Gross carrying amount
$
37,272

 
$
37,272

 
$
37,272

Accumulated amortization
(27,126
)
 
(25,427
)
 
(23,632
)
Net carrying amount
$
10,146

 
$
11,845

 
$
13,640

Trademark with indefinite lives:
 
 
 
 
 
Carrying amount
5,800

 

 

Total net carrying amount
$
15,946

 
$
11,845

 
$
13,640

Specialty finance segment:
 
 
 
 
 
Customer list intangibles with finite lives:
 
 
 
 
 
Gross carrying amount
$
1,964

 
$
1,972

 
$
1,800

Accumulated amortization
(1,373
)
 
(1,298
)
 
(1,221
)
Net carrying amount
$
591

 
$
674

 
$
579

Wealth management segment:
 
 
 
 
 
Customer list and other intangibles with finite lives:
 
 
 
 
 
Gross carrying amount
$
7,940

 
$
7,940

 
$
7,940

Accumulated amortization
(3,063
)
 
(2,838
)
 
(2,613
)
Net carrying amount
$
4,877

 
$
5,102

 
$
5,327

Total other intangible assets, net
$
21,414

 
$
17,621

 
$
19,546

Estimated Amortization
Estimated amortization
 
Actual in six months ended June 30, 2018
$
2,001

Estimated remaining in 2018
1,795

Estimated—2019
3,223

Estimated—2020
2,597

Estimated—2021
2,056

Estimated—2022
1,556