XML 21 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements Of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Interest income      
Interest and fees on loans $ 868,881 $ 741,001 $ 651,831
Interest bearing deposits with banks 9,252 4,236 1,486
Federal funds sold and securities purchased under resale agreements 2 4 4
Investment securities 63,315 62,038 61,006
Trading account securities 25 75 108
Federal Home Loan Bank and Federal Reserve Bank stock 4,370 4,287 3,232
Brokerage customer receivables 623 816 797
Total interest income 946,468 812,457 718,464
Interest expense      
Interest on deposits 83,326 58,409 48,863
Interest on Federal Home Loan Bank advances 8,798 10,886 9,110
Interest on other borrowings 5,370 4,355 3,627
Interest on subordinated notes 7,116 7,111 7,105
Interest on junior subordinated debentures 9,782 9,503 8,230
Total interest expense 114,392 90,264 76,935
Net interest income 832,076 722,193 641,529
Provision for credit losses 29,768 34,084 32,942
Net interest income after provision for credit losses 802,308 688,109 608,587
Non-interest income      
Wealth management 81,766 76,018 73,452
Mortgage banking 113,472 128,743 115,011
Service charges on deposit accounts 34,513 31,210 27,384
Gains on investment securities, net 45 7,645 323
Fees from covered call options 4,402 11,470 15,364
Trading (losses) gains, net (845) 91 (247)
Operating lease income, net 29,646 16,441 2,728
Other 56,507 53,812 37,582
Total non-interest income 319,506 325,430 271,597
Non-interest expense      
Salaries and employee benefits 430,078 405,158 382,080
Equipment 38,358 37,055 32,889
Operating lease equipment depreciation 24,107 13,259 1,749
Occupancy, net 52,920 50,912 48,880
Data processing 31,495 28,776 26,940
Advertising and marketing 30,830 24,776 21,924
Professional fees 27,835 20,411 18,225
Amortization of other intangible assets 4,401 4,789 4,621
FDIC insurance 16,231 16,065 12,386
OREO expenses, net 3,593 5,187 4,483
Other 71,969 75,297 74,242
Total non-interest expense 731,817 681,685 628,419
Income before taxes 389,997 331,854 251,765
Income tax expense 132,315 124,979 95,016
Net income 257,682 206,875 156,749
Preferred stock dividends 9,778 14,513 10,869
Net income applicable to common shares—Basic $ 247,904 $ 192,362 $ 145,880
Net income per common share - Basic (usd per share) $ 4.53 $ 3.83 $ 3.05
Net income per common share - Diluted (usd per share) 4.40 3.66 2.93
Cash dividends declared per common share (in usd per share) $ 0.56 $ 0.48 $ 0.44
Weighted average common shares outstanding (in shares) 54,703 50,278 47,838
Dilutive potential common shares (in shares) 1,983 3,994 4,099
Average common shares and dilutive common shares (in shares) 56,686 54,272 51,937