XML 14 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements Of Income (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Interest income    
Interest and fees on loans $ 234,994 $ 196,916
Mortgage loans held-for-sale 2,818 2,398
Interest bearing deposits with banks 2,796 1,623
Federal funds sold and securities purchased under resale agreements 0 1
Investment securities 19,128 13,573
Trading account securities 14 11
Federal Home Loan Bank and Federal Reserve Bank stock 1,298 1,070
Brokerage customer receivables 157 167
Total interest income 261,205 215,759
Interest expense    
Interest on deposits 26,549 16,270
Interest on Federal Home Loan Bank advances 3,639 1,590
Interest on other borrowings 1,699 1,139
Interest on subordinated notes 1,773 1,772
Interest on junior subordinated debentures 2,463 2,408
Total interest expense 36,123 23,179
Net interest income 225,082 192,580
Provision for credit losses 8,346 5,209
Net interest income after provision for credit losses 216,736 187,371
Non-interest income    
Wealth management 22,986 20,148
Mortgage banking 30,960 21,938
Service charges on deposit accounts 8,857 8,265
Losses on investment securities, net (351) (55)
Fees from covered call options 1,597 759
Trading gains (losses), net 103 (320)
Operating lease income, net 9,691 5,782
Other 11,836 12,248
Total non-interest income 85,679 68,765
Non-interest expense    
Salaries and employee benefits 112,436 99,316
Equipment 10,072 9,002
Operating lease equipment depreciation 6,533 4,636
Occupancy, net 13,767 13,101
Data processing 8,493 7,925
Advertising and marketing 8,824 5,150
Professional fees 6,649 4,660
Amortization of other intangible assets 1,004 1,164
FDIC insurance 4,362 4,156
OREO expense, net 2,926 1,665
Other 19,283 17,343
Total non-interest expense 194,349 168,118
Income before taxes 108,066 88,018
Income tax expense 26,085 29,640
Net income 81,981 58,378
Preferred stock dividends 2,050 3,628
Net income applicable to common shares $ 79,931 $ 54,750
Net income per common share-Basic (usd per share) $ 1.42 $ 1.05
Net income per common share-Diluted (usd per share) 1.40 1.00
Cash dividends declared per common share (usd per share) $ 0.19 $ 0.14
Weighted average common shares outstanding (in shares) 56,137 52,267
Dilutive potential common shares (in shares) 888 4,160
Average common shares and dilutive common shares (in shares) 57,025 56,427